損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.36 | -43.76 | 12.54 | -31.66 | 1.8 | -36.4 | 0.24 | 380.0 | 0.11 | 10.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0.04 | -95.18 | 0.19 | -77.38 | 1.2 | -82.81 | 0.81 | -85.89 | 0.39 | -68.55 | 32.24 | 81.02 | 1.34 | -85.84 | 1.03 | -87.39 | 0.00 | 0 | 61 | 0.0 | 1.68 | -77.45 |
| 2022 (9) | 27.31 | 12.48 | 18.35 | 0.33 | 2.83 | 8.43 | 0.05 | 400.0 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0.83 | 0 | 0.84 | 0 | 6.98 | 123.72 | 5.74 | 130.52 | 1.24 | 96.83 | 17.81 | -11.74 | 9.46 | 130.73 | 8.17 | 77.61 | 0.00 | 0 | 61 | 0.0 | 7.45 | 110.45 |
| 2021 (8) | 24.28 | 14.15 | 18.29 | 2.98 | 2.61 | 40.32 | 0.01 | -83.33 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -23.08 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.27 | 0 | 3.12 | 129.41 | 2.49 | 112.82 | 0.63 | 231.58 | 20.18 | 44.97 | 4.10 | 111.34 | 4.60 | 90.08 | 0.00 | 0 | 61 | 0.0 | 3.54 | 101.14 |
| 2020 (7) | 21.27 | -12.07 | 17.76 | -12.64 | 1.86 | -8.37 | 0.06 | -25.0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 116.67 | 0 | 0 | 0 | 0 | -0.38 | 0 | -0.28 | 0 | 1.36 | -23.16 | 1.17 | -18.75 | 0.19 | -42.42 | 13.92 | -24.35 | 1.94 | -18.49 | 2.42 | -3.97 | 0.00 | 0 | 61 | 0.0 | 1.76 | -19.27 |
| 2019 (6) | 24.19 | -7.67 | 20.33 | -1.55 | 2.03 | -8.14 | 0.08 | 100.0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | -0.12 | 0 | -0.07 | 0 | 1.77 | -49.72 | 1.44 | -52.79 | 0.33 | -31.25 | 18.40 | 35.99 | 2.38 | -52.59 | 2.52 | -47.28 | 0.00 | 0 | 61 | 0.0 | 2.18 | -44.1 |
| 2018 (5) | 26.2 | 7.07 | 20.65 | 5.41 | 2.21 | 4.74 | 0.04 | 100.0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0.18 | 0 | 3.52 | 46.06 | 3.05 | 50.25 | 0.48 | 26.32 | 13.53 | -15.07 | 5.02 | 50.3 | 4.78 | 19.5 | 0.00 | 0 | 61 | 0.0 | 3.9 | 41.82 |
| 2017 (4) | 24.47 | 10.47 | 19.59 | 8.95 | 2.11 | 2.43 | 0.02 | 100.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.35 | 0 | -0.37 | 0 | 2.41 | 16.99 | 2.03 | 12.78 | 0.38 | 46.15 | 15.93 | 24.07 | 3.34 | 12.84 | 4.00 | 29.87 | 0.00 | 0 | 61 | 0.0 | 2.75 | 12.24 |
| 2016 (3) | 22.15 | 7.16 | 17.98 | 4.6 | 2.06 | 8.99 | 0.01 | 0.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -83.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.05 | 0 | 2.06 | 19.77 | 1.8 | 22.45 | 0.26 | 4.0 | 12.84 | -11.45 | 2.96 | 21.81 | 3.08 | 38.12 | 0.00 | 0 | 61 | 0.0 | 2.45 | 13.95 |
| 2015 (2) | 20.67 | -24.15 | 17.19 | -24.47 | 1.89 | -19.92 | 0.01 | 0.0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -45.45 | 0 | 0 | 0 | 0 | 0.07 | -76.67 | 0.13 | -71.11 | 1.72 | -33.33 | 1.47 | -34.96 | 0.25 | -21.88 | 14.50 | 15.35 | 2.43 | -34.68 | 2.23 | -26.16 | 0.00 | 0 | 61 | 0.0 | 2.15 | -29.97 |
