損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)92.38-2.7688.731.728.9818.00.8444.830.963.23000.03-25.0000.5412.500000.61-81.23-1.130-6.450-5.810-0.6400.000-0.990-0.8300.000586-12.14-1.270
2022 (9)95.0-14.6887.23-14.77.617.030.58728.570.9325.68000.040.0000.48118.181.740003.2579.564.47-29.384.63-44.284.62-39.450.01-98.530.13-98.410.69-39.470.03-86.960.0006670.159.69-25.23
2021 (8)111.3417.73102.2611.777.1123.220.0740.00.748.82000.04100.0000.22-54.1700001.8106.33253.638.3107.6300.686700.08.1701.1400.2300.0006660.012.96210.05
2020 (7)94.57-36.5191.49-36.145.77-43.430.05-84.850.68-83.04000.020.00.010.00.48-34.250.0300.11-92.14-0.2801.790-0.910-0.8600.01-95.450.000-0.130-0.4700.0006660.04.18-31.36
2019 (6)148.9616.68143.2717.3910.2-12.750.3313.794.0134.110.0200.02100.00.0100.7325.86-0.0501.40-0.820-2.890-7.390-6.8900.2200.000-1.030-0.7100.0006660.06.0965.49
2018 (5)127.6729.25122.0514.8511.6926.790.2938.12.99104.79000.010.0000.58190.0-0.07000-2.530-4.660-10.730-6.550-0.2500.000-0.980-0.3300.00066618.723.680
2017 (4)98.78-4.78106.27-4.879.2218.810.21-51.161.46711.11000.010.0000.2-45.95000.01-96.00.14-77.05-0.120-16.830-12.260-1.3300.000-2.180-2.1400.0005618.72-5.480
2016 (3)103.74-18.62111.711.947.769.920.43-36.760.18-30.77000.010.0000.37208.33000.252400.00.61-75.30.63-77.82-15.430-14.840-0.600.000-2.880-2.7300.0005160.0-6.770
2015 (2)127.47-19.41109.58-15.197.06-1.810.68-11.690.26-50.0000.010.0000.12-29.41000.0102.47-60.032.84-42.3913.67-48.8610.49-53.363.19-26.3323.3744.172.02-53.461.35-56.450.0005160.024.72-34.33
2014 (1)158.18-11.4129.2-12.977.1917.870.77196.150.520000.010.0000.17240.000006.18-31.184.9356.0126.73-1.4422.49-8.054.3354.6416.2156.774.34-12.53.10-17.550.0005165.0937.64-2.79
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)23.3-7.28-10.3221.67-9.22-11.412.8515.3821.280.170.013.330-100.0-100.00000-100.0-100.00000-100.0-100.00000-100.000-100.0-100.0-0.94-187.85-172.87-2.16-1340.0-569.57-2.32-3214.29-727.030.17312.588.890.000-100.0-0.41-4000.0-783.33-0.24-20.0-50.0-0.41-4000.026.79567-0.53-0.35-0.66-153.23-137.29
24Q2 (19)25.1331.71-0.6323.8732.91-0.292.4724.1212.790.176.25-34.620.3430.7736.00000.010.00.00000.1-47.3725.00000.13001.08-36.0936.711.07-17.69246.58-0.15-134.0990.38-0.07-333.3396.0-0.08-120.0-142.110.00-100.00-0.01-200.096.77-0.209.09-11.11-0.01-200.098.365700.00.351.24-29.14559.26
24Q1 (18)19.08-15.312.7517.96-16.93-3.961.99-17.77-1.490.16-11.11-36.00.268.3313.040000.010.00.00000.19-26.92137.50000001.69182.841436.361.3181.251544.440.44114.15119.640.03101.2101.550.4165.57229.0392.12000.01102.33103.33-0.22-37.531.250.01101.01103.33570-2.73-10.941.75197.77280.41
23Q4 (17)22.53-13.2820.2221.62-11.6119.842.422.9857.140.1820.0-45.450.240.04.350000.010.00.00000.26100.0225.000-100.0000-2.04-216.57-17.92-1.6-224.03-138.81-3.11-776.09-104.61-2.5-775.68-117.39-0.61-777.78-64.860.00-100.00-0.43-816.67-152.94-0.160.0-100.0-0.99-76.79-243.485862.99-12.14-1.79-201.13-678.26
23Q3 (16)25.982.7336.4524.462.1734.772.357.3121.130.15-42.31-11.760.24-4.0-4.00000.010.00.00000.1362.544.4400-100.00001.75121.52-26.161.29276.71-65.320.46129.49-82.840.37121.14-84.580.09-52.63-67.8619.38085.280.06119.35-83.33-0.1611.1130.43-0.568.2-164.375690.18-14.691.77755.56-55.3
23Q2 (15)25.2936.19-13.9223.9428.02-7.672.198.424.290.264.0225.00.258.78.70000.010.00.00000.080.0-69.2300-100.00000.79618.18-50.93-0.73-711.11-182.02-1.5630.36-169.64-1.759.33-181.020.19161.29137.50.000-100.0-0.31-3.33-196.88-0.1843.75-181.82-0.61-103.33-219.61568-11.25-14.71-0.2772.16-107.71
