損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 9.23 | -18.82 | 10.52 | -13.49 | 1.62 | 21.8 | 0.29 | 480.0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -95.16 | 0.28 | -60.56 | -2.62 | 0 | -2.62 | 0 | 0 | 0 | 0.00 | 0 | -1.91 | 0 | -2.15 | 0 | 0.00 | 0 | 137 | 0.74 | -0.92 | 0 |
| 2022 (9) | 11.37 | -29.94 | 12.16 | -17.5 | 1.33 | -1.48 | 0.05 | 400.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 0 | 0.71 | 0 | -1.41 | 0 | -1.27 | 0 | -0.14 | 0 | 0.00 | 0 | -0.93 | 0 | -1.47 | 0 | 0.00 | 0 | 136 | 9.68 | 0.42 | -76.14 |
| 2021 (8) | 16.23 | 18.38 | 14.74 | 12.01 | 1.35 | 8.87 | 0.01 | -75.0 | 0.05 | 25.0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.07 | 0 | 0.07 | 0 | 0.06 | 0 | 0.01 | 0 | 15.61 | 0 | 0.05 | 0 | 0.10 | 0 | 0.00 | 0 | 124 | 8.77 | 1.76 | 93.41 |
| 2020 (7) | 13.71 | 10.48 | 13.16 | 9.67 | 1.24 | -22.98 | 0.04 | -60.0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.31 | 0 | 0.07 | 40.0 | -0.62 | 0 | -0.57 | 0 | -0.05 | 0 | 0.00 | 0 | -0.50 | 0 | -0.47 | 0 | 0.00 | 0 | 114 | -0.87 | 0.91 | 78.43 |
| 2019 (6) | 12.41 | -26.61 | 12.0 | -19.95 | 1.61 | -10.56 | 0.1 | 66.67 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.05 | -88.1 | -1.14 | 0 | -0.93 | 0 | -0.21 | 0 | 0.00 | 0 | -0.81 | 0 | -0.73 | 0 | 0.00 | 0 | 115 | 0.88 | 0.51 | -79.68 |
| 2018 (5) | 16.91 | 12.96 | 14.99 | 13.82 | 1.8 | 7.78 | 0.06 | 500.0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0.16 | -27.27 | 0 | 0 | 0.2 | 0 | 0.42 | 0 | 0.54 | 500.0 | 0.5 | 354.55 | 0.04 | 0 | 6.88 | 0 | 0.44 | 340.0 | 0.06 | -50.0 | 0.00 | 0 | 114 | 6.54 | 2.51 | -5.64 |
| 2017 (4) | 14.97 | 5.5 | 13.17 | 3.13 | 1.67 | -15.66 | 0.01 | 0 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.22 | 0 | 0 | 0 | -0.21 | 0 | -0.05 | 0 | 0.09 | 0 | 0.11 | 0 | -0.02 | 0 | 0.00 | 0 | 0.10 | 0 | 0.12 | 0 | 0.00 | 0 | 107 | 3.88 | 2.66 | 26.67 |
| 2016 (3) | 14.19 | 0.92 | 12.77 | -4.56 | 1.98 | -8.33 | 0 | 0 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.06 | 0 | -0.62 | 0 | -0.49 | 0 | -0.13 | 0 | 0.00 | 0 | -0.48 | 0 | -0.32 | 0 | 0.00 | 0 | 103 | 0.0 | 2.1 | 70.73 |
| 2015 (2) | 14.06 | -6.2 | 13.38 | -2.26 | 2.16 | 24.14 | 0.01 | 0.0 | 0.11 | 57.14 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.02 | 0 | 0.01 | 0 | 0 | 0 | 0.05 | -28.57 | 0.06 | 0.0 | -1.41 | 0 | -1.18 | 0 | -0.24 | 0 | 0.00 | 0 | -1.14 | 0 | -0.92 | 0 | 0.00 | 0 | 103 | 0.0 | 1.23 | -42.25 |
