損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 20.14 | -20.27 | 18.5 | -17.74 | 1.02 | -19.05 | 0.08 | 166.67 | 0.17 | 21.43 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.04 | -63.64 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | -0.03 | 0 | 0.59 | -53.17 | 0.46 | -54.0 | 0.13 | -48.0 | 21.49 | 7.08 | 0.93 | -53.96 | 0.98 | -60.8 | 0.00 | 0 | 50 | 0.0 | 1.44 | -31.1 |
| 2022 (9) | 25.26 | -13.99 | 22.49 | -8.8 | 1.26 | -19.75 | 0.03 | 50.0 | 0.14 | 40.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.11 | 175.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -0.25 | 0 | 1.26 | -57.43 | 1.0 | -57.63 | 0.25 | -58.33 | 20.07 | -0.94 | 2.02 | -57.38 | 2.50 | -50.79 | 0.00 | 0 | 50 | 0.0 | 2.09 | -44.85 |
| 2021 (8) | 29.37 | 23.04 | 24.66 | 19.13 | 1.57 | 36.52 | 0.02 | 0.0 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.18 | 0 | 2.96 | 48.0 | 2.36 | 51.28 | 0.6 | 39.53 | 20.26 | -6.46 | 4.74 | 50.96 | 5.08 | 60.76 | 0.00 | 0 | 50 | 0.0 | 3.79 | 32.98 |
| 2020 (7) | 23.87 | -0.08 | 20.7 | -3.72 | 1.15 | 2.68 | 0.02 | 100.0 | 0.11 | -8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -0.02 | 0 | 2.0 | 65.29 | 1.56 | 64.21 | 0.43 | 72.0 | 21.66 | 2.95 | 3.14 | 64.4 | 3.16 | 56.44 | 0.00 | 0 | 50 | 0.0 | 2.85 | 36.36 |
| 2019 (6) | 23.89 | -9.92 | 21.5 | -5.37 | 1.12 | -23.81 | 0.01 | 0.0 | 0.12 | -7.69 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.02 | -50.0 | 0.05 | 150.0 | 0 | 0 | -0.03 | 0 | -0.06 | 0 | 1.21 | -48.95 | 0.95 | -49.74 | 0.25 | -47.92 | 21.04 | 3.65 | 1.91 | -49.87 | 2.02 | -45.11 | 0.00 | 0 | 50 | 0.0 | 2.09 | -36.28 |
| 2018 (5) | 26.52 | 2.95 | 22.72 | 5.04 | 1.47 | 0.68 | 0.01 | 0.0 | 0.13 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | 100.0 | 0.02 | 0 | 0 | 0 | 0.13 | 0 | 0.05 | 0 | 2.37 | -7.78 | 1.89 | -6.9 | 0.48 | -11.11 | 20.30 | -3.15 | 3.81 | -6.85 | 3.68 | -13.21 | 0.00 | 0 | 50 | 0.0 | 3.28 | -6.55 |
| 2017 (4) | 25.76 | 12.0 | 21.63 | 11.96 | 1.46 | -2.01 | 0.01 | 0.0 | 0.13 | -7.14 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | -84.62 | -0.01 | 0 | 0 | 0 | -0.06 | 0 | -0.09 | 0 | 2.57 | 16.29 | 2.03 | 12.15 | 0.54 | 35.0 | 20.96 | 15.74 | 4.09 | 12.36 | 4.24 | 19.1 | 0.00 | 0 | 50 | 0.0 | 3.51 | 9.35 |
| 2016 (3) | 23.0 | 2.77 | 19.32 | -2.18 | 1.49 | 0.0 | 0.01 | 0 | 0.14 | -12.5 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.13 | 550.0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0.03 | 0 | 2.21 | 108.49 | 1.81 | 115.48 | 0.4 | 81.82 | 18.11 | -12.43 | 3.64 | 115.38 | 3.56 | 95.6 | 0.00 | 0 | 50 | 0.0 | 3.21 | 48.61 |
