玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1011.01.0-0.24-128.24-2500.0-0.1570.0-114.290.46-34.29-8.011.2814.5254.52-0.8665.87-155.13-4.6240.31-68.0-4.27-158.73-690.74-0.5231.58-160.0-0.24-127.91-2500.0-5.41-189.87-220.12-4.27-158.73-690.749.38269.21-19.16
24Q2 (19)1000.00.00.85666.671114.29-0.50-108.33-194.120.70566.6742.869.854.235.91-2.52-287.69-280.0-7.74-79.58-88.327.27413.361198.21-0.76-85.37-100.00.86673.331128.576.02280.78498.687.27413.361198.21-19.86275.91-174.75
24Q1 (18)1000.00.0-0.15-114.85-135.71-0.24-241.18-164.86-0.15-109.93-135.719.45-43.95-3.18-0.6526.97-108.34-4.311.82-236.39-2.32-134.94-160.89-0.4144.59-232.26-0.15-114.85-135.71-3.33-655.0-189.76-2.32-134.94-160.8943.514942.5750.84
23Q4 (17)1000.06.381.0110000.087.040.17342.86-54.051.51202.0-50.016.86130.9635.31-0.89-157.05-115.42-4.39-59.64-718.316.641329.63123.57-0.74-270.0-922.221.0110000.098.040.60135.5-67.036.641329.63123.5754.734957.15200.84
23Q3 (16)1000.02.040.01-85.71-99.07-0.0758.82-110.140.502.04-79.677.3-21.51-41.691.5611.43-87.45-2.7533.09-135.08-0.54-196.43-106.33-0.247.37-120.410.01-85.71-99.05-1.69-11.92-115.87-0.54-196.43-106.33-13.11-84.52-43.56
23Q2 (15)1000.012.360.07-83.33-87.04-0.17-145.95-132.690.4916.67-66.219.3-4.71-20.311.40-82.03-83.47-4.11-230.06-196.030.56-85.3-83.08-0.38-222.58-176.00.07-83.33-85.42-1.51-140.7-139.320.56-85.3-83.08-13.19-52.77-72.97
23Q1 (14)1006.3812.360.42-22.22-53.850.370.0-39.340.42-86.09-53.859.76-21.67-15.287.7935.01-27.743.16345.07-52.913.8128.28-42.790.31244.44-59.740.42-17.65-48.153.71103.85-55.833.8128.28-42.79-11.08-35.88-23.19
22Q4 (13)94-4.0825.330.54-49.53-8.470.37-46.38-40.323.0222.7673.5612.46-0.488.925.77-53.58-48.710.71-90.94-89.162.97-65.18-25.940.09-90.82-88.00.51-51.4315.911.82-82.91-62.632.97-65.18-25.943.4024.31-6.85
22Q3 (12)9810.1128.951.0798.1584.480.6932.6932.692.4669.6690.712.527.2837.1312.4346.7514.047.8483.1814.458.53157.768.910.9896.055.561.05118.75138.6410.65177.3482.998.53157.768.914.2928.758.97
22Q2 (11)890.020.270.54-40.66-16.920.52-14.75100.01.4559.34130.1611.671.317.058.47-21.4392.54.28-36.21237.013.31-50.3-31.610.5-35.06284.620.48-40.740.03.84-54.299.713.31-50.3-31.611.006.79-8.18
22Q1 (10)8918.6745.90.9154.241010.00.61-1.612133.330.91-47.71010.011.520.762.7110.78-4.18237.936.712.44704.56.6666.08922.220.772.671062.50.8184.091450.08.4072.48671.436.6666.08922.2213.0027.988.81
21Q4 (9)75-1.3282.930.591.72209.260.6219.23576.921.7434.88204.8211.4425.356.511.253.21175.066.55-4.38674.564.01-20.59237.80.7519.051037.50.440.0300.04.87-16.32299.594.01-20.59237.88.44-4.5259.62
