損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 18.65 | 10.29 | 2.69 | 17.47 | 14.45 | 14.23 | 0.82 | 310.0 | 0 | 0 | 0 | 0 | 0.66 | 1.54 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.11 | -81.36 | 1.56 | 550.0 | 3.06 | 38.46 | 2.22 | 20.65 | 0.84 | 127.03 | 27.41 | 62.29 | 2.77 | 18.88 | 0.85 | -58.54 | 0.00 | 0 | 79 | 0.0 | 3.37 | 33.2 |
| 2022 (9) | 16.91 | 7.23 | 2.29 | -10.2 | 12.65 | 12.44 | 0.2 | 900.0 | 0 | 0 | 0 | 0 | 0.65 | -10.96 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.59 | 0 | 0.24 | 0 | 2.21 | 0 | 1.84 | 0 | 0.37 | -39.34 | 16.89 | 0 | 2.33 | 0 | 2.05 | 18.5 | 0.00 | 0 | 79 | 1.28 | 2.53 | 0 |
| 2021 (8) | 15.77 | -3.9 | 2.55 | -9.89 | 11.25 | 0.45 | 0.02 | -91.67 | 0 | 0 | 0 | 0 | 0.73 | -7.59 | 0.14 | 0 | 0.05 | 0.0 | -0.03 | 0 | -0.12 | 0 | -0.14 | 0 | -6.98 | 0 | -5.02 | 0 | -5.63 | 0 | 0.61 | -6.15 | 0.00 | 0 | -7.21 | 0 | 1.73 | -21.72 | 0.00 | 0 | 78 | -6.02 | -4.67 | 0 |
| 2020 (7) | 16.41 | 12.78 | 2.83 | 50.53 | 11.2 | 11.11 | 0.24 | -57.89 | 0 | 0 | 0 | 0 | 0.79 | 0.0 | 0 | 0 | 0.05 | -54.55 | 0 | 0 | 0 | 0 | -0.41 | 0 | 0.16 | -92.63 | 2.54 | -46.64 | 1.88 | -50.53 | 0.65 | -32.29 | 25.71 | 27.85 | 2.21 | -50.0 | 2.21 | 5.74 | 0.00 | 0 | 83 | -1.19 | 2.88 | -43.08 |
| 2019 (6) | 14.55 | -8.49 | 1.88 | -0.53 | 10.08 | 2.75 | 0.57 | 23.91 | 0 | 0 | 0 | 0 | 0.79 | 17.91 | 0.13 | 333.33 | 0.11 | 120.0 | 0.96 | 0 | 0 | 0 | -0.18 | 0 | 2.17 | 985.0 | 4.76 | 7.21 | 3.8 | 15.5 | 0.96 | -16.52 | 20.11 | -22.36 | 4.42 | 16.32 | 2.09 | -47.22 | 0.00 | 0 | 84 | -1.18 | 5.06 | 8.12 |
| 2018 (5) | 15.9 | -6.69 | 1.89 | -6.9 | 9.81 | 6.98 | 0.46 | 39.39 | 0 | 0 | 0 | 0 | 0.67 | -1.47 | 0.03 | 50.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.36 | 0 | 0.2 | 0 | 4.44 | 21.31 | 3.29 | 35.95 | 1.15 | -8.0 | 25.90 | -24.02 | 3.80 | 42.32 | 3.96 | -33.45 | 0.00 | 0 | 85 | -4.49 | 4.68 | 20.31 |
| 2017 (4) | 17.04 | -10.13 | 2.03 | -21.92 | 9.17 | 1.44 | 0.33 | 37.5 | 0 | 0 | 0 | 0 | 0.68 | 1.49 | 0.02 | -60.0 | 0.05 | -50.0 | 0 | 0 | 0.09 | -55.0 | -1.07 | 0 | -2.22 | 0 | 3.66 | -27.38 | 2.42 | -20.13 | 1.25 | -37.5 | 34.09 | -14.3 | 2.67 | -13.31 | 5.95 | -13.39 | 0.00 | 0 | 89 | -7.29 | 3.89 | -26.05 |
| 2016 (3) | 18.96 | -4.05 | 2.6 | -6.47 | 9.04 | -14.23 | 0.24 | -14.29 | 0 | 0 | 0 | 0 | 0.67 | 17.54 | 0.05 | 25.0 | 0.1 | -81.82 | -0.02 | 0 | 0.2 | 0 | -0.58 | 0 | -2.33 | 0 | 5.04 | -27.17 | 3.03 | -45.6 | 2.0 | 47.06 | 39.78 | 102.96 | 3.08 | -43.9 | 6.87 | 8.02 | 0.00 | 0 | 96 | -3.03 | 5.26 | -26.33 |