| 2014 (1) | 27.25 | 3.65 | 22.76 | -1.0 | 2.36 | 11.32 | 0.01 | 0.0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 15.79 | 0.01 | 0.0 | 0 | 0 | 0.3 | 0 | 0.45 | 0 | 2.58 | 122.41 | 2.26 | 130.61 | 0.32 | 77.78 | 12.57 | -18.9 | 3.72 | 129.63 | 3.02 | 83.03 | 0.00 | 0 | 61 | 0.0 | 3.07 | 79.53 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 3.7 | 7.87 | -7.04 | 2.98 | 0.68 | -6.58 | 0.52 | 10.64 | 18.18 | 0.09 | 28.57 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.22 | -60.71 | -38.89 | 0.43 | -24.56 | -39.44 | 0.36 | -21.74 | -34.55 | 0.07 | -30.0 | -56.25 | 15.71 | -13.54 | -31.28 | 0.60 | -21.05 | -34.07 | 0.23 | 235.29 | -28.12 | 1.36 | 78.95 | 10.57 | 60 | -1.64 | -1.64 | 0.55 | -20.29 | -33.73 |
| 24Q1 (19) | 3.43 | -3.11 | -8.29 | 2.96 | -7.79 | 4.59 | 0.47 | 9.3 | 2.17 | 0.07 | -12.5 | 133.33 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 188.14 | 966.67 | 0.56 | 203.7 | 1033.33 | 0.57 | 190.48 | 46.15 | 0.46 | 193.88 | 130.0 | 0.1 | 171.43 | -50.0 | 18.17 | 0 | -63.53 | 0.76 | 193.83 | 137.5 | -0.17 | -312.5 | -139.53 | 0.76 | -43.28 | 137.5 | 61 | 0.0 | 0.0 | 0.69 | 238.0 | 38.0 |
| 23Q4 (18) | 3.54 | -13.45 | -40.0 | 3.21 | -3.02 | -26.04 | 0.43 | -8.51 | -32.81 | 0.08 | 14.29 | 166.67 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.59 | -255.26 | -37.21 | -0.54 | -228.57 | -31.71 | -0.63 | -186.3 | -223.53 | -0.49 | -187.5 | -253.12 | -0.14 | -182.35 | -177.78 | 0.00 | -100.0 | -100.0 | -0.81 | -188.04 | -252.83 | 0.08 | -65.22 | -93.44 | 1.34 | -37.67 | -85.84 | 61 | 0.0 | 0.0 | -0.5 | -158.82 | -180.65 |
| 23Q3 (17) | 4.09 | 2.76 | -48.62 | 3.31 | 3.76 | -33.13 | 0.47 | 6.82 | -38.16 | 0.07 | 16.67 | 600.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 22.58 | -41.54 | 0.42 | 16.67 | -34.38 | 0.73 | 2.82 | -74.74 | 0.56 | 1.82 | -77.14 | 0.17 | 6.25 | -61.36 | 23.21 | 1.53 | 52.8 | 0.92 | 1.1 | -77.23 | 0.23 | -28.12 | -92.38 | 2.15 | 74.8 | -75.92 | 61 | 0.0 | 0.0 | 0.85 | 2.41 | -71.85 |
| 23Q2 (16) | 3.98 | 6.42 | -42.82 | 3.19 | 12.72 | -31.69 | 0.44 | -4.35 | -38.03 | 0.06 | 100.0 | 500.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 616.67 | 0.0 | 0.36 | 700.0 | 20.0 | 0.71 | 82.05 | -62.23 | 0.55 | 175.0 | -64.52 | 0.16 | -20.0 | -51.52 | 22.86 | -54.11 | 29.52 | 0.91 | 184.38 | -64.45 | 0.32 | -25.58 | -84.62 | 1.23 | 284.37 | -74.85 | 61 | 0.0 | 0.0 | 0.83 | 66.0 | -58.5 |
| 23Q1 (15) | 3.74 | -36.61 | -42.37 | 2.83 | -34.79 | -35.39 | 0.46 | -28.12 | -36.11 | 0.03 | 0.0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 86.05 | -120.69 | -0.06 | 85.37 | -119.35 | 0.39 | -23.53 | -77.06 | 0.2 | -37.5 | -85.82 | 0.2 | 11.11 | -31.03 | 49.82 | 38.2 | 193.4 | 0.32 | -39.62 | -86.27 | 0.43 | -64.75 | -76.5 | 0.32 | -96.62 | -86.27 | 61 | 0.0 | 0.0 | 0.5 | -19.35 | -72.38 |