21Q3 (8)762.790.00.58-10.7765.710.52100.0246.671.29104.76213.169.13-8.4340.6810.90147.7340.466.85439.37168.635.054.34120.520.63384.62270.590.44-8.33214.295.8266.29142.55.054.34120.5216.20369.62533.34
21Q2 (7)7421.3185.00.65750.0212.070.26966.67218.180.63730.0142.579.9740.82351.134.4037.93456.961.27214.41112.24.84697.53145.790.13262.5156.520.48900.0308.73.50338.1132.114.84697.53145.7918.84415.74521.79
21Q1 (6)6148.7848.78-0.1081.4888.76-0.0376.9291.67-0.1093.9888.767.08-3.15216.073.19-22.0133.47-1.112.6394.38-0.8172.1695.03-0.080.081.82-0.0672.7383.78-1.4739.7592.78-0.8172.1695.034.74-86.41-54.87
20Q4 (5)412.50.0-0.54-254.2932.5-0.13-186.6763.89-1.66-45.61-127.47.3112.63187.84.09-47.29161.78-1.14-144.7193.43-2.91-227.0777.27-0.08-147.0681.82-0.22-257.1433.33-2.44-201.6784.89-2.91-227.0777.27--0.00
20Q3 (4)400.00.00.35160.340.00.15168.180.0-1.1422.970.06.49193.670.07.76882.280.02.55124.50.02.29121.670.00.17173.910.00.14160.870.02.40122.020.02.29121.670.0--0.00
20Q2 (3)40-2.440.0-0.5834.830.0-0.2238.890.0-1.48-66.290.02.21-1.340.00.79108.290.0-10.4147.320.0-10.5735.110.0-0.2347.730.0-0.2337.840.0-10.9046.440.0-10.5735.110.0--0.00
20Q1 (2)410.00.0-0.89-11.250.0-0.360.00.0-0.89-21.920.02.24-11.810.0-9.53-43.960.0-19.76-13.890.0-16.29-27.270.0-0.440.00.0-0.37-12.120.0-20.35-26.010.0-16.29-27.270.0--0.00
19Q4 (1)410.00.0-0.800.00.0-0.360.00.0-0.730.00.02.540.00.0-6.620.00.0-17.350.00.0-12.800.00.0-0.440.00.0-0.330.00.0-16.150.00.0-12.800.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/102.87-14.3-39.1233.457.6910.6N/A-
2024/93.34-23.9251.7930.5816.0511.280.49月份螺絲本業出貨順暢
2024/84.424.1370.4727.2412.7911.10.418月螺絲本業出貨順暢,子公司銷售亦有增加
2024/73.5411.8240.8522.845.910.180.44-
2024/63.17-8.726.5219.31.289.910.49-
2024/53.476.09-2.0716.140.3210.010.48-
2024/43.270.017.4712.671.08.90.54-
2024/33.2738.47-9.829.4-3.699.40.31-
2024/22.36-37.29-28.346.13-0.0711.550.25-
2024/13.77-30.5932.763.7732.7615.910.18-
2023/125.43-19.2726.6843.21-10.316.860.16-
2023/116.7242.7946.437.78-13.9113.630.19-
2023/104.71113.6831.2431.06-20.959.490.28-
2023/92.2-14.56-50.126.35-26.27.30.36螺絲本業因客戶庫存偏高,出貨不如預期
2023/82.582.56-37.924.15-22.828.060.32-
2023/72.51-15.42-36.3121.57-20.529.030.29-
2023/62.97-16.09-29.0519.06-17.839.30.25-
2023/53.5427.28-6.716.08-15.359.950.24-
2023/42.78-23.23-24.4412.54-17.519.70.24-
2023/33.6310.02-26.419.76-15.39.760.29-
2023/23.316.1814.916.13-6.9910.420.27-
2023/12.84-33.77-23.862.84-23.8611.710.24-
2022/124.28-6.7122.0848.1728.0612.460.29-
2022/114.5928.022.6643.8928.6812.590.29-
