損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 43.21 | -10.3 | 42.36 | -2.98 | 1.87 | -13.43 | 0.13 | 550.0 | 0.21 | 50.0 | 0.02 | 100.0 | 0 | 0 | 0.01 | -80.0 | 0.1 | -44.44 | 0.11 | 0 | -0.04 | 0 | 0.13 | -71.74 | 1.22 | 93.65 | 0.2 | -93.29 | 1.51 | -46.83 | -1.3 | 0 | 0.00 | 0 | 1.38 | -52.25 | 0.29 | -86.76 | 0.00 | 0 | 100 | 6.38 | 1.97 | -53.21 |
| 2022 (9) | 48.17 | 28.08 | 43.66 | 25.93 | 2.16 | 42.11 | 0.02 | 0 | 0.14 | -6.67 | 0.01 | 0.0 | 0.02 | 100.0 | 0.05 | 66.67 | 0.18 | 260.0 | -0.05 | 0 | 0 | 0 | 0.46 | 0 | 0.63 | 0 | 2.98 | 124.06 | 2.84 | 118.46 | 0.38 | 0 | 12.89 | 0 | 2.89 | 66.09 | 2.19 | 58.7 | 0.00 | 0 | 94 | 25.33 | 4.21 | 94.91 |
| 2021 (8) | 37.61 | 105.97 | 34.67 | 96.43 | 1.52 | 26.67 | 0 | 0 | 0.15 | 25.0 | 0.01 | 0 | 0.01 | 0.0 | 0.03 | 0.0 | 0.05 | 66.67 | -0.09 | 0 | 0 | 0 | -0.19 | 0 | -0.09 | 0 | 1.33 | 0 | 1.3 | 0 | -0.01 | 0 | 0.00 | 0 | 1.74 | 0 | 1.38 | 0 | 0.00 | 0 | 75 | 82.93 | 2.16 | 2600.0 |
| 2020 (7) | 18.26 | 59.06 | 17.65 | 60.16 | 1.2 | 23.71 | 0 | 0 | 0.12 | 9.09 | 0 | 0 | 0.01 | 0 | 0.03 | -25.0 | 0.03 | -25.0 | -0.04 | 0 | 0 | 0 | -0.05 | 0 | -0.13 | 0 | -0.72 | 0 | -0.68 | 0 | -0.06 | 0 | 0.00 | 0 | -1.66 | 0 | -0.54 | 0 | 0.00 | 0 | 41 | 0.0 | 0.08 | -80.0 |
| 2019 (6) | 11.48 | -6.89 | 11.02 | 3.38 | 0.97 | -6.73 | 0 | 0 | 0.11 | 37.5 | 0.01 | 0 | 0 | 0 | 0.04 | 0 | 0.04 | 100.0 | 0.17 | 0 | 0 | 0 | -0.05 | 0 | 0.12 | 500.0 | -0.39 | 0 | -0.3 | 0 | -0.09 | 0 | 0.00 | 0 | -0.73 | 0 | -0.42 | 0 | 0.00 | 0 | 41 | 0.0 | 0.4 | -65.81 |
| 2018 (5) | 12.33 | 38.23 | 10.66 | 24.24 | 1.04 | 26.83 | 0 | 0 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.02 | 0 | 0.65 | 0 | 0.54 | 0 | 0.11 | 0 | 16.62 | 0 | 1.31 | 0 | 0.51 | 0 | 0.00 | 0 | 41 | 0.0 | 1.17 | 0 |
| 2017 (4) | 8.92 | -13.73 | 8.58 | -7.84 | 0.82 | 5.13 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.08 | 0 | -0.55 | 0 | -0.48 | 0 | -0.07 | 0 | 0.00 | 0 | -1.17 | 0 | -0.40 | 0 | 0.00 | 0 | 41 | 7.89 | -0.24 | 0 |
| 2016 (3) | 10.34 | 7.04 | 9.31 | 5.44 | 0.78 | 11.43 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0.04 | 0 | -0.05 | 0 | 0.02 | -81.82 | 0.28 | 21.74 | 0.27 | 8.0 | 0 | 0 | 0.69 | 0 | 0.72 | -1.37 | 0.25 | 78.57 | 0.00 | 0 | 38 | 11.76 | 0.52 | -7.14 |
| 2015 (2) | 9.66 | -2.91 | 8.83 | 1.49 | 0.7 | -6.67 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.11 | 22.22 | 0.23 | -61.67 | 0.25 | -58.33 | -0.01 | 0 | 0.00 | 0 | 0.73 | -59.44 | 0.14 | -72.0 | 0.00 | 0 | 34 | 3.03 | 0.56 | -37.78 |
| 2014 (1) | 9.95 | 23.6 | 8.7 | 20.0 | 0.75 | 25.0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.09 | 28.57 | 0.6 | 130.77 | 0.6 | 130.77 | 0 | 0 | 0.14 | -74.07 | 1.80 | 133.77 | 0.50 | 163.16 | 0.00 | 0 | 33 | 0.0 | 0.9 | 73.08 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 11.28 | 14.52 | 54.52 | 11.38 | 12.67 | 58.5 | 0.42 | -17.65 | 35.48 | 0.01 | -66.67 | -50.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.09 | -106.62 | -212.5 | -0.61 | -203.39 | -408.33 | -0.24 | -127.91 | -2500.0 | -0.13 | -8.33 | -62.5 | 0.00 | 0 | 0 | -0.24 | -128.24 | -2500.0 | -0.15 | 70.0 | -114.29 | 0.46 | -34.29 | -8.0 | 101 | 1.0 | 1.0 | 0.03 | -97.5 | -90.62 |
