損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 67.7 | 72.44 | 62.4 | 76.67 | 1.31 | 7.38 | 0.1 | 25.0 | 0.04 | 0 | 0.02 | 0.0 | 0.01 | 0.0 | 0.01 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | -7.69 | 4.36 | 40.19 | 3.51 | 44.44 | 0.85 | 25.0 | 19.48 | -10.6 | 12.24 | 42.66 | 11.25 | 54.32 | 0.00 | 0 | 28 | 0.0 | 5.02 | 36.41 |
| 2022 (9) | 39.26 | 14.13 | 35.32 | 10.65 | 1.22 | 7.96 | 0.08 | 300.0 | 0 | 0 | 0.02 | 100.0 | 0.01 | 0 | 0.01 | -66.67 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.39 | -73.29 | 3.11 | 10.68 | 2.43 | -10.99 | 0.68 | 871.43 | 21.79 | 796.71 | 8.58 | -12.0 | 7.29 | 60.57 | 0.00 | 0 | 28 | 3.7 | 3.68 | 15.0 |
| 2021 (8) | 34.4 | 20.83 | 31.92 | 23.05 | 1.13 | -2.59 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.03 | 50.0 | 0.02 | 100.0 | 1.33 | 0 | 0 | 0 | -0.01 | 0 | 1.46 | 2333.33 | 2.81 | 97.89 | 2.73 | 102.22 | 0.07 | 16.67 | 2.43 | -43.62 | 9.75 | 75.04 | 4.54 | -1.52 | 0.00 | 0 | 27 | 12.5 | 3.2 | 84.97 |
| 2020 (7) | 28.47 | 6.75 | 25.94 | 9.45 | 1.16 | -17.14 | 0.01 | -88.89 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.06 | -68.42 | 1.42 | -19.32 | 1.35 | 80.0 | 0.06 | -60.0 | 4.31 | -50.86 | 5.57 | 75.16 | 4.61 | 130.5 | 0.00 | 0 | 24 | 4.35 | 1.73 | -15.61 |
| 2019 (6) | 26.67 | 89.55 | 23.7 | 94.42 | 1.4 | 34.62 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.19 | 58.33 | 1.76 | 85.26 | 0.75 | -1.32 | 0.15 | -21.05 | 8.77 | -55.93 | 3.18 | -1.55 | 2.00 | -12.66 | 0.00 | 0 | 23 | 0.0 | 2.05 | 107.07 |
| 2018 (5) | 14.07 | 5.16 | 12.19 | 7.69 | 1.04 | -7.96 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.12 | 0 | 0.95 | 2.15 | 0.76 | 0.0 | 0.19 | 5.56 | 19.90 | 5.96 | 3.23 | 0.31 | 2.29 | -15.5 | 0.00 | 0 | 23 | 0.0 | 0.99 | 2.06 |
| 2017 (4) | 13.38 | 17.47 | 11.32 | 20.3 | 1.13 | 0.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0.93 | 9.41 | 0.76 | 5.56 | 0.18 | 50.0 | 18.78 | 28.1 | 3.22 | 4.89 | 2.71 | 5.45 | 0.00 | 0 | 23 | 0.0 | 0.97 | 8.99 |
| 2016 (3) | 11.39 | -21.23 | 9.41 | -24.9 | 1.13 | 6.6 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0 | 0.85 | -14.14 | 0.72 | -10.0 | 0.12 | -36.84 | 14.66 | -23.13 | 3.07 | -9.17 | 2.57 | 4.47 | 0.00 | 0 | 23 | 0.0 | 0.89 | -13.59 |
| 2015 (2) | 14.46 | 6.79 | 12.53 | 6.28 | 1.06 | -0.93 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | -91.67 | 0.11 | -54.17 | 0.99 | 7.61 | 0.8 | 0.0 | 0.19 | 58.33 | 19.07 | 41.78 | 3.38 | -0.29 | 2.46 | 23.0 | 0.00 | 0 | 23 | 0.0 | 1.03 | 7.29 |