| 2014 (1) | 14.99 | -14.97 | 13.69 | -3.93 | 1.74 | 6.75 | 0.01 | 0.0 | 0.07 | 0 | 0 | 0 | 0.01 | -50.0 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 133.33 | 0.06 | -50.0 | -0.38 | 0 | -0.37 | 0 | 0 | 0 | 0.00 | 0 | -0.36 | 0 | -0.32 | 0 | 0.00 | 0 | 103 | 4.04 | 2.13 | -49.41 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.2 | 3.56 | 47.47 | 2.9 | 0.69 | 17.41 | 0.4 | 5.26 | 17.65 | 0.09 | -18.18 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.17 | -165.38 | -150.0 | -0.27 | -400.0 | 6.9 | -0.27 | -400.0 | 6.9 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.20 | -385.71 | 4.76 | -0.07 | 46.15 | 85.11 | -0.08 | -166.67 | 91.11 | 135 | -1.46 | -1.46 | 0.1 | -78.72 | -23.08 |
| 24Q2 (19) | 3.09 | 24.1 | 28.22 | 2.88 | 17.07 | 3.6 | 0.38 | 0.0 | 8.57 | 0.11 | 37.5 | 37.5 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -54.29 | -11.11 | 0.26 | -38.1 | 0.0 | 0.09 | 28.57 | 120.0 | 0.09 | 28.57 | 120.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.07 | 40.0 | 121.21 | -0.13 | 50.0 | 75.47 | 0.12 | 140.0 | 117.39 | 137 | 0.0 | 0.0 | 0.47 | -2.08 | 1666.67 |
| 24Q1 (18) | 2.49 | 15.81 | -0.4 | 2.46 | -7.52 | -5.75 | 0.38 | -32.14 | 2.7 | 0.08 | -27.27 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 187.5 | 800.0 | 0.42 | 235.48 | 2200.0 | 0.07 | 105.07 | 114.29 | 0.07 | 105.07 | 114.29 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.05 | 104.95 | 113.89 | -0.26 | 67.09 | 25.71 | 0.05 | 102.62 | 113.89 | 137 | 0.0 | 0.74 | 0.48 | 150.0 | 900.0 |
| 23Q4 (17) | 2.15 | -0.92 | -13.31 | 2.66 | 7.69 | -15.56 | 0.56 | 64.71 | 55.56 | 0.11 | 83.33 | 175.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | -237.93 | -60.0 | -0.31 | -191.18 | -6.9 | -1.38 | -375.86 | -5.34 | -1.38 | -375.86 | -17.95 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -1.01 | -380.95 | -17.44 | -0.79 | -68.09 | -21.54 | -1.91 | -112.22 | -105.38 | 137 | 0.0 | 0.74 | -0.96 | -838.46 | -12.94 |
| 23Q3 (16) | 2.17 | -9.96 | -32.4 | 2.47 | -11.15 | -22.08 | 0.34 | -2.86 | 17.24 | 0.06 | -25.0 | 500.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 61.11 | -42.0 | 0.34 | 30.77 | -35.85 | -0.29 | 35.56 | -200.0 | -0.29 | 35.56 | -200.0 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | -0.21 | 36.36 | -200.0 | -0.47 | 11.32 | -161.11 | -0.90 | -30.43 | -1185.71 | 137 | 0.0 | 0.74 | 0.13 | 533.33 | -82.89 |
| 23Q2 (15) | 2.41 | -3.6 | -26.75 | 2.78 | 6.51 | -17.01 | 0.35 | -5.41 | 0.0 | 0.08 | 100.0 | 700.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 460.0 | 12.5 | 0.26 | 1400.0 | 23.81 | -0.45 | 8.16 | -136.84 | -0.45 | 8.16 | -136.84 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.33 | 8.33 | -135.71 | -0.53 | -51.43 | -76.67 | -0.69 | -91.67 | -146.43 | 137 | 0.74 | 0.74 | -0.03 | 50.0 | -112.0 |
