損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 29.85 | -12.95 | 21.82 | -7.97 | 11.0 | 2.23 | 0.21 | 90.91 | 0.06 | 50.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -98.61 | 0.19 | -75.64 | -2.78 | 0 | -2.22 | 0 | -0.56 | 0 | 0.00 | 0 | -2.46 | 0 | -2.62 | 0 | 0.00 | 0 | 90 | 1.12 | -1.27 | 0 |
| 2022 (9) | 34.29 | -35.5 | 23.71 | -37.11 | 10.76 | 6.32 | 0.11 | 450.0 | 0.04 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.72 | 0 | 0.78 | 0 | 0.61 | -88.43 | 0.55 | -88.2 | 0.06 | -90.16 | 10.16 | -12.79 | 0.62 | -88.19 | -0.25 | 0 | 0.00 | 0 | 89 | 1.14 | 2.01 | -68.79 |
| 2021 (8) | 53.16 | -0.64 | 37.7 | 9.21 | 10.12 | 13.58 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.07 | 0 | 5.27 | -48.18 | 4.66 | -46.19 | 0.61 | -59.6 | 11.65 | -21.5 | 5.25 | -61.59 | 5.14 | -44.85 | 0.00 | 0 | 88 | 39.68 | 6.44 | -42.24 |
| 2020 (7) | 53.5 | 94.55 | 34.52 | 95.58 | 8.91 | 20.24 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.09 | 800.0 | 10.17 | 316.8 | 8.66 | 353.4 | 1.51 | 184.91 | 14.84 | -31.77 | 13.67 | 349.67 | 9.32 | 350.24 | 0.00 | 0 | 63 | 3.28 | 11.15 | 244.14 |
| 2019 (6) | 27.5 | 3.77 | 17.65 | -1.12 | 7.41 | 11.6 | 0.01 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -92.31 | 2.44 | 14.02 | 1.91 | 7.91 | 0.53 | 43.24 | 21.75 | 26.16 | 3.04 | 4.83 | 2.07 | 16.29 | 0.00 | 0 | 61 | 1.67 | 3.24 | 19.56 |
| 2018 (5) | 26.5 | -0.6 | 17.85 | 1.59 | 6.64 | 4.08 | 0.02 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.13 | 0 | 2.14 | 32.1 | 1.77 | 24.65 | 0.37 | 85.0 | 17.24 | 40.05 | 2.90 | 14.62 | 1.78 | -34.8 | 0.00 | 0 | 60 | 9.09 | 2.71 | 27.23 |
| 2017 (4) | 26.66 | 23.31 | 17.57 | 22.87 | 6.38 | 16.21 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | 0 | -1.09 | 0 | 1.62 | -5.81 | 1.42 | -5.33 | 0.2 | -4.76 | 12.31 | -1.52 | 2.53 | -6.99 | 2.73 | 55.11 | 0.00 | 0 | 55 | 0.0 | 2.13 | -4.05 |
| 2016 (3) | 21.62 | 25.99 | 14.3 | 25.22 | 5.49 | 33.25 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.12 | 0 | 1.72 | 1.78 | 1.5 | 2.74 | 0.21 | -8.7 | 12.50 | -8.16 | 2.72 | -16.31 | 1.76 | 17.33 | 0.00 | 0 | 55 | 22.22 | 2.22 | 2.78 |
| 2015 (2) | 17.16 | 24.17 | 11.42 | 10.87 | 4.12 | 38.26 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | -55.56 | 0.08 | -46.67 | 1.69 | 144.93 | 1.46 | 156.14 | 0.23 | 109.09 | 13.61 | -18.65 | 3.25 | 140.74 | 1.50 | 226.09 | 0.00 | 0 | 45 | 7.14 | 2.16 | 89.47 |