| 2014 (1) | 13.54 | 20.57 | 11.79 | 30.56 | 1.07 | -4.46 | 0.08 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.12 | 200.0 | 0.24 | 140.0 | 0.92 | -22.03 | 0.8 | -18.37 | 0.12 | -36.84 | 13.45 | -18.58 | 3.39 | -19.86 | 2.00 | -36.31 | 0.00 | 0 | 23 | 0.0 | 0.96 | -21.31 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 16.18 | -9.41 | -10.16 | 14.65 | -10.01 | -11.96 | 0.33 | -19.51 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 33.33 | 0.0 | 1.32 | 3.94 | 13.79 | 1.07 | 3.88 | 13.83 | 0.25 | 4.17 | 13.64 | 19.05 | 2.58 | 0.0 | 3.76 | 3.01 | 11.9 | 3.39 | 0.89 | 15.7 | 11.17 | 50.74 | 15.04 | 28 | 0.0 | 0.0 | 1.49 | 2.76 | 12.03 |
| 24Q2 (19) | 17.86 | 5.99 | 4.75 | 16.28 | 6.27 | 4.03 | 0.41 | 20.59 | 17.14 | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -25.0 | -35.71 | 1.27 | -3.79 | 6.72 | 1.03 | -3.74 | 6.19 | 0.24 | -4.0 | 14.29 | 18.57 | -2.88 | 2.94 | 3.65 | -3.18 | 4.89 | 3.36 | -0.88 | 13.51 | 7.41 | 96.55 | 16.51 | 28 | 0.0 | 0.0 | 1.45 | -2.68 | 7.41 |
| 24Q1 (18) | 16.85 | -19.18 | 43.04 | 15.32 | -21.6 | 45.08 | 0.34 | 3.03 | 13.33 | 0.03 | -25.0 | 200.0 | 0.02 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.12 | 1100.0 | 33.33 | 1.32 | 32.0 | 30.69 | 1.07 | 35.44 | 33.75 | 0.25 | 19.05 | 25.0 | 19.12 | -9.0 | -5.25 | 3.77 | 34.16 | 30.45 | 3.39 | 21.51 | 33.46 | 3.77 | -69.86 | 30.45 | 28 | 0.0 | 0.0 | 1.49 | 27.35 | 28.45 |
| 23Q4 (17) | 20.85 | 15.77 | 68.15 | 19.54 | 17.43 | 76.51 | 0.33 | 0.0 | 3.12 | 0.04 | 100.0 | 100.0 | 0.02 | 100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0.01 | -91.67 | -66.67 | 1.0 | -13.79 | -2.91 | 0.79 | -15.96 | -5.95 | 0.21 | -4.55 | 5.0 | 21.01 | 10.29 | 9.54 | 2.81 | -16.37 | -6.95 | 2.79 | -4.78 | -3.46 | 12.51 | 28.84 | 42.48 | 28 | 0.0 | 0.0 | 1.17 | -12.03 | -1.68 |
| 23Q3 (16) | 18.01 | 5.63 | 45.12 | 16.64 | 6.33 | 49.24 | 0.33 | -5.71 | 6.45 | 0.02 | -33.33 | -33.33 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.12 | -14.29 | -29.41 | 1.16 | -2.52 | 4.5 | 0.94 | -3.09 | 5.62 | 0.22 | 4.76 | 0.0 | 19.05 | 5.6 | -4.75 | 3.36 | -3.45 | 4.35 | 2.93 | -1.01 | 14.01 | 9.71 | 52.67 | 68.28 | 28 | 0.0 | 0.0 | 1.33 | -1.48 | 4.72 |
| 23Q2 (15) | 17.05 | 44.74 | 124.64 | 15.65 | 48.2 | 127.14 | 0.35 | 16.67 | 25.0 | 0.03 | 200.0 | 50.0 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 55.56 | 75.0 | 1.19 | 17.82 | 138.0 | 0.97 | 21.25 | 185.29 | 0.21 | 5.0 | 23.53 | 18.04 | -10.6 | -44.88 | 3.48 | 20.42 | 182.93 | 2.96 | 16.54 | 218.28 | 6.36 | 120.07 | 149.41 | 28 | 0.0 | 0.0 | 1.35 | 16.38 | 114.29 |