| 2015 (2) | 19.76 | -11.11 | 2.78 | -10.32 | 10.54 | -14.72 | 0.28 | -37.78 | 0 | 0 | 0 | 0 | 0.57 | 14.0 | 0.04 | 0 | 0.55 | 1275.0 | 0 | 0 | 0 | 0 | 0.67 | -54.73 | 0.61 | -70.67 | 6.92 | -21.72 | 5.57 | -21.22 | 1.36 | -23.16 | 19.60 | -1.95 | 5.49 | -20.78 | 6.36 | -0.63 | 0.00 | 0 | 99 | -1.0 | 7.14 | -21.02 |
| 2014 (1) | 22.23 | -13.84 | 3.1 | -24.94 | 12.36 | -2.6 | 0.45 | 125.0 | 0 | 0 | 0 | 0 | 0.5 | 2.04 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 1.48 | 335.29 | 2.08 | 121.28 | 8.84 | -10.89 | 7.07 | -0.14 | 1.77 | -37.68 | 19.99 | -30.15 | 6.93 | -0.14 | 6.40 | -18.68 | 0.00 | 0 | 100 | 0.0 | 9.04 | -10.76 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.23 | -1.51 | 9.19 | 0.73 | -1.35 | 8.96 | 3.98 | -3.4 | 7.86 | 0.22 | -12.0 | 4.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | -96.43 | -97.1 | 0.54 | -46.53 | -51.79 | 0.44 | -48.24 | -53.68 | 0.1 | -37.5 | -41.18 | 19.19 | 21.53 | 24.53 | 0.56 | -48.15 | -53.33 | 0.54 | 45.95 | 63.64 | 2.89 | 23.5 | 8.24 | 78 | -1.27 | -1.27 | 0.62 | -43.12 | -47.9 |
| 24Q2 (19) | 5.31 | 7.93 | 19.06 | 0.74 | 5.71 | 10.45 | 4.12 | 6.19 | 21.53 | 0.25 | 13.64 | 19.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.0 | 20.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -60.42 | -32.14 | 0.56 | -34.88 | 0.0 | 1.01 | -15.83 | 5.21 | 0.85 | -15.0 | 39.34 | 0.16 | -23.81 | -52.94 | 15.79 | -8.14 | -55.86 | 1.08 | -14.29 | 38.46 | 0.37 | 105.56 | 516.67 | 2.34 | 85.71 | 59.18 | 79 | 0.0 | 0.0 | 1.09 | -14.84 | 4.81 |
| 24Q1 (18) | 4.92 | -3.34 | 14.15 | 0.7 | -1.41 | 7.69 | 3.88 | -4.2 | 16.87 | 0.22 | -8.33 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.0 | 12.5 | 0.05 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 197.96 | 785.71 | 0.86 | 8500.0 | 186.67 | 1.2 | 242.86 | 90.48 | 1.0 | 809.09 | 81.82 | 0.21 | -12.5 | 133.33 | 17.19 | -74.62 | 24.21 | 1.26 | 800.0 | 82.61 | 0.18 | 38.46 | -43.75 | 1.26 | -55.16 | 82.61 | 79 | 0.0 | 0.0 | 1.28 | 197.67 | 80.28 |
| 23Q4 (17) | 5.09 | 6.26 | 15.95 | 0.71 | 5.97 | 20.34 | 4.05 | 9.76 | 28.57 | 0.24 | 14.29 | 118.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 5.88 | 12.5 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.49 | -222.5 | -104.17 | 0.01 | -98.55 | 100.9 | 0.35 | -68.75 | 174.47 | 0.11 | -88.42 | 123.4 | 0.24 | 41.18 | 0 | 67.74 | 339.58 | 0 | 0.14 | -88.33 | 123.73 | 0.13 | -60.61 | -84.15 | 2.81 | 5.24 | 20.09 | 79 | 0.0 | 0.0 | 0.43 | -63.87 | 210.26 |