| 2014 (1) | 13.82 | 24.17 | 10.3 | 24.25 | 2.98 | 11.19 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 100.0 | 0.15 | 200.0 | 0.69 | 245.0 | 0.57 | 280.0 | 0.11 | 120.0 | 16.73 | -36.77 | 1.35 | 275.0 | 0.46 | 318.18 | 0.00 | 0 | 42 | 2.44 | 1.14 | 58.33 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 9.09 | -10.18 | 23.17 | 6.23 | -4.15 | 13.89 | 2.88 | 0.35 | 4.35 | 0.08 | 33.33 | 60.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.2 | -200.0 | -166.67 | -0.22 | -123.16 | 60.0 | -0.17 | -122.37 | 62.22 | -0.04 | -121.05 | 60.0 | 0.00 | -100.0 | 0 | -0.19 | -122.62 | 62.0 | 0.03 | -95.08 | 103.66 | 0.95 | -16.67 | 145.45 | 92 | 1.1 | 2.22 | 0.2 | -85.4 | 217.65 |
| 24Q2 (19) | 10.12 | 17.54 | 37.13 | 6.5 | 11.68 | 16.07 | 2.87 | 2.87 | 5.51 | 0.06 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -48.28 | -21.05 | 0.2 | -42.86 | -16.67 | 0.95 | 171.43 | 235.71 | 0.76 | 171.43 | 240.74 | 0.19 | 171.43 | 218.75 | 20.22 | -1.7 | 0 | 0.84 | 170.97 | 240.0 | 0.61 | 862.5 | 171.76 | 1.14 | 267.74 | 171.7 | 91 | 1.11 | 1.11 | 1.37 | 73.42 | 515.15 |
| 24Q1 (18) | 8.61 | -1.15 | 35.16 | 5.82 | -2.18 | 21.25 | 2.79 | -1.41 | 4.1 | 0.06 | 0.0 | 20.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 172.5 | 825.0 | 0.35 | 200.0 | 0 | 0.35 | 183.33 | 131.53 | 0.28 | 182.35 | 131.46 | 0.07 | 187.5 | 131.82 | 20.57 | 0 | 0 | 0.31 | 181.58 | 131.31 | -0.08 | -900.0 | 91.75 | 0.31 | 112.6 | 131.31 | 90 | 0.0 | 0.0 | 0.79 | 8000.0 | 202.6 |
| 23Q4 (17) | 8.71 | 18.02 | 9.7 | 5.95 | 8.78 | 7.01 | 2.83 | 2.54 | 2.17 | 0.06 | 20.0 | 50.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -253.85 | 36.51 | -0.35 | -216.67 | 40.68 | -0.42 | 23.64 | 57.14 | -0.34 | 24.44 | 59.04 | -0.08 | 20.0 | 42.86 | 0.00 | 0 | 0 | -0.38 | 24.0 | 59.57 | 0.01 | 101.22 | 103.85 | -2.46 | -17.7 | -496.77 | 90 | 0.0 | 1.12 | -0.01 | 94.12 | 98.36 |
| 23Q3 (16) | 7.38 | 0.0 | -17.63 | 5.47 | -2.32 | -4.2 | 2.76 | 1.47 | -1.43 | 0.05 | 25.0 | 25.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 36.84 | -64.38 | 0.3 | 25.0 | -58.9 | -0.55 | 21.43 | -146.61 | -0.45 | 16.67 | -146.39 | -0.1 | 37.5 | -147.62 | 0.00 | 0 | -100.0 | -0.50 | 16.67 | -145.45 | -0.82 | 3.53 | -415.38 | -2.09 | -31.45 | -233.97 | 90 | 0.0 | 1.12 | -0.17 | 48.48 | -111.04 |
| 23Q2 (15) | 7.38 | 15.86 | -15.75 | 5.6 | 16.67 | -6.67 | 2.72 | 1.49 | 0.74 | 0.04 | -20.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 575.0 | -38.71 | 0.24 | 0 | -27.27 | -0.7 | 36.94 | -279.49 | -0.54 | 39.33 | -242.11 | -0.16 | 27.27 | -1700.0 | 0.00 | 0 | -100.0 | -0.60 | 39.39 | -239.53 | -0.85 | 12.37 | -1800.0 | -1.59 | -60.61 | -445.65 | 90 | 0.0 | 2.27 | -0.33 | 57.14 | -145.21 |
