- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 23.3 | -7.28 | -10.32 | 21.67 | -9.22 | -11.41 | 1.63 | 29.37 | 7.24 | 7.01 | 40.2 | 19.83 | -1.22 | 0.0 | -46.99 | -5.24 | -8.04 | -64.26 | -0.94 | -187.85 | -172.87 | -2.16 | -1340.0 | -569.57 | -2.32 | -3214.29 | -727.03 | -0.41 | -4000.0 | -783.33 | -0.24 | -20.0 | -50.0 | -0.41 | -4000.0 | 26.79 |
24Q2 (19) | 25.13 | 31.71 | -0.63 | 23.87 | 32.91 | -0.29 | 1.26 | 12.5 | -6.67 | 5.00 | -14.68 | -6.54 | -1.22 | -40.23 | -45.24 | -4.85 | -6.59 | -46.97 | 1.07 | -17.69 | 246.58 | -0.15 | -134.09 | 90.38 | -0.07 | -333.33 | 96.0 | -0.01 | -200.0 | 96.77 | -0.20 | 9.09 | -11.11 | -0.01 | -200.0 | 98.36 |
24Q1 (18) | 19.08 | -15.31 | 2.75 | 17.96 | -16.93 | -3.96 | 1.12 | 23.08 | 961.54 | 5.86 | 45.05 | 925.35 | -0.87 | 42.38 | 59.72 | -4.55 | 31.99 | 60.81 | 1.3 | 181.25 | 1544.44 | 0.44 | 114.15 | 119.64 | 0.03 | 101.2 | 101.55 | 0.01 | 102.33 | 103.33 | -0.22 | -37.5 | 31.25 | 0.01 | 101.01 | 103.33 |
23Q4 (17) | 22.53 | -13.28 | 20.22 | 21.62 | -11.61 | 19.84 | 0.91 | -40.13 | 30.0 | 4.04 | -30.94 | 8.31 | -1.51 | -81.93 | -79.76 | -6.69 | -109.72 | -48.34 | -1.6 | -224.03 | -138.81 | -3.11 | -776.09 | -104.61 | -2.5 | -775.68 | -117.39 | -0.43 | -816.67 | -152.94 | -0.16 | 0.0 | -100.0 | -0.99 | -76.79 | -243.48 |
23Q3 (16) | 25.98 | 2.73 | 36.45 | 24.46 | 2.17 | 34.77 | 1.52 | 12.59 | 70.79 | 5.85 | 9.35 | 25.27 | -0.83 | 1.19 | 20.95 | -3.19 | 3.33 | 42.0 | 1.29 | 276.71 | -65.32 | 0.46 | 129.49 | -82.84 | 0.37 | 121.14 | -84.58 | 0.06 | 119.35 | -83.33 | -0.16 | 11.11 | 30.43 | -0.56 | 8.2 | -164.37 |
23Q2 (15) | 25.29 | 36.19 | -13.92 | 23.94 | 28.02 | -7.67 | 1.35 | 1138.46 | -60.76 | 5.35 | 853.52 | -54.39 | -0.84 | 61.11 | -162.22 | -3.30 | 71.58 | -172.05 | -0.73 | -711.11 | -182.02 | -1.56 | 30.36 | -169.64 | -1.75 | 9.33 | -181.02 | -0.31 | -3.33 | -196.88 | -0.18 | 43.75 | -181.82 | -0.61 | -103.33 | -219.61 |
23Q1 (14) | 18.57 | -0.91 | -33.32 | 18.7 | 3.66 | -25.53 | -0.13 | -118.57 | -104.74 | -0.71 | -119.03 | -107.22 | -2.16 | -157.14 | -404.23 | -11.61 | -157.43 | -557.09 | -0.09 | 86.57 | -117.31 | -2.24 | -47.37 | -282.11 | -1.93 | -67.83 | -259.5 | -0.30 | -76.47 | -266.67 | -0.32 | -300.0 | -366.67 | -0.30 | -143.48 | -266.67 |
22Q4 (13) | 18.74 | -1.58 | -33.52 | 18.04 | -0.61 | -29.31 | 0.7 | -21.35 | -73.68 | 3.73 | -20.13 | -60.53 | -0.84 | 20.0 | -304.88 | -4.51 | 18.0 | -408.9 | -0.67 | -118.01 | -419.05 | -1.52 | -156.72 | -345.16 | -1.15 | -147.92 | -373.81 | -0.17 | -147.22 | -383.33 | -0.08 | 65.22 | -300.0 | 0.69 | -20.69 | -40.0 |
22Q3 (12) | 19.04 | -35.19 | -32.53 | 18.15 | -30.0 | -28.63 | 0.89 | -74.13 | -67.99 | 4.67 | -60.19 | -52.68 | -1.05 | -177.78 | -220.69 | -5.50 | -220.09 | -279.15 | 3.72 | 317.98 | 106.67 | 2.68 | 19.64 | 0.37 | 2.4 | 11.11 | -2.04 | 0.36 | 12.5 | -2.7 | -0.23 | -204.55 | -309.09 | 0.87 | 70.59 | -19.44 |
22Q2 (11) | 29.38 | 5.49 | 6.91 | 25.93 | 3.27 | 2.65 | 3.44 | 25.55 | 54.95 | 11.73 | 19.33 | 45.53 | 1.35 | 90.14 | 117.74 | 4.58 | 80.31 | 102.65 | 0.89 | 71.15 | -50.0 | 2.24 | 82.11 | -6.67 | 2.16 | 78.51 | -4.42 | 0.32 | 77.78 | -5.88 | 0.22 | 83.33 | 175.0 | 0.51 | 183.33 | -28.17 |
