損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)15.36-43.7612.54-31.661.8-36.40.24380.00.1110.0000.010000.04-55.5600000.04-95.180.19-77.381.2-82.810.81-85.890.39-68.5532.2481.021.34-85.841.03-87.390.000610.01.68-77.45
2022 (9)27.3112.4818.350.332.838.430.05400.00.142.860000000.09-10.000000.8300.8406.98123.725.74130.521.2496.8317.81-11.749.46130.738.1777.610.000610.07.45110.45
2021 (8)24.2814.1518.292.982.6140.320.01-83.330.0716.670000000.1-23.080000-0.20-0.2703.12129.412.49112.820.63231.5820.1844.974.10111.344.6090.080.000610.03.54101.14
2020 (7)21.27-12.0717.76-12.641.86-8.370.06-25.00.06-25.00000000.13116.670000-0.380-0.2801.36-23.161.17-18.750.19-42.4213.92-24.351.94-18.492.42-3.970.000610.01.76-19.27
2019 (6)24.19-7.6720.33-1.552.03-8.140.08100.00.0814.290000000.06-14.290000-0.120-0.0701.77-49.721.44-52.790.33-31.2518.4035.992.38-52.592.52-47.280.000610.02.18-44.1
2018 (5)26.27.0720.655.412.214.740.04100.00.0716.670000000.07250.000000.1800.1803.5246.063.0550.250.4826.3213.53-15.075.0250.34.7819.50.000610.03.941.82
2017 (4)24.4710.4719.598.952.112.430.02100.00.060.00000000.020.00000-0.350-0.3702.4116.992.0312.780.3846.1515.9324.073.3412.844.0029.870.000610.02.7512.24
2016 (3)22.157.1617.984.62.068.990.010.00.0620.00000000.02-83.330000-0.010-0.0502.0619.771.822.450.264.012.84-11.452.9621.813.0838.120.000610.02.4513.95
2015 (2)20.67-24.1517.19-24.471.89-19.920.010.00.05-37.50000000.12-45.4500000.07-76.670.13-71.111.72-33.331.47-34.960.25-21.8814.5015.352.43-34.682.23-26.160.000610.02.15-29.97
2014 (1)27.253.6522.76-1.02.3611.320.010.00.0800000000.2215.790.010.0000.300.4502.58122.412.26130.610.3277.7812.57-18.93.72129.633.0283.030.000610.03.0779.53
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)4.1612.431.713.3211.410.30.5-3.856.380.1344.4485.710-100.0-100.00000000000000000000-100.0-100.0-0.36-263.64-185.71-0.03-106.98-104.11-0.07-119.44-112.50.04-42.86-76.470.00-100.0-100.0-0.12-120.0-113.040.48108.7108.71.24-8.82-42.3360-1.64-1.640.09-83.64-89.41
24Q2 (19)3.77.87-7.042.980.68-6.580.5210.6418.180.0928.5750.00.030.050.000000000000-100.00000000.16-69.23-48.390.22-60.71-38.890.43-24.56-39.440.36-21.74-34.550.07-30.0-56.2515.71-13.54-31.280.60-21.05-34.070.23235.29-28.121.3678.9510.57610.00.00.55-20.29-33.73
24Q1 (18)3.43-3.11-8.292.96-7.794.590.479.32.170.07-12.5133.330.030.050.00000000000-100.0-100.00000000.52188.14966.670.56203.71033.330.57190.4846.150.46193.88130.00.1171.43-50.018.170-63.530.76193.83137.5-0.17-312.5-139.530.76-43.28137.5610.00.00.69238.038.0
23Q4 (17)3.54-13.45-40.03.21-3.02-26.040.43-8.51-32.810.0814.29166.670.030.00.00000000000.010-50.0000000-0.59-255.26-37.21-0.54-228.57-31.71-0.63-186.3-223.53-0.49-187.5-253.12-0.14-182.35-177.780.00-100.0-100.0-0.81-188.04-252.830.08-65.22-93.441.34-37.67-85.84610.00.0-0.5-158.82-180.65
23Q3 (16)4.092.76-48.623.313.76-33.130.476.82-38.160.0716.67600.00.0350.00.00000000000-100.0-100.00000000.3822.58-41.540.4216.67-34.380.732.82-74.740.561.82-77.140.176.25-61.3623.211.5352.80.921.1-77.230.23-28.12-92.382.1574.8-75.92610.00.00.852.41-71.85
23Q2 (15)3.986.42-42.823.1912.72-31.690.44-4.35-38.030.06100.0500.00.020.00.00000000000.010.0-50.00000000.31616.670.00.36700.020.00.7182.05-62.230.55175.0-64.520.16-20.0-51.5222.86-54.1129.520.91184.38-64.450.32-25.58-84.621.23284.37-74.85610.00.00.8366.0-58.5