| 23Q1 (14) | 6.37 | -19.77 | -26.19 | 4.8 | -13.67 | -25.35 | 2.68 | -3.25 | 7.63 | 0.05 | 25.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 93.65 | -112.5 | 0 | 100.0 | -100.0 | -1.11 | -13.27 | -5650.0 | -0.89 | -7.23 | -3066.67 | -0.22 | -57.14 | -2100.0 | 0.00 | 0 | 0 | -0.99 | -5.32 | -2575.0 | -0.97 | -273.08 | -203.12 | -0.99 | -259.68 | -2575.0 | 90 | 1.12 | 2.27 | -0.77 | -26.23 | -320.0 |
| 22Q4 (13) | 7.94 | -11.38 | -2.46 | 5.56 | -2.63 | -17.01 | 2.77 | -1.07 | 18.88 | 0.04 | 0.0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.63 | -186.3 | -2000.0 | -0.59 | -180.82 | -1866.67 | -0.98 | -183.05 | -6.52 | -0.83 | -185.57 | -15.28 | -0.14 | -166.67 | 30.0 | 0.00 | -100.0 | 0 | -0.94 | -185.45 | -16.05 | -0.26 | -200.0 | 65.33 | 0.62 | -60.26 | -88.21 | 89 | 0.0 | 1.14 | -0.61 | -139.61 | 0.0 |
| 22Q3 (12) | 8.96 | 2.28 | -12.67 | 5.71 | -4.83 | -24.37 | 2.8 | 3.7 | 17.15 | 0.04 | 100.0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 135.48 | 3550.0 | 0.73 | 121.21 | 1725.0 | 1.18 | 202.56 | 227.78 | 0.97 | 155.26 | 234.48 | 0.21 | 2000.0 | 200.0 | 17.44 | 481.33 | -12.41 | 1.10 | 155.81 | 233.33 | 0.26 | 420.0 | -3.7 | 1.56 | 239.13 | -74.3 | 89 | 1.14 | 1.14 | 1.54 | 110.96 | 129.85 |
| 22Q2 (11) | 8.76 | 1.51 | -49.51 | 6.0 | -6.69 | -49.2 | 2.7 | 8.43 | 2.27 | 0.02 | 0 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | -3.12 | 338.46 | 0.33 | 3.12 | 375.0 | 0.39 | 1850.0 | -85.92 | 0.38 | 1166.67 | -84.92 | 0.01 | 200.0 | -96.0 | 3.00 | 0 | -67.32 | 0.43 | 975.0 | -89.2 | 0.05 | 115.62 | -98.26 | 0.46 | 1050.0 | -94.28 | 88 | 0.0 | 39.68 | 0.73 | 108.57 | -75.99 |
| 22Q1 (10) | 8.63 | 6.02 | -50.43 | 6.43 | -4.03 | -44.81 | 2.49 | 6.87 | -9.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 1166.67 | 540.0 | 0.32 | 1166.67 | 540.0 | 0.02 | 102.17 | -99.35 | 0.03 | 104.17 | -98.83 | -0.01 | 95.0 | -102.04 | 0.00 | 0 | -100.0 | 0.04 | 104.94 | -99.01 | -0.32 | 57.33 | -111.68 | 0.04 | -99.24 | -99.01 | 88 | 0.0 | 39.68 | 0.35 | 157.38 | -89.49 |
| 21Q4 (9) | 8.14 | -20.66 | -50.34 | 6.7 | -11.26 | -34.95 | 2.33 | -2.51 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | 50.0 | -0.03 | -175.0 | 50.0 | -0.92 | -355.56 | -125.21 | -0.72 | -348.28 | -121.88 | -0.2 | -385.71 | -155.56 | 0.00 | -100.0 | -100.0 | -0.81 | -345.45 | -115.4 | -0.75 | -377.78 | -120.6 | 5.26 | -13.34 | -61.94 | 88 | 0.0 | 39.68 | -0.61 | -191.04 | -115.64 |
| 21Q3 (8) | 10.26 | -40.86 | -39.07 | 7.55 | -36.07 | -29.04 | 2.39 | -9.47 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 115.38 | -71.43 | 0.04 | 133.33 | -55.56 | 0.36 | -87.0 | -90.79 | 0.29 | -88.49 | -90.61 | 0.07 | -72.0 | -91.36 | 19.91 | 116.88 | -4.37 | 0.33 | -91.71 | -93.27 | 0.27 | -90.59 | -91.72 | 6.07 | -24.5 | -29.34 | 88 | 39.68 | 39.68 | 0.67 | -77.96 | -83.89 |