| 23Q1 (14) | 2.5 | 0.81 | 5.04 | 2.61 | -17.14 | 4.4 | 0.37 | 2.78 | 12.12 | 0.04 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 80.0 | -125.0 | -0.02 | 93.1 | -107.69 | -0.49 | 62.6 | -157.89 | -0.49 | 58.12 | -157.89 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.36 | 58.14 | -157.14 | -0.35 | 46.15 | -6.06 | -0.36 | 61.29 | -157.14 | 136 | 0.0 | 0.0 | -0.06 | 92.94 | -123.08 |
| 22Q4 (13) | 2.48 | -22.74 | -26.84 | 3.15 | -0.63 | -2.48 | 0.36 | 24.14 | 20.0 | 0.04 | 300.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | -0.08 | -366.67 | -366.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | -150.0 | -400.0 | -0.29 | -154.72 | -1350.0 | -1.31 | -551.72 | -773.33 | -1.17 | -503.45 | -515.79 | -0.14 | 0 | -450.0 | 0.00 | -100.0 | 0 | -0.86 | -509.52 | -437.5 | -0.65 | -261.11 | -400.0 | -0.93 | -1228.57 | -1960.0 | 136 | 0.0 | 9.68 | -0.85 | -211.84 | -393.1 |
| 22Q3 (12) | 3.21 | -2.43 | -13.24 | 3.17 | -5.37 | -10.45 | 0.29 | -17.14 | -21.62 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 212.5 | 4900.0 | 0.53 | 152.38 | 2550.0 | 0.29 | 252.63 | 245.0 | 0.29 | 252.63 | 281.25 | 0 | 0 | 100.0 | 1.23 | 0 | 0 | 0.21 | 250.0 | 275.0 | -0.18 | 40.0 | -38.46 | -0.07 | 75.0 | -133.33 | 136 | 0.0 | 3.03 | 0.76 | 204.0 | 230.43 |
| 22Q2 (11) | 3.29 | 38.24 | -24.71 | 3.35 | 34.0 | -12.53 | 0.35 | 6.06 | 2.94 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -20.0 | 260.0 | 0.21 | -19.23 | 400.0 | -0.19 | 0.0 | -246.15 | -0.19 | 0.0 | -235.71 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.14 | 0.0 | -216.67 | -0.30 | 9.09 | -287.5 | -0.28 | -100.0 | -177.78 | 136 | 0.0 | 18.26 | 0.25 | -3.85 | -52.83 |
| 22Q1 (10) | 2.38 | -29.79 | -50.1 | 2.5 | -22.6 | -39.76 | 0.33 | 10.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 500.0 | 1900.0 | 0.26 | 1400.0 | 0 | -0.19 | -26.67 | -163.33 | -0.19 | 0.0 | -167.86 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.14 | 12.5 | -158.33 | -0.33 | -153.85 | -257.14 | -0.14 | -380.0 | -158.33 | 136 | 9.68 | 18.26 | 0.26 | -10.34 | -62.86 |
| 21Q4 (9) | 3.39 | -8.38 | -33.0 | 3.23 | -8.76 | -30.54 | 0.3 | -18.92 | 36.36 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -600.0 | 64.29 | -0.02 | -200.0 | 86.67 | -0.15 | 25.0 | -475.0 | -0.19 | -18.75 | -311.11 | 0.04 | 233.33 | 180.0 | 0.00 | 0 | 0 | -0.16 | -33.33 | -300.0 | -0.13 | 0.0 | -172.22 | 0.05 | -76.19 | 110.0 | 124 | -6.06 | 8.77 | 0.29 | 26.09 | -27.5 |
| 21Q3 (8) | 3.7 | -15.33 | -10.84 | 3.54 | -7.57 | -5.09 | 0.37 | 8.82 | 8.82 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 110.0 | 109.09 | 0.02 | 128.57 | 0.0 | -0.2 | -253.85 | -300.0 | -0.16 | -214.29 | -260.0 | -0.03 | -200.0 | 0 | 0.00 | 0 | 0 | -0.12 | -200.0 | -233.33 | -0.13 | -181.25 | -316.67 | 0.21 | -41.67 | 136.21 | 132 | 14.78 | 15.79 | 0.23 | -56.6 | -51.06 |