| 2015 (2) | 22.38 | -17.42 | 19.75 | -16.81 | 1.49 | -3.87 | 0 | 0 | 0.16 | -15.79 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | -0.07 | 0 | 1.06 | -40.45 | 0.84 | -44.0 | 0.22 | -21.43 | 20.68 | 30.72 | 1.69 | -44.04 | 1.82 | -40.52 | 0.00 | 0 | 50 | 0.0 | 2.16 | -24.74 |
| 2014 (1) | 27.1 | 3.44 | 23.74 | 2.42 | 1.55 | -1.27 | 0.01 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 1.78 | 42.4 | 1.5 | 50.0 | 0.28 | 7.69 | 15.82 | -22.75 | 3.02 | 50.25 | 3.06 | 27.5 | 0.00 | 0 | 50 | 0.0 | 2.87 | 26.99 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.15 | 1.98 | 2.18 | 4.64 | 4.5 | 1.09 | 0.27 | -6.9 | 3.85 | 0 | -100.0 | -100.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 420.0 | 100.0 | 0.12 | 250.0 | 300.0 | 0.36 | 44.0 | 63.64 | 0.29 | 52.63 | 70.59 | 0.06 | 0.0 | 20.0 | 17.94 | -21.38 | -17.89 | 0.59 | 51.28 | 68.57 | 0.34 | -37.04 | 21.43 | 1.30 | 83.1 | 106.35 | 50 | 0.0 | 0.0 | 0.57 | 26.67 | 29.55 |
| 24Q2 (19) | 5.05 | 1.61 | 6.99 | 4.44 | -0.89 | 3.74 | 0.29 | 11.54 | 20.83 | 0.01 | 0.0 | -50.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.0 | -0.08 | -166.67 | -14.29 | 0.25 | 19.05 | 92.31 | 0.19 | 18.75 | 137.5 | 0.06 | 50.0 | 20.0 | 22.82 | 6.29 | -36.98 | 0.39 | 18.18 | 129.41 | 0.54 | 42.11 | 80.0 | 0.71 | 115.15 | 153.57 | 50 | 0.0 | 0.0 | 0.45 | 9.76 | 32.35 |
| 24Q1 (18) | 4.97 | 2.26 | -10.13 | 4.48 | 0.22 | -13.18 | 0.26 | 0.0 | 0.0 | 0.01 | -80.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -175.0 | 0.0 | 0.21 | 23.53 | 162.5 | 0.16 | 6.67 | 166.67 | 0.04 | 300.0 | 100.0 | 21.47 | 167.04 | -15.44 | 0.33 | 10.0 | 200.0 | 0.38 | 72.73 | 111.11 | 0.33 | -64.52 | 200.0 | 50 | 0.0 | 0.0 | 0.41 | 7.89 | 46.43 |
| 23Q4 (17) | 4.86 | -3.57 | -12.75 | 4.47 | -2.61 | -11.83 | 0.26 | 0.0 | 30.0 | 0.05 | 400.0 | 150.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0.01 | 0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.04 | 33.33 | -50.0 | 0.17 | -22.73 | -54.05 | 0.15 | -11.76 | -53.12 | 0.01 | -80.0 | -80.0 | 8.04 | -63.2 | -39.46 | 0.30 | -14.29 | -53.85 | 0.22 | -21.43 | -54.17 | 0.93 | 47.62 | -53.96 | 50 | 0.0 | 0.0 | 0.38 | -13.64 | -34.48 |
| 23Q3 (16) | 5.04 | 6.78 | -10.8 | 4.59 | 7.24 | -10.18 | 0.26 | 8.33 | -21.21 | 0.01 | -50.0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 260.0 | 0.0 | 0.03 | 142.86 | 113.04 | 0.22 | 69.23 | 1200.0 | 0.17 | 112.5 | 950.0 | 0.05 | 0.0 | 600.0 | 21.85 | -39.66 | 0 | 0.35 | 105.88 | 1266.67 | 0.28 | -6.67 | -33.33 | 0.63 | 125.0 | -54.01 | 50 | 0.0 | 0.0 | 0.44 | 29.41 | 131.58 |
| 23Q2 (15) | 4.72 | -14.65 | -33.24 | 4.28 | -17.05 | -30.86 | 0.24 | -7.69 | -33.33 | 0.02 | 100.0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 28.57 | -0.07 | -133.33 | 30.0 | 0.13 | 62.5 | -69.05 | 0.08 | 33.33 | -75.0 | 0.05 | 150.0 | -50.0 | 36.21 | 42.62 | 48.16 | 0.17 | 54.55 | -73.85 | 0.30 | 66.67 | -64.29 | 0.28 | 154.55 | -80.14 | 50 | 0.0 | 0.0 | 0.34 | 21.43 | -46.03 |
