損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)18.6510.292.6917.4714.4514.230.82310.000000.661.54000.04-33.3300000.11-81.361.56550.03.0638.462.2220.650.84127.0327.4162.292.7718.880.85-58.540.000790.03.3733.2
2022 (9)16.917.232.29-10.212.6512.440.2900.000000.65-10.96000.0620.000000.5900.2402.2101.8400.37-39.3416.8902.3302.0518.50.000791.282.530
2021 (8)15.77-3.92.55-9.8911.250.450.02-91.6700000.73-7.590.1400.050.0-0.030-0.120-0.140-6.980-5.020-5.6300.61-6.150.000-7.2101.73-21.720.00078-6.02-4.670
2020 (7)16.4112.782.8350.5311.211.110.24-57.8900000.790.0000.05-54.550000-0.4100.16-92.632.54-46.641.88-50.530.65-32.2925.7127.852.21-50.02.215.740.00083-1.192.88-43.08
2019 (6)14.55-8.491.88-0.5310.082.750.5723.9100000.7917.910.13333.330.11120.00.96000-0.1802.17985.04.767.213.815.50.96-16.5220.11-22.364.4216.322.09-47.220.00084-1.185.068.12
2018 (5)15.9-6.691.89-6.99.816.980.4639.3900000.67-1.470.0350.00.050.000000.3600.204.4421.313.2935.951.15-8.025.90-24.023.8042.323.96-33.450.00085-4.494.6820.31
2017 (4)17.04-10.132.03-21.929.171.440.3337.500000.681.490.02-60.00.05-50.0000.09-55.0-1.070-2.2203.66-27.382.42-20.131.25-37.534.09-14.32.67-13.315.95-13.390.00089-7.293.89-26.05
2016 (3)18.96-4.052.6-6.479.04-14.230.24-14.2900000.6717.540.0525.00.1-81.82-0.0200.20-0.580-2.3305.04-27.173.03-45.62.047.0639.78102.963.08-43.96.878.020.00096-3.035.26-26.33
2015 (2)19.76-11.112.78-10.3210.54-14.720.28-37.7800000.5714.00.0400.551275.000000.67-54.730.61-70.676.92-21.725.57-21.221.36-23.1619.60-1.955.49-20.786.36-0.630.00099-1.07.14-21.02
2014 (1)22.23-13.843.1-24.9412.36-2.60.45125.000000.52.04000.04300.000001.48335.292.08121.288.84-10.897.07-0.141.77-37.6819.99-30.156.93-0.146.40-18.680.0001000.09.04-10.76
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)5.23-1.519.190.73-1.358.963.98-3.47.860.22-12.04.760000000-100.0-100.00000-100.000000000-100.0-100.00.02-96.43-97.10.54-46.53-51.790.44-48.24-53.680.1-37.5-41.1819.1921.5324.530.56-48.15-53.330.5445.9563.642.8923.58.2478-1.27-1.270.62-43.12-47.9
24Q2 (19)5.317.9319.060.745.7110.454.126.1921.530.2513.6419.050000000.180.020.00-100.000.010.000000000.19-60.42-32.140.56-34.880.01.01-15.835.210.85-15.039.340.16-23.81-52.9415.79-8.14-55.861.08-14.2938.460.37105.56516.672.3485.7159.18790.00.01.09-14.844.81
24Q1 (18)4.92-3.3414.150.7-1.417.693.88-4.216.870.22-8.3337.50000000.180.012.50.05000.010.0-50.00000000.48197.96785.710.868500.0186.671.2242.8690.481.0809.0981.820.21-12.5133.3317.19-74.6224.211.26800.082.610.1838.46-43.751.26-55.1682.61790.00.01.28197.6780.28
23Q4 (17)5.096.2615.950.715.9720.344.059.7628.570.2414.29118.180000000.185.8812.50000.010-50.0000000-0.49-222.5-104.170.01-98.55100.90.35-68.75174.470.11-88.42123.40.2441.18067.74339.5800.14-88.33123.730.13-60.61-84.152.815.2420.09790.00.00.43-63.87210.26
23Q3 (16)4.797.411.660.670.021.823.698.8514.240.210.0250.00000000.1713.336.2500000-100.00000000.442.86-13.040.6923.2168.291.1216.6721.740.9555.749.20.17-50.0240.015.41-56.92168.471.2053.859.090.33450.0-44.072.6781.63-8.87790.00.01.1914.4217.82
23Q2 (15)4.463.480.90.673.0815.523.392.115.610.2131.25600.00000000.15-6.25-6.250000-100.0-100.00000000.28500.040.00.5686.67-8.20.9652.38-22.580.6110.91-39.60.34277.7847.8335.77158.4592.620.7813.04-39.060.06-81.25-88.241.47113.04-19.67790.00.01.0446.48-21.21
23Q1 (14)4.31-1.8213.120.6510.1716.073.325.48.50.1645.451500.00000000.160.0-5.880000.020.0100.0000000-0.0770.83-143.750.3127.03-9.090.63234.0423.530.55217.0227.910.0900.013.840-20.410.69216.9525.450.32-60.98146.150.69-70.5125.45790.01.280.71282.0520.34