| 21Q2 (7) | 4.37 | -8.39 | 90.83 | 3.83 | -7.71 | 56.97 | 0.34 | 3.03 | -5.56 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -1100.0 | -11.11 | -0.07 | 0 | -146.67 | 0.13 | -56.67 | 136.11 | 0.14 | -50.0 | 138.89 | -0.01 | -150.0 | 0 | 0.00 | -100.0 | 0 | 0.12 | -50.0 | 137.5 | 0.16 | -23.81 | 142.11 | 0.36 | 50.0 | 153.73 | 115 | 0.0 | 0.88 | 0.53 | -24.29 | 1225.0 |
| 21Q1 (6) | 4.77 | -5.73 | 114.86 | 4.15 | -10.75 | 77.35 | 0.33 | 50.0 | 0.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 107.14 | -75.0 | 0 | 100.0 | -100.0 | 0.3 | 650.0 | 175.0 | 0.28 | 211.11 | 170.0 | 0.02 | 140.0 | 0 | 5.51 | 0 | 0 | 0.24 | 200.0 | 168.57 | 0.21 | 16.67 | 163.64 | 0.24 | 148.0 | 168.57 | 115 | 0.88 | 0.88 | 0.7 | 75.0 | 0 |
| 20Q4 (5) | 5.06 | 21.93 | 90.23 | 4.65 | 24.66 | 63.73 | 0.22 | -35.29 | -24.14 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -27.27 | 22.22 | -0.15 | -850.0 | -150.0 | 0.04 | -60.0 | 107.55 | 0.09 | -10.0 | 121.43 | -0.05 | 0 | 54.55 | 0.00 | 0 | 0 | 0.08 | -11.11 | 121.62 | 0.18 | 200.0 | 166.67 | -0.50 | 13.79 | 38.27 | 114 | 0.0 | -0.87 | 0.4 | -14.89 | 407.69 |
| 20Q3 (4) | 4.15 | 81.22 | 0.0 | 3.73 | 52.87 | 0.0 | 0.34 | -5.56 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | -22.22 | 0.0 | 0.02 | -86.67 | 0.0 | 0.1 | 127.78 | 0.0 | 0.1 | 127.78 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.09 | 128.12 | 0.0 | 0.06 | 115.79 | 0.0 | -0.58 | 13.43 | 0.0 | 114 | 0.0 | 0.0 | 0.47 | 1075.0 | 0.0 |
| 20Q2 (3) | 2.29 | 3.15 | 0.0 | 2.44 | 4.27 | 0.0 | 0.36 | 9.09 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.09 | -325.0 | 0.0 | 0.15 | 200.0 | 0.0 | -0.36 | 10.0 | 0.0 | -0.36 | 10.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.32 | 8.57 | 0.0 | -0.38 | -15.15 | 0.0 | -0.67 | -91.43 | 0.0 | 114 | 0.0 | 0.0 | 0.04 | 0 | 0.0 |
| 20Q1 (2) | 2.22 | -16.54 | 0.0 | 2.34 | -17.61 | 0.0 | 0.33 | 13.79 | 0.0 | 0.02 | -33.33 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 122.22 | 0.0 | 0.05 | 183.33 | 0.0 | -0.4 | 24.53 | 0.0 | -0.4 | 4.76 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.35 | 5.41 | 0.0 | -0.33 | -22.22 | 0.0 | -0.35 | 56.79 | 0.0 | 114 | -0.87 | 0.0 | 0 | 100.0 | 0.0 |
| 19Q4 (1) | 2.66 | 0.0 | 0.0 | 2.84 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.53 | 0.0 | 0.0 | -0.42 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.81 | 0.0 | 0.0 | 115 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 |