2022/103.59-18.76-14.3339.2929.4212.150.3-
2022/94.426.3342.5735.7136.4212.520.53-
2022/84.155.1846.431.2935.612.290.54-
2022/73.95-5.7823.5827.1434.0811.940.56-
2022/64.1910.3415.6223.1936.0511.670.35-
2022/53.83.083.619.041.5712.410.33-
2022/43.68-25.2437.5615.2155.8311.480.36本公司及子公司累計營收增加
2022/34.9371.8282.6711.5262.7411.520.33本公司及子公司營收均增加
2022/22.87-23.0286.86.5950.4810.10.37本公司及子公司營收均增加
2022/13.736.1930.893.7330.8910.980.34-
2021/123.51-6.2629.6437.61106.0111.440.34本公司及子公司營收皆增加
2021/113.74-10.653.7934.1119.311.030.35本公司及子公司營收均增加
2021/104.1935.1992.4830.36131.4510.120.39本公司及子公司營收均增加
2021/93.19.1931.5626.17139.29.130.39本公司及子公司營收均增加
2021/82.84-11.2119.4423.08168.79.650.37子公司營收增加
2021/73.19-11.8581.0620.24225.7310.480.34本公司與子公司營收均增加
2021/63.62-1.13327.2117.05283.099.970.33本公司與子公司營收均增加
2021/53.6736.87465.5913.42272.79.040.36母,子公司營收均增加
2021/42.68-0.72276.029.76230.376.910.47子公司營收增加
2021/32.775.71219.957.08215.867.080.4子公司營收增加
2021/21.54-46.06128.884.38213.47.090.4子公司營收增加
2021/12.855.18291.352.85291.357.990.35子公司營收增加
2020/122.7111.2234.9818.2659.077.310.34子公司營收增加
2020/112.4311.88207.3315.5545.756.960.36子公司營收增加
2020/102.18-7.59130.7613.1232.86.90.36子公司營收增加
2020/92.35-0.86156.6110.9422.466.490.39子公司營收增加
2020/82.3734.59147.668.597.114.990.51子公司營收增加
2020/71.76107.9671.786.21-11.973.260.78子公司營收增加
2020/60.8530.89-15.814.45-26.232.211.27-
2020/50.65-9.0-45.683.6-28.312.21.27-
2020/40.71-15.52-1.822.95-22.912.231.26-
2020/30.8425.69-26.862.24-27.832.241.26-
2020/20.67-7.78-18.911.4-28.42.211.28-
2020/10.73-9.96-35.380.73-35.382.331.21-
2019/120.812.02-32.8611.48-6.910.0N/A-
2019/110.79-15.99-35.510.67-4.110.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1006.381.38-52.250.29-86.7643.21-10.31.98-78.82-2.3503.48-35.32-1.0200.2-93.291.51-46.83
2022 (9)9425.332.8966.092.1958.748.1728.089.3519.414.8628.575.3850.282.3464.792.98124.062.84118.46
2021 (8)7582.931.7401.38037.61105.977.83135.143.7803.5801.4201.3301.30
2020 (7)410.0-1.660-0.54018.2659.063.33-16.33-3.240-3.630-0.590-0.720-0.680
2019 (6)410.0-0.730-0.42011.48-6.893.98-70.58-4.470-2.600-0.510-0.390-0.30
2018 (5)410.01.3100.51012.3338.2313.53252.345.0904.3900.6300.6500.540
2017 (4)417.89-1.170-0.4008.92-13.733.84-61.48-5.300-5.380-0.470-0.550-0.480
2016 (3)3811.760.72-1.370.2578.5710.347.049.9717.022.4690.72.653.920.25108.330.2821.740.278.0
2015 (2)343.030.73-59.440.14-72.09.66-2.918.52-32.381.29-74.562.55-57.430.12-76.470.23-61.670.25-58.33
2014 (1)330.01.80133.770.50163.169.9523.612.6005.0705.9900.51155.00.6130.770.6130.77

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。