| 23Q1 (14) | 11.78 | -5.0 | 71.47 | 10.56 | -4.61 | 70.32 | 0.3 | -6.25 | -3.23 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.09 | 200.0 | -18.18 | 1.01 | -1.94 | 119.57 | 0.8 | -4.76 | 116.22 | 0.2 | 0.0 | 122.22 | 20.18 | 5.21 | 0.85 | 2.89 | -4.3 | 117.29 | 2.54 | -12.11 | 173.12 | 2.89 | -67.08 | 117.29 | 28 | 0.0 | 3.7 | 1.16 | -2.52 | 96.61 |
| 22Q4 (13) | 12.4 | -0.08 | 46.92 | 11.07 | -0.72 | 38.9 | 0.32 | 3.23 | 3.23 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0.03 | -82.35 | -97.58 | 1.03 | -7.21 | -25.9 | 0.84 | -5.62 | -37.31 | 0.2 | -9.09 | 300.0 | 19.18 | -4.1 | 440.28 | 3.02 | -6.21 | -38.62 | 2.89 | 12.45 | 702.78 | 8.78 | 52.17 | -12.38 | 28 | 0.0 | 3.7 | 1.19 | -6.3 | -22.73 |
| 22Q3 (12) | 12.41 | 63.5 | 57.09 | 11.15 | 61.83 | 54.65 | 0.31 | 10.71 | 24.0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.17 | 112.5 | 183.33 | 1.11 | 122.0 | 126.53 | 0.89 | 161.76 | 89.36 | 0.22 | 29.41 | 2100.0 | 20.00 | -38.89 | 624.64 | 3.22 | 161.79 | 87.21 | 2.57 | 176.34 | 76.03 | 5.77 | 126.27 | 13.14 | 28 | 0.0 | 3.7 | 1.27 | 101.59 | 115.25 |
| 22Q2 (11) | 7.59 | 10.48 | -15.48 | 6.89 | 11.13 | -17.09 | 0.28 | -9.68 | 3.7 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -27.27 | 300.0 | 0.5 | 8.7 | 16.28 | 0.34 | -8.11 | -15.0 | 0.17 | 88.89 | 750.0 | 32.73 | 63.57 | 521.06 | 1.23 | -7.52 | -16.89 | 0.93 | 0.0 | -31.62 | 2.55 | 91.73 | -24.78 | 28 | 3.7 | 3.7 | 0.63 | 6.78 | 28.57 |
| 22Q1 (10) | 6.87 | -18.6 | -24.34 | 6.2 | -22.21 | -26.45 | 0.31 | 0.0 | 3.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -91.13 | -26.67 | 0.46 | -66.91 | -8.0 | 0.37 | -72.39 | -28.85 | 0.09 | 80.0 | 550.0 | 20.01 | 463.66 | 0 | 1.33 | -72.97 | -30.37 | 0.93 | 158.33 | -29.55 | 1.33 | -86.73 | -30.37 | 27 | 0.0 | 0.0 | 0.59 | -61.69 | 3.51 |
| 21Q4 (9) | 8.44 | 6.84 | -11.53 | 7.97 | 10.54 | -10.85 | 0.31 | 24.0 | -3.12 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 1.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 1.24 | 1966.67 | 6100.0 | 1.39 | 183.67 | 363.33 | 1.34 | 185.11 | 415.38 | 0.05 | 400.0 | 66.67 | 3.55 | 28.62 | -67.31 | 4.92 | 186.05 | 343.24 | 0.36 | -75.34 | -58.14 | 10.02 | 96.47 | 74.87 | 27 | 0.0 | 12.5 | 1.54 | 161.02 | 316.22 |