| 24Q2 (19) | 9.85 | 4.23 | 5.91 | 10.1 | 6.2 | 10.14 | 0.51 | 45.71 | 0.0 | 0.03 | 50.0 | -40.0 | 0.11 | 37.5 | 120.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.25 | 1150.0 | 257.14 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0.04 | -50.0 | -55.56 | 1.36 | 1411.11 | 466.67 | 0.59 | 290.32 | 521.43 | 0.86 | 673.33 | 1128.57 | -0.12 | -33.33 | 36.84 | 0.00 | 0 | 0 | 0.85 | 666.67 | 1114.29 | -0.50 | -108.33 | -194.12 | 0.70 | 566.67 | 42.86 | 100 | 0.0 | 0.0 | 1.2 | 400.0 | 328.57 |
| 24Q1 (18) | 9.45 | -43.95 | -3.18 | 9.51 | -44.09 | 5.67 | 0.35 | -40.68 | -22.22 | 0.02 | -50.0 | -33.33 | 0.08 | 14.29 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 200.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 366.67 | 166.67 | 0.09 | -89.29 | 80.0 | -0.31 | -410.0 | -186.11 | -0.15 | -114.85 | -135.71 | -0.09 | 91.18 | -800.0 | 0.00 | 0 | 0 | -0.15 | -114.85 | -135.71 | -0.24 | -241.18 | -164.86 | -0.15 | -109.93 | -135.71 | 100 | 0.0 | 0.0 | 0.24 | -61.29 | -68.42 |
| 23Q4 (17) | 16.86 | 130.96 | 35.31 | 17.01 | 136.91 | 44.89 | 0.59 | 90.32 | -6.35 | 0.04 | 100.0 | 300.0 | 0.07 | 16.67 | 75.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.02 | -200.0 | -200.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.03 | -175.0 | -121.43 | 0.84 | 950.0 | 500.0 | 0.1 | 183.33 | -56.52 | 1.01 | 10000.0 | 98.04 | -1.02 | -1175.0 | -628.57 | 0.00 | 0 | 0 | 1.01 | 10000.0 | 87.04 | 0.17 | 342.86 | -54.05 | 1.51 | 202.0 | -50.0 | 100 | 0.0 | 6.38 | 0.62 | 93.75 | 1.64 |
| 23Q3 (16) | 7.3 | -21.51 | -41.69 | 7.18 | -21.7 | -34.49 | 0.31 | -39.22 | -45.61 | 0.02 | -60.0 | 0 | 0.06 | 20.0 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -80.0 | 0.02 | -71.43 | -75.0 | 0 | -100.0 | 100.0 | 0 | 100.0 | 0 | 0.04 | -55.56 | -78.95 | 0.08 | -66.67 | -77.14 | -0.12 | 14.29 | -109.02 | 0.01 | -85.71 | -99.05 | -0.08 | 57.89 | -129.63 | 0.00 | 0 | -100.0 | 0.01 | -85.71 | -99.07 | -0.07 | 58.82 | -110.14 | 0.50 | 2.04 | -79.67 | 100 | 0.0 | 2.04 | 0.32 | 14.29 | -80.25 |
| 23Q2 (15) | 9.3 | -4.71 | -20.31 | 9.17 | 1.89 | -14.14 | 0.51 | 13.33 | 4.08 | 0.05 | 66.67 | 0 | 0.05 | 25.0 | 66.67 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | 133.33 | 16.67 | 0.12 | 0 | 1300.0 | -0.04 | 0 | 0 | 0.09 | 200.0 | 250.0 | 0.24 | 380.0 | 580.0 | -0.14 | -138.89 | -131.11 | 0.07 | -83.33 | -85.42 | -0.19 | -1800.0 | -416.67 | 0.00 | 0 | -100.0 | 0.07 | -83.33 | -87.04 | -0.17 | -145.95 | -132.69 | 0.49 | 16.67 | -66.21 | 100 | 0.0 | 12.36 | 0.28 | -63.16 | -63.64 |