22Q4 (13)4.392.337.330.597.270.03.15-2.485.350.1183.331000.00000000.160.0-5.880000.020.0100.0000000-0.24-152.17-1100.0-1.11-370.7384.79-0.47-151.0993.08-0.47-154.0293.370-100.0-100.00.00-100.00-0.59-153.6493.50.8238.98203.72.34-20.14132.45790.01.28-0.39-138.6194.19
22Q3 (12)4.29-2.9415.630.55-5.17-6.783.230.6226.170.06100.0500.00000000.160.0-11.1100-100.00.020.0100.000100.000100.00.46130.000.41-32.79215.380.92-25.8135.290.87-13.8652.630.05-78.26-54.555.74-69.09-64.891.10-14.0650.680.5915.695.362.9360.1158.38790.01.281.01-23.4832.89
22Q2 (11)4.4216.014.990.583.57-17.143.214.912.630.03200.0200.00000000.16-5.88-11.110000.02100.00.000100.00000.225.0433.330.6184.85662.51.24143.1467.571.01134.8871.190.23155.5653.3318.576.79-8.751.28132.7370.670.51292.31-21.541.83232.7363.39791.280.01.32123.7359.04
22Q1 (10)3.81-6.851.330.56-5.08-17.653.062.347.750.010.000000000.170.0-15.00000.010.00.00000000.16900.0366.670.33104.52200.00.51107.5145.710.43106.0643.330.09-68.9750.017.3908.760.55106.0644.740.13-51.85-45.830.55107.6344.74780.0-1.270.59108.7931.11
21Q4 (9)4.0910.24-6.410.590.0-57.252.9916.826.690.010.0-50.00000000.17-5.56-22.730-100.000.010.0200.00100.000100.00-0.02086.67-7.3-5715.38-2047.06-6.79-1098.53-2441.38-7.09-1343.86-7190.00.29163.6452.630.00-100.0-100.0-9.08-1343.84-7666.670.27-51.79-51.79-7.21-489.73-419.03780.0-6.02-6.71-982.89-1820.51
21Q3 (8)3.71-11.88-14.120.59-15.715.362.56-10.18-16.070.010.0-80.00000000.180.0-5.260.14000.01-50.0-50.0-0.0150.00-0.12000100.0100.00.1362.5750.00.68-8.11-1.450.57-3.399.620.11-26.67-35.2916.35-19.66-33.070.73-2.6715.870.56-13.85-18.841.8565.18-12.7478-1.27-6.020.76-8.43-1.3
21Q2 (7)4.2111.971.450.72.9448.942.850.35-7.470.010-85.710000000.18-10.0-5.260000.02100.00.0-0.0200000-0.060.070.00.08-27.2700.74111.4323.330.5996.6720.410.15150.050.020.3527.2716.090.7597.3727.120.65170.833.171.12194.74-25.33790.0-5.950.8384.4422.06
21Q1 (6)3.76-13.965.320.68-50.7261.92.8420.344.80-100.0-100.00000000.2-9.095.260000.01200.0-50.0000000-0.0660.0-185.710.11132.35-78.850.3520.69-63.540.3200.0-61.040.06-68.42-68.4215.99-75.43-18.750.38216.67-58.240.24-57.14-25.00.38-83.19-58.2479-4.82-7.060.4515.38-56.73
20Q4 (5)4.371.168.981.38146.43155.562.36-22.62-14.80.02-60.0-81.820000000.2215.7915.79000-0.01-150.0-150.0000000-0.15-15.3850.0-0.34-1600.0-217.240.29-57.97-71.00.1-80.77-89.130.1911.76137.565.08166.39752.950.12-80.95-89.090.56-18.84-30.862.266.6-50.11830.0-1.190.39-49.35-63.55
20Q3 (4)4.324.10.00.5619.150.03.05-0.970.00.05-28.570.0000.0000.00.190.00.0000.00.020.00.0000.0000.0-0.1335.00.0-0.0200.00.6915.00.00.526.120.00.1770.00.024.4339.360.00.636.780.00.699.520.02.1241.330.083-1.190.00.7713.240.0
20Q2 (3)4.1516.250.00.4711.90.03.0813.650.00.07-30.00.0000.0000.00.190.00.0000.00.020.00.0000.0000.0-0.2-385.710.00-100.00.00.6-37.50.00.49-36.360.00.1-47.370.017.53-10.920.00.59-35.160.00.6396.880.01.5064.840.084-1.180.00.68-34.620.0
20Q1 (2)3.57-10.970.00.42-22.220.02.71-2.170.00.1-9.090.0000.0000.00.190.00.0000.00.020.00.0000.0000.00.07123.330.00.5279.310.00.96-4.00.00.77-16.30.00.19137.50.019.68157.930.00.91-17.270.00.32-60.490.00.91-79.910.0851.190.01.04-2.80.0
19Q4 (1)4.010.00.00.540.00.02.770.00.00.110.00.000.00.000.00.00.190.00.000.00.00.020.00.000.00.000.00.0-0.30.00.00.290.00.01.00.00.00.920.00.00.080.00.07.630.00.01.100.00.00.810.00.04.530.00.0840.00.01.070.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。