| 22Q4 (14) | 5.9 | -25.88 | -13.36 | 4.34 | -12.32 | -13.89 | 0.64 | -15.79 | -7.25 | 0.03 | 200.0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | -166.15 | -1333.33 | -0.41 | -164.06 | -412.5 | 0.51 | -82.35 | -49.5 | 0.32 | -86.94 | -60.0 | 0.18 | -59.09 | -14.29 | 36.05 | 137.33 | 71.67 | 0.53 | -86.88 | -59.85 | 1.22 | -59.6 | -17.01 | 9.46 | 5.94 | 130.73 | 61 | 0.0 | 0.0 | 0.62 | -79.47 | -44.64 |
| 22Q3 (13) | 7.96 | 14.37 | 23.03 | 4.95 | 6.0 | 8.79 | 0.76 | 7.04 | -1.3 | 0.01 | 0.0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 109.68 | 2066.67 | 0.64 | 113.33 | 6300.0 | 2.89 | 53.72 | 149.14 | 2.45 | 58.06 | 157.89 | 0.44 | 33.33 | 100.0 | 15.19 | -13.94 | -18.73 | 4.04 | 57.81 | 158.97 | 3.02 | 45.19 | 92.36 | 8.93 | 82.62 | 220.07 | 61 | 0.0 | 0.0 | 3.02 | 51.0 | 137.8 |
| 22Q2 (12) | 6.96 | 7.24 | 18.97 | 4.67 | 6.62 | 3.78 | 0.71 | -1.39 | 24.56 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 6.9 | 293.75 | 0.3 | -3.23 | 276.47 | 1.88 | 10.59 | 208.2 | 1.55 | 9.93 | 229.79 | 0.33 | 13.79 | 120.0 | 17.65 | 3.95 | -25.24 | 2.56 | 9.87 | 232.47 | 2.08 | 13.66 | 94.39 | 4.89 | 109.87 | 297.56 | 61 | 0.0 | 0.0 | 2.0 | 10.5 | 177.78 |
| 22Q1 (11) | 6.49 | -4.7 | 26.02 | 4.38 | -13.1 | 4.29 | 0.72 | 4.35 | 24.14 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 1066.67 | 825.0 | 0.31 | 487.5 | 1133.33 | 1.7 | 68.32 | 415.15 | 1.41 | 76.25 | 403.57 | 0.29 | 38.1 | 480.0 | 16.98 | -19.14 | 2.85 | 2.33 | 76.52 | 417.78 | 1.83 | 24.49 | 251.92 | 2.33 | -43.17 | 417.78 | 61 | 0.0 | 0.0 | 1.81 | 61.61 | 320.93 |
| 21Q4 (10) | 6.81 | 5.26 | 19.47 | 5.04 | 10.77 | 6.33 | 0.69 | -10.39 | 35.29 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 76.92 | -0.08 | -900.0 | 11.11 | 1.01 | -12.93 | 172.97 | 0.8 | -15.79 | 128.57 | 0.21 | -4.55 | 950.0 | 21.00 | 12.36 | 258.97 | 1.32 | -15.38 | 131.58 | 1.47 | -6.37 | 101.37 | 4.10 | 46.95 | 111.34 | 61 | 0.0 | 0.0 | 1.12 | -11.81 | 138.3 |
| 21Q3 (9) | 6.47 | 10.6 | 17.64 | 4.55 | 1.11 | -3.6 | 0.77 | 35.09 | 83.33 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 118.75 | 116.67 | 0.01 | 105.88 | 105.56 | 1.16 | 90.16 | 544.44 | 0.95 | 102.13 | 578.57 | 0.22 | 46.67 | 450.0 | 18.69 | -20.84 | -9.97 | 1.56 | 102.6 | 578.26 | 1.57 | 46.73 | 196.23 | 2.79 | 126.83 | 105.15 | 61 | 0.0 | 0.0 | 1.27 | 76.39 | 353.57 |
