- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 3.2 | 3.56 | 47.47 | 2.9 | 0.69 | 17.41 | 0.3 | 36.36 | 200.0 | 9.34 | 33.81 | 167.44 | -0.1 | 41.18 | 84.38 | -3.12 | 42.01 | 89.34 | -0.17 | -165.38 | -150.0 | -0.27 | -400.0 | 6.9 | -0.27 | -400.0 | 6.9 | -0.20 | -385.71 | 4.76 | -0.07 | 46.15 | 85.11 | -0.08 | -166.67 | 91.11 |
24Q2 (19) | 3.09 | 24.1 | 28.22 | 2.88 | 17.07 | 3.6 | 0.22 | 633.33 | 159.46 | 6.98 | 472.13 | 145.3 | -0.17 | 51.43 | 76.39 | -5.38 | 62.06 | 81.92 | 0.26 | -38.1 | 0.0 | 0.09 | 28.57 | 120.0 | 0.09 | 28.57 | 120.0 | 0.07 | 40.0 | 121.21 | -0.13 | 50.0 | 75.47 | 0.12 | 140.0 | 117.39 |
24Q1 (18) | 2.49 | 15.81 | -0.4 | 2.46 | -7.52 | -5.75 | 0.03 | 105.88 | 127.27 | 1.22 | 105.18 | 128.57 | -0.35 | 67.29 | 27.08 | -14.18 | 71.53 | 25.6 | 0.42 | 235.48 | 2200.0 | 0.07 | 105.07 | 114.29 | 0.07 | 105.07 | 114.29 | 0.05 | 104.95 | 113.89 | -0.26 | 67.09 | 25.71 | 0.05 | 102.62 | 113.89 |
23Q4 (17) | 2.15 | -0.92 | -13.31 | 2.66 | 7.69 | -15.56 | -0.51 | -70.0 | 23.88 | -23.55 | -70.04 | 12.23 | -1.07 | -67.19 | -4.9 | -49.81 | -70.17 | -20.87 | -0.31 | -191.18 | -6.9 | -1.38 | -375.86 | -5.34 | -1.38 | -375.86 | -17.95 | -1.01 | -380.95 | -17.44 | -0.79 | -68.09 | -21.54 | -1.91 | -112.22 | -105.38 |
23Q3 (16) | 2.17 | -9.96 | -32.4 | 2.47 | -11.15 | -22.08 | -0.3 | 18.92 | -700.0 | -13.85 | 10.12 | -1023.33 | -0.64 | 11.11 | -166.67 | -29.27 | 1.65 | -293.41 | 0.34 | 30.77 | -35.85 | -0.29 | 35.56 | -200.0 | -0.29 | 35.56 | -200.0 | -0.21 | 36.36 | -200.0 | -0.47 | 11.32 | -161.11 | -0.90 | -30.43 | -1185.71 |
23Q2 (15) | 2.41 | -3.6 | -26.75 | 2.78 | 6.51 | -17.01 | -0.37 | -236.36 | -516.67 | -15.41 | -260.89 | -780.57 | -0.72 | -50.0 | -75.61 | -29.76 | -56.14 | -140.58 | 0.26 | 1400.0 | 23.81 | -0.45 | 8.16 | -136.84 | -0.45 | 8.16 | -136.84 | -0.33 | 8.33 | -135.71 | -0.53 | -51.43 | -76.67 | -0.69 | -91.67 | -146.43 |
23Q1 (14) | 2.5 | 0.81 | 5.04 | 2.61 | -17.14 | 4.4 | -0.11 | 83.58 | 8.33 | -4.27 | 84.08 | 11.59 | -0.48 | 52.94 | -6.67 | -19.06 | 53.75 | -1.55 | -0.02 | 93.1 | -107.69 | -0.49 | 62.6 | -157.89 | -0.49 | 58.12 | -157.89 | -0.36 | 58.14 | -157.14 | -0.35 | 46.15 | -6.06 | -0.36 | 61.29 | -157.14 |
22Q4 (13) | 2.48 | -22.74 | -26.84 | 3.15 | -0.63 | -2.48 | -0.67 | -1440.0 | -494.12 | -26.83 | -1888.67 | -650.92 | -1.02 | -325.0 | -628.57 | -41.21 | -453.9 | -925.12 | -0.29 | -154.72 | -1350.0 | -1.31 | -551.72 | -773.33 | -1.17 | -503.45 | -515.79 | -0.86 | -509.52 | -437.5 | -0.65 | -261.11 | -400.0 | -0.93 | -1228.57 | -1960.0 |
22Q3 (12) | 3.21 | -2.43 | -13.24 | 3.17 | -5.37 | -10.45 | 0.05 | 183.33 | -68.75 | 1.50 | 185.71 | -64.87 | -0.24 | 41.46 | -14.29 | -7.44 | 39.85 | -28.06 | 0.53 | 152.38 | 2550.0 | 0.29 | 252.63 | 245.0 | 0.29 | 252.63 | 281.25 | 0.21 | 250.0 | 275.0 | -0.18 | 40.0 | -38.46 | -0.07 | 75.0 | -133.33 |
22Q2 (11) | 3.29 | 38.24 | -24.71 | 3.35 | 34.0 | -12.53 | -0.06 | 50.0 | -111.11 | -1.75 | 63.77 | -114.18 | -0.41 | 8.89 | -305.0 | -12.37 | 34.1 | -375.5 | 0.21 | -19.23 | 400.0 | -0.19 | 0.0 | -246.15 | -0.19 | 0.0 | -235.71 | -0.14 | 0.0 | -216.67 | -0.30 | 9.09 | -287.5 | -0.28 | -100.0 | -177.78 |