| 23Q3 (16) | 4.79 | 7.4 | 11.66 | 0.67 | 0.0 | 21.82 | 3.69 | 8.85 | 14.24 | 0.21 | 0.0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 13.33 | 6.25 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 42.86 | -13.04 | 0.69 | 23.21 | 68.29 | 1.12 | 16.67 | 21.74 | 0.95 | 55.74 | 9.2 | 0.17 | -50.0 | 240.0 | 15.41 | -56.92 | 168.47 | 1.20 | 53.85 | 9.09 | 0.33 | 450.0 | -44.07 | 2.67 | 81.63 | -8.87 | 79 | 0.0 | 0.0 | 1.19 | 14.42 | 17.82 |
| 23Q2 (15) | 4.46 | 3.48 | 0.9 | 0.67 | 3.08 | 15.52 | 3.39 | 2.11 | 5.61 | 0.21 | 31.25 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -6.25 | -6.25 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 500.0 | 40.0 | 0.56 | 86.67 | -8.2 | 0.96 | 52.38 | -22.58 | 0.61 | 10.91 | -39.6 | 0.34 | 277.78 | 47.83 | 35.77 | 158.45 | 92.62 | 0.78 | 13.04 | -39.06 | 0.06 | -81.25 | -88.24 | 1.47 | 113.04 | -19.67 | 79 | 0.0 | 0.0 | 1.04 | 46.48 | -21.21 |
| 23Q1 (14) | 4.31 | -1.82 | 13.12 | 0.65 | 10.17 | 16.07 | 3.32 | 5.4 | 8.5 | 0.16 | 45.45 | 1500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.0 | -5.88 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 70.83 | -143.75 | 0.3 | 127.03 | -9.09 | 0.63 | 234.04 | 23.53 | 0.55 | 217.02 | 27.91 | 0.09 | 0 | 0.0 | 13.84 | 0 | -20.41 | 0.69 | 216.95 | 25.45 | 0.32 | -60.98 | 146.15 | 0.69 | -70.51 | 25.45 | 79 | 0.0 | 1.28 | 0.71 | 282.05 | 20.34 |
| 22Q4 (13) | 4.39 | 2.33 | 7.33 | 0.59 | 7.27 | 0.0 | 3.15 | -2.48 | 5.35 | 0.11 | 83.33 | 1000.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.0 | -5.88 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -152.17 | -1100.0 | -1.11 | -370.73 | 84.79 | -0.47 | -151.09 | 93.08 | -0.47 | -154.02 | 93.37 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | 0 | -0.59 | -153.64 | 93.5 | 0.82 | 38.98 | 203.7 | 2.34 | -20.14 | 132.45 | 79 | 0.0 | 1.28 | -0.39 | -138.61 | 94.19 |
| 22Q3 (12) | 4.29 | -2.94 | 15.63 | 0.55 | -5.17 | -6.78 | 3.23 | 0.62 | 26.17 | 0.06 | 100.0 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0.0 | -11.11 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0.46 | 130.0 | 0 | 0.41 | -32.79 | 215.38 | 0.92 | -25.81 | 35.29 | 0.87 | -13.86 | 52.63 | 0.05 | -78.26 | -54.55 | 5.74 | -69.09 | -64.89 | 1.10 | -14.06 | 50.68 | 0.59 | 15.69 | 5.36 | 2.93 | 60.11 | 58.38 | 79 | 0.0 | 1.28 | 1.01 | -23.48 | 32.89 |