| 23Q1 (14) | 9.76 | -21.67 | -15.28 | 9.0 | -23.34 | -12.45 | 0.45 | -28.57 | -4.26 | 0.03 | 200.0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.03 | -78.57 | -85.0 | 0.05 | -64.29 | -73.68 | 0.36 | 56.52 | -62.89 | 0.42 | -17.65 | -48.15 | -0.01 | 92.86 | -105.0 | 0.00 | 0 | -100.0 | 0.42 | -22.22 | -53.85 | 0.37 | 0.0 | -39.34 | 0.42 | -86.09 | -53.85 | 100 | 6.38 | 12.36 | 0.76 | 24.59 | -36.67 |
| 22Q4 (13) | 12.46 | -0.48 | 8.92 | 11.74 | 7.12 | 15.67 | 0.63 | 10.53 | 16.67 | 0.01 | 0 | 0 | 0.04 | 0.0 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -75.0 | 100.0 | -0.04 | -300.0 | 0.0 | 0 | 0 | 0 | 0.14 | -26.32 | 240.0 | 0.14 | -60.0 | 173.68 | 0.23 | -82.71 | -58.93 | 0.51 | -51.43 | 15.91 | -0.14 | -151.85 | -240.0 | 0.00 | -100.0 | -100.0 | 0.54 | -49.53 | -8.47 | 0.37 | -46.38 | -40.32 | 3.02 | 22.76 | 73.56 | 94 | -4.08 | 25.33 | 0.61 | -62.35 | -24.69 |
| 22Q3 (12) | 12.52 | 7.28 | 37.13 | 10.96 | 2.62 | 34.81 | 0.57 | 16.33 | 54.05 | 0 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 0 | 150.0 | 0.08 | 33.33 | 700.0 | -0.01 | 0.0 | 75.0 | 0 | 0 | 0 | 0.19 | 416.67 | 733.33 | 0.35 | 800.0 | 488.89 | 1.33 | 195.56 | 150.94 | 1.05 | 118.75 | 138.64 | 0.27 | 350.0 | 285.71 | 19.94 | 45.34 | 51.18 | 1.07 | 98.15 | 84.48 | 0.69 | 32.69 | 32.69 | 2.46 | 69.66 | 90.7 | 98 | 10.11 | 28.95 | 1.62 | 110.39 | 125.0 |
| 22Q2 (11) | 11.67 | 1.3 | 17.05 | 10.68 | 3.89 | 12.07 | 0.49 | 4.26 | 58.06 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 100.0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | -0.06 | -130.0 | 0.0 | -0.05 | -126.32 | -122.73 | 0.45 | -53.61 | 28.57 | 0.48 | -40.74 | 0.0 | 0.06 | -70.0 | 146.15 | 13.72 | -33.72 | 0 | 0.54 | -40.66 | -16.92 | 0.52 | -14.75 | 100.0 | 1.45 | 59.34 | 130.16 | 89 | 0.0 | 20.27 | 0.77 | -35.83 | 42.59 |
| 22Q1 (10) | 11.52 | 0.7 | 62.71 | 10.28 | 1.28 | 50.07 | 0.47 | -12.96 | 56.67 | 0 | 0 | 0 | 0.03 | -57.14 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 125.0 | 0 | 0 | 0 | 0 | 0.2 | 300.0 | 2100.0 | 0.19 | 200.0 | 733.33 | 0.97 | 73.21 | 1070.0 | 0.81 | 84.09 | 1450.0 | 0.2 | 100.0 | 500.0 | 20.70 | 18.35 | 0 | 0.91 | 54.24 | 1010.0 | 0.61 | -1.61 | 2133.33 | 0.91 | -47.7 | 1010.0 | 89 | 18.67 | 45.9 | 1.2 | 48.15 | 1233.33 |
| 21Q4 (9) | 11.44 | 25.3 | 56.5 | 10.15 | 24.85 | 44.59 | 0.54 | 45.95 | 42.11 | 0 | 0 | 0 | 0.07 | 250.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | -0.04 | 0.0 | -300.0 | 0 | 0 | 0 | -0.1 | -233.33 | -100.0 | -0.19 | -111.11 | -111.11 | 0.56 | 5.66 | 411.11 | 0.44 | 0.0 | 300.0 | 0.1 | 42.86 | 233.33 | 17.49 | 32.6 | 0 | 0.59 | 1.72 | 209.26 | 0.62 | 19.23 | 576.92 | 1.74 | 34.88 | 204.82 | 75 | -1.32 | 82.93 | 0.81 | 12.5 | 2600.0 |