22Q1 (10) | 2.38 | -29.79 | -50.1 | 2.5 | -22.6 | -39.76 | -0.12 | -170.59 | -119.35 | -4.83 | -199.18 | -137.1 | -0.45 | -221.43 | -255.17 | -18.77 | -366.92 | -405.7 | 0.26 | 1400.0 | 0 | -0.19 | -26.67 | -163.33 | -0.19 | 0.0 | -167.86 | -0.14 | 12.5 | -158.33 | -0.33 | -153.85 | -257.14 | -0.14 | -380.0 | -158.33 |
21Q4 (9) | 3.39 | -8.38 | -33.0 | 3.23 | -8.76 | -30.54 | 0.17 | 6.25 | -58.54 | 4.87 | 14.05 | -39.43 | -0.14 | 33.33 | -173.68 | -4.02 | 30.81 | -207.77 | -0.02 | -200.0 | 86.67 | -0.15 | 25.0 | -475.0 | -0.19 | -18.75 | -311.11 | -0.16 | -33.33 | -300.0 | -0.13 | 0.0 | -172.22 | 0.05 | -76.19 | 110.0 |
21Q3 (8) | 3.7 | -15.33 | -10.84 | 3.54 | -7.57 | -5.09 | 0.16 | -70.37 | -61.9 | 4.27 | -65.4 | -58.06 | -0.21 | -205.0 | -362.5 | -5.81 | -229.4 | -402.6 | 0.02 | 128.57 | 0.0 | -0.2 | -253.85 | -300.0 | -0.16 | -214.29 | -260.0 | -0.12 | -200.0 | -233.33 | -0.13 | -181.25 | -316.67 | 0.21 | -41.67 | 136.21 |
21Q2 (7) | 4.37 | -8.39 | 90.83 | 3.83 | -7.71 | 56.97 | 0.54 | -12.9 | 437.5 | 12.34 | -5.22 | 278.58 | 0.2 | -31.03 | 139.22 | 4.49 | -26.87 | 119.99 | -0.07 | 0 | -146.67 | 0.13 | -56.67 | 136.11 | 0.14 | -50.0 | 138.89 | 0.12 | -50.0 | 137.5 | 0.16 | -23.81 | 142.11 | 0.36 | 50.0 | 153.73 |
21Q1 (6) | 4.77 | -5.73 | 114.86 | 4.15 | -10.75 | 77.35 | 0.62 | 51.22 | 616.67 | 13.02 | 61.94 | 340.22 | 0.29 | 52.63 | 164.44 | 6.14 | 64.61 | 130.4 | 0 | 100.0 | -100.0 | 0.3 | 650.0 | 175.0 | 0.28 | 211.11 | 170.0 | 0.24 | 200.0 | 168.57 | 0.21 | 16.67 | 163.64 | 0.24 | 148.0 | 168.57 |
20Q4 (5) | 5.06 | 21.93 | 90.23 | 4.65 | 24.66 | 63.73 | 0.41 | -2.38 | 327.78 | 8.04 | -21.02 | 218.93 | 0.19 | 137.5 | 140.43 | 3.73 | 94.27 | 121.06 | -0.15 | -850.0 | -150.0 | 0.04 | -60.0 | 107.55 | 0.09 | -10.0 | 121.43 | 0.08 | -11.11 | 121.62 | 0.18 | 200.0 | 166.67 | -0.50 | 13.79 | 38.27 |
20Q3 (4) | 4.15 | 81.22 | 0.0 | 3.73 | 52.87 | 0.0 | 0.42 | 362.5 | 0.0 | 10.18 | 247.32 | 0.0 | 0.08 | 115.69 | 0.0 | 1.92 | 108.55 | 0.0 | 0.02 | -86.67 | 0.0 | 0.1 | 127.78 | 0.0 | 0.1 | 127.78 | 0.0 | 0.09 | 128.12 | 0.0 | 0.06 | 115.79 | 0.0 | -0.58 | 13.43 | 0.0 |
20Q2 (3) | 2.29 | 3.15 | 0.0 | 2.44 | 4.27 | 0.0 | -0.16 | -33.33 | 0.0 | -6.91 | -27.49 | 0.0 | -0.51 | -13.33 | 0.0 | -22.46 | -11.19 | 0.0 | 0.15 | 200.0 | 0.0 | -0.36 | 10.0 | 0.0 | -0.36 | 10.0 | 0.0 | -0.32 | 8.57 | 0.0 | -0.38 | -15.15 | 0.0 | -0.67 | -91.43 | 0.0 |
20Q1 (2) | 2.22 | -16.54 | 0.0 | 2.34 | -17.61 | 0.0 | -0.12 | 33.33 | 0.0 | -5.42 | 19.82 | 0.0 | -0.45 | 4.26 | 0.0 | -20.20 | -14.06 | 0.0 | 0.05 | 183.33 | 0.0 | -0.4 | 24.53 | 0.0 | -0.4 | 4.76 | 0.0 | -0.35 | 5.41 | 0.0 | -0.33 | -22.22 | 0.0 | -0.35 | 56.79 | 0.0 |
19Q4 (1) | 2.66 | 0.0 | 0.0 | 2.84 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -6.76 | 0.0 | 0.0 | -0.47 | 0.0 | 0.0 | -17.71 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.53 | 0.0 | 0.0 | -0.42 | 0.0 | 0.0 | -0.37 | 0.0 | 0.0 | -0.27 | 0.0 | 0.0 | -0.81 | 0.0 | 0.0 |