| 23Q1 (14) | 5.53 | -0.72 | -20.77 | 5.16 | 1.78 | -15.55 | 0.26 | 30.0 | -31.58 | 0.01 | -50.0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -85.71 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -137.5 | 0 | 0.08 | -78.38 | -83.33 | 0.06 | -81.25 | -84.21 | 0.02 | -60.0 | -81.82 | 25.39 | 91.19 | 14.99 | 0.11 | -83.08 | -85.53 | 0.18 | -62.5 | -76.32 | 0.11 | -94.55 | -85.53 | 50 | 0.0 | 0.0 | 0.28 | -51.72 | -60.0 |
| 22Q4 (13) | 5.57 | -1.42 | -23.59 | 5.07 | -0.78 | -18.75 | 0.2 | -39.39 | -54.55 | 0.02 | 0 | 100.0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.07 | 250.0 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 120.0 | 0.08 | 134.78 | 300.0 | 0.37 | 1950.0 | -33.93 | 0.32 | 1700.0 | -28.89 | 0.05 | 600.0 | -54.55 | 13.28 | 0 | -33.13 | 0.65 | 2266.67 | -28.57 | 0.48 | 14.29 | -51.02 | 2.02 | 47.45 | -57.47 | 50 | 0.0 | 0.0 | 0.58 | 205.26 | -24.68 |
| 22Q3 (12) | 5.65 | -20.08 | -32.01 | 5.11 | -17.45 | -26.26 | 0.33 | -8.33 | -21.43 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 214.29 | 900.0 | -0.23 | -130.0 | -666.67 | -0.02 | -104.76 | -102.15 | -0.02 | -106.25 | -102.67 | -0.01 | -110.0 | -105.56 | 0.00 | -100.0 | -100.0 | -0.03 | -104.62 | -102.0 | 0.42 | -50.0 | -73.08 | 1.37 | -2.84 | -64.32 | 50 | 0.0 | 0.0 | 0.19 | -69.84 | -83.33 |
| 22Q2 (11) | 7.07 | 1.29 | -3.94 | 6.19 | 1.31 | 2.65 | 0.36 | -5.26 | -2.7 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -450.0 | -40.0 | -0.1 | 0 | -100.0 | 0.42 | -12.5 | -53.85 | 0.32 | -15.79 | -55.56 | 0.1 | -9.09 | -47.37 | 24.44 | 10.69 | 15.83 | 0.65 | -14.47 | -54.86 | 0.84 | 10.53 | -45.45 | 1.41 | 85.53 | -39.74 | 50 | 0.0 | 0.0 | 0.63 | -10.0 | -43.24 |
| 22Q1 (10) | 6.98 | -4.25 | 8.89 | 6.11 | -2.08 | 11.9 | 0.38 | -13.64 | 11.76 | 0 | -100.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 140.0 | 166.67 | 0 | 100.0 | 100.0 | 0.48 | -14.29 | -14.29 | 0.38 | -15.56 | -13.64 | 0.11 | 0.0 | 0.0 | 22.08 | 11.18 | 8.61 | 0.76 | -16.48 | -14.61 | 0.76 | -22.45 | -22.45 | 0.76 | -84.0 | -14.61 | 50 | 0.0 | 0.0 | 0.7 | -9.09 | -9.09 |
| 21Q4 (9) | 7.29 | -12.27 | 16.64 | 6.24 | -9.96 | 15.56 | 0.44 | 4.76 | 22.22 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -400.0 | -400.0 | -0.04 | -33.33 | -100.0 | 0.56 | -39.78 | 21.74 | 0.45 | -40.0 | 18.42 | 0.11 | -38.89 | 37.5 | 19.86 | 1.12 | 8.7 | 0.91 | -39.33 | 19.74 | 0.98 | -37.18 | 22.5 | 4.75 | 23.7 | 50.79 | 50 | 0.0 | 0.0 | 0.77 | -32.46 | 13.24 |