22Q1 (10) | 27.85 | -1.21 | 1.42 | 25.11 | -1.61 | -3.57 | 2.74 | 3.01 | 92.96 | 9.83 | 4.02 | 89.77 | 0.71 | 73.17 | 787.5 | 2.54 | 73.97 | 775.86 | 0.52 | 147.62 | -79.61 | 1.23 | 98.39 | -53.23 | 1.21 | 188.1 | -51.41 | 0.18 | 200.0 | -51.35 | 0.12 | 200.0 | 1300.0 | 0.18 | -84.35 | -51.35 |
21Q4 (9) | 28.19 | -0.11 | 2.1 | 25.52 | 0.35 | -1.35 | 2.66 | -4.32 | 52.0 | 9.45 | -4.26 | 49.29 | 0.41 | -52.87 | 925.0 | 1.46 | -52.44 | 1023.08 | 0.21 | -88.33 | -82.64 | 0.62 | -76.78 | -50.0 | 0.42 | -82.86 | -66.13 | 0.06 | -83.78 | -68.42 | 0.04 | -63.64 | 300.0 | 1.15 | 6.48 | 984.62 |
21Q3 (8) | 28.22 | 2.69 | 18.12 | 25.43 | 0.67 | 11.34 | 2.78 | 25.23 | 162.26 | 9.87 | 22.46 | 122.8 | 0.87 | 40.32 | 307.14 | 3.07 | 35.84 | 274.43 | 1.8 | 1.12 | 300.0 | 2.67 | 11.25 | 8800.0 | 2.45 | 8.41 | 8066.67 | 0.37 | 8.82 | 3600.0 | 0.11 | 37.5 | 257.14 | 1.08 | 52.11 | 437.5 |
21Q2 (7) | 27.48 | 0.07 | 16.59 | 25.26 | -3.0 | 11.33 | 2.22 | 56.34 | 152.27 | 8.06 | 55.6 | 116.67 | 0.62 | 675.0 | 244.19 | 2.26 | 679.31 | 223.5 | 1.78 | -30.2 | 408.57 | 2.4 | -8.75 | 3100.0 | 2.26 | -9.24 | 3328.57 | 0.34 | -8.11 | 3500.0 | 0.08 | 900.0 | 214.29 | 0.71 | 91.89 | 321.88 |
21Q1 (6) | 27.46 | -0.54 | 40.89 | 26.04 | 0.66 | 29.55 | 1.42 | -18.86 | 336.67 | 5.18 | -18.17 | 267.1 | 0.08 | 100.0 | 104.26 | 0.29 | 123.08 | 103.01 | 2.55 | 110.74 | 1259.09 | 2.63 | 112.1 | 225.24 | 2.49 | 100.81 | 220.87 | 0.37 | 94.74 | 219.35 | -0.01 | -200.0 | 96.88 | 0.37 | 384.62 | 219.35 |
20Q4 (5) | 27.61 | 15.57 | -25.7 | 25.87 | 13.27 | -27.92 | 1.75 | 65.09 | 37.8 | 6.33 | 42.89 | 84.55 | 0.04 | 109.52 | 102.7 | 0.13 | 107.39 | 103.27 | 1.21 | 168.89 | 24.74 | 1.24 | 4033.33 | 343.14 | 1.24 | 4033.33 | 375.56 | 0.19 | 1800.0 | 371.43 | 0.01 | 114.29 | 104.0 | -0.13 | 59.38 | 87.38 |
20Q3 (4) | 23.89 | 1.36 | 0.0 | 22.84 | 0.66 | 0.0 | 1.06 | 20.45 | 0.0 | 4.43 | 19.09 | 0.0 | -0.42 | 2.33 | 0.0 | -1.76 | 3.83 | 0.0 | 0.45 | 28.57 | 0.0 | 0.03 | 137.5 | 0.0 | 0.03 | 142.86 | 0.0 | 0.01 | 200.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 |
20Q2 (3) | 23.57 | 20.93 | 0.0 | 22.69 | 12.89 | 0.0 | 0.88 | 246.67 | 0.0 | 3.72 | 220.0 | 0.0 | -0.43 | 77.13 | 0.0 | -1.83 | 81.02 | 0.0 | 0.35 | 259.09 | 0.0 | -0.08 | 96.19 | 0.0 | -0.07 | 96.6 | 0.0 | -0.01 | 96.77 | 0.0 | -0.07 | 78.12 | 0.0 | -0.32 | -3.23 | 0.0 |
20Q1 (2) | 19.49 | -47.55 | 0.0 | 20.1 | -44.0 | 0.0 | -0.6 | -147.24 | 0.0 | -3.10 | -190.38 | 0.0 | -1.88 | -27.03 | 0.0 | -9.64 | -142.21 | 0.0 | -0.22 | -122.68 | 0.0 | -2.1 | -311.76 | 0.0 | -2.06 | -357.78 | 0.0 | -0.31 | -342.86 | 0.0 | -0.32 | -28.0 | 0.0 | -0.31 | 69.9 | 0.0 |
19Q4 (1) | 37.16 | 0.0 | 0.0 | 35.89 | 0.0 | 0.0 | 1.27 | 0.0 | 0.0 | 3.43 | 0.0 | 0.0 | -1.48 | 0.0 | 0.0 | -3.98 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | -0.51 | 0.0 | 0.0 | -0.45 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | -1.03 | 0.0 | 0.0 |