23Q1 (14)3.74-36.61-42.372.83-34.79-35.390.46-28.12-36.110.030.000.02-33.330.00000000000.01-50.0-75.0000000-0.0686.05-120.69-0.0685.37-119.350.39-23.53-77.060.2-37.5-85.820.211.11-31.0349.8238.2193.40.32-39.62-86.270.43-64.75-76.50.32-96.62-86.27610.00.00.5-19.35-72.38
22Q4 (13)5.9-25.88-13.364.34-12.32-13.890.64-15.79-7.250.03200.000.030.050.00000000000.020.0-71.43000000-0.43-166.15-1333.33-0.41-164.06-412.50.51-82.35-49.50.32-86.94-60.00.18-59.09-14.2936.05137.3371.670.53-86.88-59.851.22-59.6-17.019.465.94130.73610.00.00.62-79.47-44.64
22Q3 (12)7.9614.3723.034.956.08.790.767.04-1.30.010.000.0350.050.00000000000.020.0100.00000000.65109.682066.670.64113.336300.02.8953.72149.142.4558.06157.890.4433.33100.015.19-13.94-18.734.0457.81158.973.0245.1992.368.9382.62220.07610.00.03.0251.0137.8
22Q2 (11)6.967.2418.974.676.623.780.71-1.3924.560.01000.020.00.00000000000.02-50.0100.00000000.316.9293.750.3-3.23276.471.8810.59208.21.559.93229.790.3313.79120.017.653.95-25.242.569.87232.472.0813.6694.394.89109.87297.56610.00.02.010.5177.78
22Q1 (10)6.49-4.726.024.38-13.14.290.724.3524.140000.020.0100.00000000000.04-42.86300.00000000.291066.67825.00.31487.51133.331.768.32415.151.4176.25403.570.2938.1480.016.98-19.142.852.3376.52417.781.8324.49251.922.33-43.17417.78610.00.01.8161.61320.93
21Q4 (9)6.815.2619.475.0410.776.330.69-10.3935.2900-100.00.020.000000000000.07600.016.67000000-0.03-200.076.92-0.08-900.011.111.01-12.93172.970.8-15.79128.570.21-4.55950.021.0012.36258.971.32-15.38131.581.47-6.37101.374.1046.95111.34610.00.01.12-11.81138.3
21Q3 (8)6.4710.617.644.551.11-3.60.7735.0983.3300-100.00.020.00.00000000000.010.00.00000000.03118.75116.670.01105.88105.561.1690.16544.440.95102.13578.570.2246.67450.018.69-20.84-9.971.56102.6578.261.5746.73196.232.79126.83105.15610.00.01.2776.39353.57
21Q2 (7)5.8513.5930.584.57.1421.290.57-1.7226.670000.02100.0100.00000000000.010.00000000-0.16-300.00-0.17-466.67-440.00.6184.8564.860.4767.8656.670.15200.0114.2923.6143.031.390.7771.1154.01.07105.77154.761.23173.338.85610.01.670.7267.4453.19
21Q1 (6)5.15-9.65-8.044.2-11.39-8.70.5813.7320.830-100.000.010-50.00000000000.01-83.330000000-0.0469.230-0.0366.6757.140.33-10.81-26.670.28-20.0-26.320.05150.0-28.5716.51182.2213.710.45-21.05-28.570.52-28.77-30.670.45-76.8-28.57610.00.00.43-8.51-21.82
20Q4 (5)5.73.64-0.874.740.42-3.070.5121.4313.330.010.0-50.00-100.000000000000.06500.0500.0000000-0.1327.7850.0-0.0950.064.00.37105.56131.250.35150.0169.230.02-50.0-33.335.85-71.82-71.390.57147.83171.430.7337.7415.871.9442.65-18.49610.00.00.4767.8680.77
20Q3 (4)5.522.770.04.7227.220.00.42-6.670.00.0100.00.02100.00.0000.0000.0000.00.0100.0000.0000.0-0.1800.0-0.18-460.00.00.18-51.350.00.14-53.330.00.04-42.860.020.7615.530.00.23-54.00.00.5326.190.01.3620.350.0611.670.00.28-40.430.0
20Q2 (3)4.48-20.00.03.71-19.350.00.45-6.250.0000.00.01-50.00.0000.0000.0000.0000.0000.0000.0000.00.05171.430.00.37-17.780.00.3-21.050.00.070.00.017.9723.760.00.50-20.630.00.42-44.00.01.1379.370.060-1.640.00.47-14.550.0
20Q1 (2)5.6-2.610.04.6-5.930.00.486.670.00-100.00.00.0200.0000.0000.0000.00-100.00.0000.0000.00100.00.0-0.0772.00.00.45181.250.00.38192.310.00.07133.330.014.52-29.00.00.63200.00.00.7519.050.00.63-73.530.0610.00.00.55111.540.0
19Q4 (1)5.750.00.04.890.00.00.450.00.00.020.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.0-0.260.00.0-0.250.00.00.160.00.00.130.00.00.030.00.020.450.00.00.210.00.00.630.00.02.380.00.0610.00.00.260.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。