| 21Q3 (8) | 8.31 | 12.91 | 43.03 | 6.93 | 14.93 | 41.43 | 0.42 | 13.51 | 61.54 | 0 | 0 | -100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | -200.0 | -0.03 | 40.0 | -400.0 | 0.93 | 2.2 | 40.91 | 0.75 | 4.17 | 41.51 | 0.18 | -5.26 | 38.46 | 19.64 | -6.92 | -2.29 | 1.50 | 4.17 | 41.51 | 1.56 | 1.3 | 50.0 | 3.84 | 64.1 | 60.67 | 50 | 0.0 | 0.0 | 1.14 | 2.7 | 31.03 |
| 21Q2 (7) | 7.36 | 14.82 | 28.9 | 6.03 | 10.44 | 21.33 | 0.37 | 8.82 | 60.87 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -66.67 | 0 | -0.05 | 0.0 | 16.67 | 0.91 | 62.5 | 102.22 | 0.72 | 63.64 | 125.0 | 0.19 | 72.73 | 46.15 | 21.10 | 3.79 | -25.1 | 1.44 | 61.8 | 121.54 | 1.54 | 57.14 | 102.63 | 2.34 | 162.92 | 75.94 | 50 | 0.0 | 0.0 | 1.11 | 44.16 | 68.18 |
| 21Q1 (6) | 6.41 | 2.56 | 5.08 | 5.46 | 1.11 | 0.55 | 0.34 | -5.56 | 17.24 | 0 | -100.0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 0 | -0.05 | -150.0 | -225.0 | 0.56 | 21.74 | 30.23 | 0.44 | 15.79 | 29.41 | 0.11 | 37.5 | 22.22 | 20.33 | 11.28 | -2.68 | 0.89 | 17.11 | 30.88 | 0.98 | 22.5 | 63.33 | 0.89 | -71.75 | 30.88 | 50 | 0.0 | 0.0 | 0.77 | 13.24 | 20.31 |
| 20Q4 (5) | 6.25 | 7.57 | 5.57 | 5.4 | 10.2 | 3.65 | 0.36 | 38.46 | 33.33 | 0.01 | 0.0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 85.71 | -0.02 | -300.0 | 71.43 | 0.46 | -30.3 | 24.32 | 0.38 | -28.3 | 11.76 | 0.08 | -38.46 | 166.67 | 18.27 | -9.1 | 113.43 | 0.76 | -28.3 | 11.76 | 0.80 | -23.08 | -2.44 | 3.15 | 31.8 | 64.92 | 50 | 0.0 | 0.0 | 0.68 | -21.84 | 17.24 |
| 20Q3 (4) | 5.81 | 1.75 | 0.0 | 4.9 | -1.41 | 0.0 | 0.26 | 13.04 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 116.67 | 0.0 | 0.66 | 46.67 | 0.0 | 0.53 | 65.62 | 0.0 | 0.13 | 0.0 | 0.0 | 20.10 | -28.65 | 0.0 | 1.06 | 63.08 | 0.0 | 1.04 | 36.84 | 0.0 | 2.39 | 79.7 | 0.0 | 50 | 0.0 | 0.0 | 0.87 | 31.82 | 0.0 |
| 20Q2 (3) | 5.71 | -6.39 | 0.0 | 4.97 | -8.47 | 0.0 | 0.23 | -20.69 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -250.0 | 0.0 | 0.45 | 4.65 | 0.0 | 0.32 | -5.88 | 0.0 | 0.13 | 44.44 | 0.0 | 28.17 | 34.85 | 0.0 | 0.65 | -4.41 | 0.0 | 0.76 | 26.67 | 0.0 | 1.33 | 95.59 | 0.0 | 50 | 0.0 | 0.0 | 0.66 | 3.12 | 0.0 |
| 20Q1 (2) | 6.1 | 3.04 | 0.0 | 5.43 | 4.22 | 0.0 | 0.29 | 7.41 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.04 | 157.14 | 0.0 | 0.43 | 16.22 | 0.0 | 0.34 | 0.0 | 0.0 | 0.09 | 200.0 | 0.0 | 20.89 | 144.04 | 0.0 | 0.68 | 0.0 | 0.0 | 0.60 | -26.83 | 0.0 | 0.68 | -64.4 | 0.0 | 50 | 0.0 | 0.0 | 0.64 | 10.34 | 0.0 |
| 19Q4 (1) | 5.92 | 0.0 | 0.0 | 5.21 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 8.56 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | 1.91 | 0.0 | 0.0 | 50 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 |