| 22Q2 (11) | 4.42 | 16.01 | 4.99 | 0.58 | 3.57 | -17.14 | 3.21 | 4.9 | 12.63 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -5.88 | -11.11 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.2 | 25.0 | 433.33 | 0.61 | 84.85 | 662.5 | 1.24 | 143.14 | 67.57 | 1.01 | 134.88 | 71.19 | 0.23 | 155.56 | 53.33 | 18.57 | 6.79 | -8.75 | 1.28 | 132.73 | 70.67 | 0.51 | 292.31 | -21.54 | 1.83 | 232.73 | 63.39 | 79 | 1.28 | 0.0 | 1.32 | 123.73 | 59.04 |
| 22Q1 (10) | 3.81 | -6.85 | 1.33 | 0.56 | -5.08 | -17.65 | 3.06 | 2.34 | 7.75 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.0 | -15.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 900.0 | 366.67 | 0.33 | 104.52 | 200.0 | 0.51 | 107.51 | 45.71 | 0.43 | 106.06 | 43.33 | 0.09 | -68.97 | 50.0 | 17.39 | 0 | 8.76 | 0.55 | 106.06 | 44.74 | 0.13 | -51.85 | -45.83 | 0.55 | 107.63 | 44.74 | 78 | 0.0 | -1.27 | 0.59 | 108.79 | 31.11 |
| 21Q4 (9) | 4.09 | 10.24 | -6.41 | 0.59 | 0.0 | -57.25 | 2.99 | 16.8 | 26.69 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -5.56 | -22.73 | 0 | -100.0 | 0 | 0.01 | 0.0 | 200.0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | -0.02 | 0 | 86.67 | -7.3 | -5715.38 | -2047.06 | -6.79 | -1098.53 | -2441.38 | -7.09 | -1343.86 | -7190.0 | 0.29 | 163.64 | 52.63 | 0.00 | -100.0 | -100.0 | -9.08 | -1343.84 | -7666.67 | 0.27 | -51.79 | -51.79 | -7.21 | -489.73 | -419.03 | 78 | 0.0 | -6.02 | -6.71 | -982.89 | -1820.51 |
| 21Q3 (8) | 3.71 | -11.88 | -14.12 | 0.59 | -15.71 | 5.36 | 2.56 | -10.18 | -16.07 | 0.01 | 0.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0.0 | -5.26 | 0.14 | 0 | 0 | 0.01 | -50.0 | -50.0 | -0.01 | 50.0 | 0 | -0.12 | 0 | 0 | 0 | 100.0 | 100.0 | 0.13 | 62.5 | 750.0 | 0.68 | -8.11 | -1.45 | 0.57 | -3.39 | 9.62 | 0.11 | -26.67 | -35.29 | 16.35 | -19.66 | -33.07 | 0.73 | -2.67 | 15.87 | 0.56 | -13.85 | -18.84 | 1.85 | 65.18 | -12.74 | 78 | -1.27 | -6.02 | 0.76 | -8.43 | -1.3 |
| 21Q2 (7) | 4.21 | 11.97 | 1.45 | 0.7 | 2.94 | 48.94 | 2.85 | 0.35 | -7.47 | 0.01 | 0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -10.0 | -5.26 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0.0 | 70.0 | 0.08 | -27.27 | 0 | 0.74 | 111.43 | 23.33 | 0.59 | 96.67 | 20.41 | 0.15 | 150.0 | 50.0 | 20.35 | 27.27 | 16.09 | 0.75 | 97.37 | 27.12 | 0.65 | 170.83 | 3.17 | 1.12 | 194.74 | -25.33 | 79 | 0.0 | -5.95 | 0.83 | 84.44 | 22.06 |