| 21Q3 (8) | 7.9 | -12.03 | 0.38 | 7.21 | -13.24 | -0.14 | 0.25 | -7.41 | -16.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 100.0 | 0.49 | 13.95 | 25.64 | 0.47 | 17.5 | 27.03 | 0.01 | -50.0 | 0.0 | 2.76 | -47.63 | 1.1 | 1.72 | 16.22 | 8.18 | 1.46 | 7.35 | 20.66 | 5.10 | 50.44 | 9.91 | 27 | 0.0 | 12.5 | 0.59 | 20.41 | 28.26 |
| 21Q2 (7) | 8.98 | -1.1 | 48.92 | 8.31 | -1.42 | 54.46 | 0.27 | -10.0 | -3.57 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -86.67 | 0 | 0.43 | -14.0 | 13.16 | 0.4 | -23.08 | 8.11 | 0.02 | 200.0 | 100.0 | 5.27 | 0 | 187.98 | 1.48 | -22.51 | -5.13 | 1.36 | 3.03 | 3.03 | 3.39 | 77.49 | 11.15 | 27 | 0.0 | 12.5 | 0.49 | -14.04 | 6.52 |
| 21Q1 (6) | 9.08 | -4.82 | 80.52 | 8.43 | -5.7 | 91.59 | 0.3 | -6.25 | 11.11 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.15 | 650.0 | 1400.0 | 0.5 | 66.67 | 35.14 | 0.52 | 100.0 | 48.57 | -0.02 | -166.67 | -300.0 | 0.00 | -100.0 | -100.0 | 1.91 | 72.07 | 28.19 | 1.32 | 53.49 | 9.09 | 1.91 | -66.67 | 28.19 | 27 | 12.5 | 17.39 | 0.57 | 54.05 | 26.67 |
| 20Q4 (5) | 9.54 | 21.22 | 302.53 | 8.94 | 23.82 | 365.62 | 0.32 | 6.67 | 45.45 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 80.0 | 0.02 | -33.33 | 166.67 | 0.3 | -23.08 | 50.0 | 0.26 | -29.73 | 62.5 | 0.03 | 200.0 | -25.0 | 10.86 | 297.8 | -41.07 | 1.11 | -30.19 | 58.57 | 0.86 | -28.93 | 26.47 | 5.73 | 23.49 | 79.62 | 24 | 0.0 | 4.35 | 0.37 | -19.57 | 60.87 |
| 20Q3 (4) | 7.87 | 30.51 | 0.0 | 7.22 | 34.2 | 0.0 | 0.3 | 7.14 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.39 | 2.63 | 0.0 | 0.37 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 2.73 | 49.18 | 0.0 | 1.59 | 1.92 | 0.0 | 1.21 | -8.33 | 0.0 | 4.64 | 52.13 | 0.0 | 24 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 |
| 20Q2 (3) | 6.03 | 19.88 | 0.0 | 5.38 | 22.27 | 0.0 | 0.28 | 3.7 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.38 | 2.7 | 0.0 | 0.37 | 5.71 | 0.0 | 0.01 | 0.0 | 0.0 | 1.83 | -42.99 | 0.0 | 1.56 | 4.7 | 0.0 | 1.32 | 9.09 | 0.0 | 3.05 | 104.7 | 0.0 | 24 | 4.35 | 0.0 | 0.46 | 2.22 | 0.0 |
| 20Q1 (2) | 5.03 | 112.24 | 0.0 | 4.4 | 129.17 | 0.0 | 0.27 | 22.73 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.01 | 133.33 | 0.0 | 0.37 | 85.0 | 0.0 | 0.35 | 118.75 | 0.0 | 0.01 | -75.0 | 0.0 | 3.21 | -82.58 | 0.0 | 1.49 | 112.86 | 0.0 | 1.21 | 77.94 | 0.0 | 1.49 | -53.29 | 0.0 | 23 | 0.0 | 0.0 | 0.45 | 95.65 | 0.0 |
| 19Q4 (1) | 2.37 | 0.0 | 0.0 | 1.92 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 18.43 | 0.0 | 0.0 | 0.70 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 3.19 | 0.0 | 0.0 | 23 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 |