| 21Q3 (8) | 9.13 | -8.43 | 40.68 | 8.13 | -14.69 | 35.73 | 0.37 | 19.35 | 8.82 | 0 | 0 | 0 | 0.02 | -33.33 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0.01 | -66.67 | 0.0 | -0.04 | 0 | 0 | 0 | 0 | 0 | -0.03 | 50.0 | -200.0 | -0.09 | -140.91 | -800.0 | 0.53 | 51.43 | 231.25 | 0.44 | -8.33 | 214.29 | 0.07 | 153.85 | 600.0 | 13.19 | 0 | 185.5 | 0.58 | -10.77 | 65.71 | 0.52 | 100.0 | 246.67 | 1.29 | 104.76 | 213.16 | 76 | 2.7 | 90.0 | 0.72 | 33.33 | 100.0 |
| 21Q2 (7) | 9.97 | 40.82 | 351.13 | 9.53 | 39.12 | 335.16 | 0.31 | 3.33 | 24.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -500.0 | 0 | 0.22 | 833.33 | 2300.0 | 0.35 | 450.0 | 245.83 | 0.48 | 900.0 | 308.7 | -0.13 | -160.0 | -1200.0 | 0.00 | 0 | 0 | 0.65 | 750.0 | 212.07 | 0.26 | 966.67 | 218.18 | 0.63 | 730.0 | 142.57 | 74 | 21.31 | 85.0 | 0.54 | 500.0 | 1180.0 |
| 21Q1 (6) | 7.08 | -3.15 | 216.07 | 6.85 | -2.42 | 179.59 | 0.3 | -21.05 | 30.43 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | -0.01 | 80.0 | -150.0 | -0.03 | 66.67 | -200.0 | -0.1 | 44.44 | 78.26 | -0.06 | 72.73 | 83.78 | -0.05 | -266.67 | 44.44 | 0.00 | 0 | 0 | -0.10 | 81.48 | 88.76 | -0.03 | 76.92 | 91.67 | -0.10 | 93.98 | 88.76 | 61 | 48.78 | 48.78 | 0.09 | 200.0 | 134.62 |
| 20Q4 (5) | 7.31 | 12.63 | 187.8 | 7.02 | 17.2 | 159.04 | 0.38 | 11.76 | 40.74 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | -0.01 | 0 | -109.09 | 0 | 0 | 0 | -0.05 | -400.0 | 0.0 | -0.09 | -800.0 | -400.0 | -0.18 | -212.5 | 56.1 | -0.22 | -257.14 | 33.33 | 0.03 | 200.0 | 133.33 | 0.00 | -100.0 | 0 | -0.54 | -254.29 | 32.5 | -0.13 | -186.67 | 63.89 | -1.66 | -45.61 | -127.4 | 41 | 2.5 | 0.0 | 0.03 | -91.67 | 114.29 |
| 20Q3 (4) | 6.49 | 193.67 | 0.0 | 5.99 | 173.52 | 0.0 | 0.34 | 36.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.16 | 166.67 | 0.0 | 0.14 | 160.87 | 0.0 | 0.01 | 200.0 | 0.0 | 4.62 | 0 | 0.0 | 0.35 | 160.34 | 0.0 | 0.15 | 168.18 | 0.0 | -1.14 | 22.97 | 0.0 | 40 | 0.0 | 0.0 | 0.36 | 820.0 | 0.0 |
| 20Q2 (3) | 2.21 | -1.34 | 0.0 | 2.19 | -10.61 | 0.0 | 0.25 | 8.7 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.24 | 47.83 | 0.0 | -0.23 | 37.84 | 0.0 | -0.01 | 88.89 | 0.0 | 0.00 | 0 | 0.0 | -0.58 | 34.83 | 0.0 | -0.22 | 38.89 | 0.0 | -1.48 | -66.29 | 0.0 | 40 | -2.44 | 0.0 | -0.05 | 80.77 | 0.0 |
| 20Q1 (2) | 2.24 | -11.81 | 0.0 | 2.45 | -9.59 | 0.0 | 0.23 | -14.81 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.03 | -127.27 | 0.0 | 0 | 0 | 0.0 | 0.02 | 140.0 | 0.0 | -0.01 | -133.33 | 0.0 | -0.46 | -12.2 | 0.0 | -0.37 | -12.12 | 0.0 | -0.09 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.89 | -11.25 | 0.0 | -0.36 | 0.0 | 0.0 | -0.89 | -21.92 | 0.0 | 41 | 0.0 | 0.0 | -0.26 | -23.81 | 0.0 |
| 19Q4 (1) | 2.54 | 0.0 | 0.0 | 2.71 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.41 | 0.0 | 0.0 | -0.33 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.80 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | -0.73 | 0.0 | 0.0 | 41 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 |