23Q1 (14)18.57-0.91-33.3218.73.66-25.532.0231.17-0.490.25-24.242400.00.230.04.550000.010.00.00000.080.060.00-100.000000.11106.36-89.0-0.0986.57-117.31-2.24-47.37-282.11-1.93-67.83-259.5-0.3116.22-1650.00.000-100.0-0.30-76.47-266.67-0.32-300.0-366.67-0.30-143.48-266.67640-4.05-3.9-0.97-321.74-139.43
22Q4 (13)18.74-1.58-33.5218.04-0.61-29.311.54-20.62-31.560.3394.123200.00.23-8.0-8.00000.010.00.00000.08-11.11-11.110.05-97.010000-1.73-173.0-446.0-0.67-118.01-419.05-1.52-156.72-345.16-1.15-147.92-373.81-0.37-232.14-285.00.00-100.0-100.0-0.17-147.22-383.33-0.0865.22-300.00.69-20.69-40.06670.00.15-0.23-105.81-112.37
22Q3 (12)19.04-35.19-32.5318.15-30.0-28.631.94-7.621.040.17112.51600.00.258.756.250000.010.00.00000.09-65.3880.01.678250.000002.3747.23850.03.72317.98106.672.6819.640.372.411.11-2.040.28250.033.3310.46186.5830.420.3612.5-2.7-0.23-204.55-309.090.8770.59-19.446670.150.153.9613.143.66
22Q2 (11)29.385.496.9125.933.272.652.13.4531.250.08700.0300.00.234.5535.290000.010.00.00000.26420.0550.00.02000001.6161.02783.330.8971.15-50.02.2482.11-6.672.1678.51-4.420.08300.0-38.463.65189.68-34.820.3277.78-5.880.2283.33175.00.51183.33-28.176660.00.03.542.28-0.85
22Q1 (10)27.85-1.211.4225.11-1.61-3.572.03-9.7851.490.010.0-50.00.22-12.037.50000.010.00.00000.05-44.4425.00000001.0100.0-24.240.52147.62-79.611.2398.39-53.231.21188.1-51.410.02-90.0-84.621.26-96.04-75.340.18200.0-51.350.12200.01300.00.18-84.35-51.356660.00.02.4632.26-34.4
21Q4 (9)28.19-0.112.125.520.35-1.352.2517.1931.580.010.0-50.00.2556.2578.570000.010.00.00000.0980.0-67.8600-100.000-100.00.5733.33484.620.21-88.33-82.640.62-76.78-50.00.42-82.86-66.130.2-4.76031.81296.6300.06-83.78-68.420.04-63.64300.01.156.48984.626660.00.01.86-51.31-22.82
21Q3 (8)28.222.6918.1225.430.6711.341.9220.029.730.01-50.00.00.16-5.88-5.880000.010.0000-100.00.0525.0150.000-100.00000.06200.0175.01.81.12300.02.6711.258800.02.458.418066.670.2161.5408.0243.2130.830.378.823600.00.1137.5257.141.0852.11437.56660.00.03.828.22191.6
21Q2 (7)27.480.0716.5925.26-3.011.331.619.422.140.020.0100.00.176.25-15.00000.010.000000.040.0-42.86000000-0.06-104.5514.291.78-30.2408.572.4-8.753100.02.26-9.243328.570.130.01200.05.609.5900.34-8.113500.00.08900.0214.290.7191.89321.886660.00.03.53-5.87182.4
21Q1 (6)27.46-0.5440.8926.040.6629.551.34-21.644.690.020.000.1614.29-5.880000.010.000000.04-85.7100-100.000-100.001.321115.3802.55110.741259.092.63112.1225.242.49100.81220.870.13005.11000.3794.74219.35-0.01-200.096.880.37384.62219.356660.00.03.7555.6580.77
20Q4 (5)27.6115.57-25.725.8713.27-27.921.7115.54-37.820.02100.000.14-17.6500000.01000-100.000.281300.000.01-50.000.1100-0.13-62.501.21168.8924.741.244033.33343.141.244033.33375.5600100.00.00-100.000.191800.0371.430.01114.29104.0-0.1359.3887.386660.00.02.4183.97-12.68
20Q3 (4)23.891.360.022.840.660.01.4812.980.00.010.00.00.17-15.00.0000.0000.00.0100.00.02-71.430.00.0200.0000.0-0.08-14.290.00.4528.570.00.03137.50.00.03142.860.00-100.00.06.1300.00.01200.00.0-0.070.00.0-0.320.00.06660.00.01.314.80.0
20Q2 (3)23.5720.930.022.6912.890.01.312.340.00.0100.00.217.650.0000.0000.0000.00.0700.0000.0000.0-0.0700.00.35259.090.0-0.0896.190.0-0.0796.60.00.0100.00.0000.0-0.0196.770.0-0.0778.120.0-0.32-3.230.06660.00.01.25260.260.0
20Q1 (2)19.49-47.550.020.1-44.00.01.28-53.450.0000.00.1700.0000.0000.0000.0000.0000.0000.0000.0-0.22-122.680.0-2.1-311.760.0-2.06-357.780.00100.00.00.0000.0-0.31-342.860.0-0.32-28.00.0-0.3169.90.06660.00.0-0.78-128.260.0
19Q4 (1)37.160.00.035.890.00.02.750.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.970.00.0-0.510.00.0-0.450.00.0-0.010.00.00.000.00.0-0.070.00.0-0.250.00.0-1.030.00.06660.00.02.760.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。