| 21Q2 (8) | 5.85 | 13.59 | 30.58 | 4.5 | 7.14 | 21.29 | 0.57 | -1.72 | 26.67 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -300.0 | 0 | -0.17 | -466.67 | -440.0 | 0.61 | 84.85 | 64.86 | 0.47 | 67.86 | 56.67 | 0.15 | 200.0 | 114.29 | 23.61 | 43.0 | 31.39 | 0.77 | 71.11 | 54.0 | 1.07 | 105.77 | 154.76 | 1.23 | 173.33 | 8.85 | 61 | 0.0 | 1.67 | 0.72 | 67.44 | 53.19 |
| 21Q1 (7) | 5.15 | -9.65 | -8.04 | 4.2 | -11.39 | -8.7 | 0.58 | 13.73 | 20.83 | 0 | -100.0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 69.23 | 0 | -0.03 | 66.67 | 57.14 | 0.33 | -10.81 | -26.67 | 0.28 | -20.0 | -26.32 | 0.05 | 150.0 | -28.57 | 16.51 | 182.22 | 13.71 | 0.45 | -21.05 | -28.57 | 0.52 | -28.77 | -30.67 | 0.45 | -76.8 | -28.57 | 61 | 0.0 | 0.0 | 0.43 | -8.51 | -21.82 |
| 20Q4 (6) | 5.7 | 3.64 | -0.87 | 4.74 | 0.42 | -3.07 | 0.51 | 21.43 | 13.33 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 27.78 | 50.0 | -0.09 | 50.0 | 64.0 | 0.37 | 105.56 | 131.25 | 0.35 | 150.0 | 169.23 | 0.02 | -50.0 | -33.33 | 5.85 | -71.82 | -71.39 | 0.57 | 147.83 | 171.43 | 0.73 | 37.74 | 15.87 | 1.94 | 42.65 | -18.49 | 61 | 0.0 | 0.0 | 0.47 | 67.86 | 80.77 |
| 20Q3 (5) | 5.5 | 22.77 | -14.06 | 4.72 | 27.22 | -12.59 | 0.42 | -6.67 | -6.67 | 0.01 | 0 | -50.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | -800.0 | -0.18 | -460.0 | 0 | 0.18 | -51.35 | -66.67 | 0.14 | -53.33 | -68.89 | 0.04 | -42.86 | -60.0 | 20.76 | 15.53 | 18.49 | 0.23 | -54.0 | -68.92 | 0.53 | 26.19 | -29.33 | 1.36 | 20.35 | -37.33 | 61 | 1.67 | 0.0 | 0.28 | -40.43 | -56.92 |
| 20Q2 (4) | 4.48 | -20.0 | 0.0 | 3.71 | -19.35 | 0.0 | 0.45 | -6.25 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 171.43 | 0.0 | 0.37 | -17.78 | 0.0 | 0.3 | -21.05 | 0.0 | 0.07 | 0.0 | 0.0 | 17.97 | 23.76 | 0.0 | 0.50 | -20.63 | 0.0 | 0.42 | -44.0 | 0.0 | 1.13 | 79.37 | 0.0 | 60 | -1.64 | 0.0 | 0.47 | -14.55 | 0.0 |
| 20Q1 (3) | 5.6 | -2.61 | 0.0 | 4.6 | -5.93 | 0.0 | 0.48 | 6.67 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.07 | 72.0 | 0.0 | 0.45 | 181.25 | 0.0 | 0.38 | 192.31 | 0.0 | 0.07 | 133.33 | 0.0 | 14.52 | -29.0 | 0.0 | 0.63 | 200.0 | 0.0 | 0.75 | 19.05 | 0.0 | 0.63 | -73.53 | 0.0 | 61 | 0.0 | 0.0 | 0.55 | 111.54 | 0.0 |
| 19Q4 (2) | 5.75 | -10.16 | 0.0 | 4.89 | -9.44 | 0.0 | 0.45 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.26 | -1200.0 | 0.0 | -0.25 | 0 | 0.0 | 0.16 | -70.37 | 0.0 | 0.13 | -71.11 | 0.0 | 0.03 | -70.0 | 0.0 | 20.45 | 16.72 | 0.0 | 0.21 | -71.62 | 0.0 | 0.63 | -16.0 | 0.0 | 2.38 | 9.68 | 0.0 | 61 | 0.0 | 0.0 | 0.26 | -60.0 | 0.0 |
| 19Q3 (1) | 6.4 | 0.0 | 0.0 | 5.4 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 17.52 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.75 | 0.0 | 0.0 | 2.17 | 0.0 | 0.0 | 61 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 |