| 21Q1 (6) | 3.76 | -13.96 | 5.32 | 0.68 | -50.72 | 61.9 | 2.84 | 20.34 | 4.8 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -9.09 | 5.26 | 0 | 0 | 0 | 0.01 | 200.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 60.0 | -185.71 | 0.11 | 132.35 | -78.85 | 0.35 | 20.69 | -63.54 | 0.3 | 200.0 | -61.04 | 0.06 | -68.42 | -68.42 | 15.99 | -75.43 | -18.75 | 0.38 | 216.67 | -58.24 | 0.24 | -57.14 | -25.0 | 0.38 | -83.19 | -58.24 | 79 | -4.82 | -7.06 | 0.45 | 15.38 | -56.73 |
| 20Q4 (5) | 4.37 | 1.16 | 8.98 | 1.38 | 146.43 | 155.56 | 2.36 | -22.62 | -14.8 | 0.02 | -60.0 | -81.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 15.79 | 15.79 | 0 | 0 | 0 | -0.01 | -150.0 | -150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -15.38 | 50.0 | -0.34 | -1600.0 | -217.24 | 0.29 | -57.97 | -71.0 | 0.1 | -80.77 | -89.13 | 0.19 | 11.76 | 137.5 | 65.08 | 166.39 | 752.95 | 0.12 | -80.95 | -89.09 | 0.56 | -18.84 | -30.86 | 2.26 | 6.6 | -50.11 | 83 | 0.0 | -1.19 | 0.39 | -49.35 | -63.55 |
| 20Q3 (4) | 4.32 | 4.1 | 0.0 | 0.56 | 19.15 | 0.0 | 3.05 | -0.97 | 0.0 | 0.05 | -28.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.19 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.13 | 35.0 | 0.0 | -0.02 | 0 | 0.0 | 0.69 | 15.0 | 0.0 | 0.52 | 6.12 | 0.0 | 0.17 | 70.0 | 0.0 | 24.43 | 39.36 | 0.0 | 0.63 | 6.78 | 0.0 | 0.69 | 9.52 | 0.0 | 2.12 | 41.33 | 0.0 | 83 | -1.19 | 0.0 | 0.77 | 13.24 | 0.0 |
| 20Q2 (3) | 4.15 | 16.25 | 0.0 | 0.47 | 11.9 | 0.0 | 3.08 | 13.65 | 0.0 | 0.07 | -30.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.19 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.2 | -385.71 | 0.0 | 0 | -100.0 | 0.0 | 0.6 | -37.5 | 0.0 | 0.49 | -36.36 | 0.0 | 0.1 | -47.37 | 0.0 | 17.53 | -10.92 | 0.0 | 0.59 | -35.16 | 0.0 | 0.63 | 96.88 | 0.0 | 1.50 | 64.84 | 0.0 | 84 | -1.18 | 0.0 | 0.68 | -34.62 | 0.0 |
| 20Q1 (2) | 3.57 | -10.97 | 0.0 | 0.42 | -22.22 | 0.0 | 2.71 | -2.17 | 0.0 | 0.1 | -9.09 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.19 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 123.33 | 0.0 | 0.52 | 79.31 | 0.0 | 0.96 | -4.0 | 0.0 | 0.77 | -16.3 | 0.0 | 0.19 | 137.5 | 0.0 | 19.68 | 157.93 | 0.0 | 0.91 | -17.27 | 0.0 | 0.32 | -60.49 | 0.0 | 0.91 | -79.91 | 0.0 | 85 | 1.19 | 0.0 | 1.04 | -2.8 | 0.0 |
| 19Q4 (1) | 4.01 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 2.77 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 1.0 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 7.63 | 0.0 | 0.0 | 1.10 | 0.0 | 0.0 | 0.81 | 0.0 | 0.0 | 4.53 | 0.0 | 0.0 | 84 | 0.0 | 0.0 | 1.07 | 0.0 | 0.0 |