| 21Q2 (7) | 17.35 | -0.34 | 45.07 | 11.81 | 1.37 | 52.78 | 2.64 | -4.35 | 18.92 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -360.0 | -316.67 | -0.12 | -340.0 | -300.0 | 2.77 | -9.48 | 33.82 | 2.52 | -1.95 | 36.96 | 0.25 | -48.98 | 8.7 | 9.18 | -42.98 | -17.37 | 3.98 | -1.97 | 34.46 | 2.87 | 4.74 | 48.7 | 8.04 | 98.03 | 119.67 | 63 | 0.0 | 1.61 | 3.04 | -8.71 | 31.03 |
| 21Q1 (6) | 17.41 | 6.22 | 109.51 | 11.65 | 13.11 | 99.15 | 2.76 | 15.97 | 43.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 183.33 | 400.0 | 0.05 | 183.33 | 0 | 3.06 | -16.16 | 466.67 | 2.57 | -21.88 | 497.67 | 0.49 | 36.11 | 345.45 | 16.10 | 64.45 | -19.5 | 4.06 | -22.81 | 480.0 | 2.74 | -24.73 | 482.98 | 4.06 | -70.62 | 480.0 | 63 | 0.0 | 1.61 | 3.33 | -14.62 | 326.92 |
| 20Q4 (5) | 16.39 | -2.67 | 96.52 | 10.3 | -3.2 | 78.82 | 2.38 | -0.42 | 19.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -185.71 | -500.0 | -0.06 | -166.67 | -500.0 | 3.65 | -6.65 | 540.35 | 3.29 | 6.47 | 631.11 | 0.36 | -55.56 | 227.27 | 9.79 | -52.98 | -50.98 | 5.26 | 7.35 | 610.81 | 3.64 | 11.66 | 628.0 | 13.82 | 60.88 | 341.53 | 63 | 0.0 | 3.28 | 3.9 | -6.25 | 400.0 |
| 20Q3 (4) | 16.84 | 40.8 | 0.0 | 10.64 | 37.65 | 0.0 | 2.39 | 7.66 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 16.67 | 0.0 | 0.09 | 50.0 | 0.0 | 3.91 | 88.89 | 0.0 | 3.09 | 67.93 | 0.0 | 0.81 | 252.17 | 0.0 | 20.82 | 87.4 | 0.0 | 4.90 | 65.54 | 0.0 | 3.26 | 68.91 | 0.0 | 8.59 | 134.7 | 0.0 | 63 | 1.61 | 0.0 | 4.16 | 79.31 | 0.0 |
| 20Q2 (3) | 11.96 | 43.92 | 0.0 | 7.73 | 32.14 | 0.0 | 2.22 | 15.62 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 500.0 | 0.0 | 0.06 | 0 | 0.0 | 2.07 | 283.33 | 0.0 | 1.84 | 327.91 | 0.0 | 0.23 | 109.09 | 0.0 | 11.11 | -44.45 | 0.0 | 2.96 | 322.86 | 0.0 | 1.93 | 310.64 | 0.0 | 3.66 | 422.86 | 0.0 | 62 | 0.0 | 0.0 | 2.32 | 197.44 | 0.0 |
| 20Q1 (2) | 8.31 | -0.36 | 0.0 | 5.85 | 1.56 | 0.0 | 1.92 | -4.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 200.0 | 0.0 | 0 | 100.0 | 0.0 | 0.54 | -5.26 | 0.0 | 0.43 | -4.44 | 0.0 | 0.11 | 0.0 | 0.0 | 20.00 | 0.15 | 0.0 | 0.70 | -5.41 | 0.0 | 0.47 | -6.0 | 0.0 | 0.70 | -77.64 | 0.0 | 62 | 1.64 | 0.0 | 0.78 | 0.0 | 0.0 |
| 19Q4 (1) | 8.34 | 0.0 | 0.0 | 5.76 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 19.97 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.50 | 0.0 | 0.0 | 3.13 | 0.0 | 0.0 | 61 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 |
