玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)5716.3321.280.2364.2921.050.28300.0100.00.5870.59363.644.178.3124.1129.930.23-5.913.82119.5444.153.4471.1415.440.16128.5777.780.1385.7144.443.0315.210.333.4471.1415.4410.1215.48131.82
24Q2 (19)494.264.260.14-33.33158.330.07-36.36133.330.3461.9182.933.8511.9233.2229.86-1.295.211.74-20.55149.572.01-37.77151.540.07-12.5170.00.07-30.0163.642.63-22.65185.112.01-37.77151.542.57-30.46-48.53
24Q1 (18)470.00.00.21-27.59231.250.11-60.71200.00.21200.0231.253.44-6.7825.5530.25-5.684.172.19-47.61205.83.23-21.98214.950.08-46.67233.330.1-28.57225.03.40-2.86224.093.23-21.98214.951.5212.5219.64
23Q4 (17)470.00.00.2952.63124.170.28100.075.00.07131.82121.883.699.8214.632.070.825.294.1857.74125.954.1438.93123.820.1566.67150.00.1455.56125.03.5015.89119.144.1438.93123.8213.04115.90133.33
23Q3 (16)470.00.00.19179.17-26.920.14166.67100.0-0.2246.34-125.03.3616.2610.5331.8112.092.282.65175.559.642.98176.41-23.980.09190.080.00.09181.82-25.03.02197.73-29.442.98176.41-23.9810.8764.5837.88
23Q2 (15)470.00.0-0.24-50.0-166.67-0.21-90.91-250.0-0.41-156.25-166.132.895.47-4.6228.38-2.27-13.32-3.51-69.57-213.23-3.90-38.79-170.52-0.1-66.67-211.11-0.11-37.5-164.71-3.09-12.77-151.5-3.90-38.79-170.52-4.7218.34-129.83
23Q1 (14)470.00.0-0.1686.67-159.26-0.11-168.75-168.75-0.1650.0-159.262.74-14.910.3729.04-4.66-14.18-2.07-211.89-153.49-2.8183.83-161.89-0.06-200.0-154.55-0.0885.71-166.67-2.7485.02-154.58-2.8183.83-161.89-4.50-237.43-20.09
22Q4 (13)470.00.0-1.20-561.54-424.320.16128.57-54.29-0.32-136.36-125.03.225.925.2330.46-2.06-17.631.8511.45-73.38-17.38-543.37-407.070.0620.0-71.43-0.56-566.67-429.41-18.29-527.34-410.0-17.38-543.37-407.073.12-294.6639.28
22Q3 (12)470.00.00.26-27.78-39.530.07-50.0-76.670.8841.94-2.223.040.332.0131.10-5.01-15.281.66-46.45-73.273.92-29.11-41.490.05-44.44-72.220.12-29.41-40.04.28-28.67-40.143.92-29.11-41.495.662.77-31.25
22Q2 (11)470.00.00.3633.339.090.14-12.5-57.580.62129.6331.913.0310.99-0.6632.74-3.25-10.943.10-19.9-55.785.5321.8113.090.09-18.18-57.140.1741.6713.336.0019.527.535.5321.8113.090.113.15-33.39
22Q1 (10)470.00.00.27-27.0380.00.16-54.29128.570.27-78.9180.02.73-10.784.633.84-8.49-0.563.87-44.3219.084.54-19.7978.040.11-47.6237.50.12-29.4171.435.02-14.9218.684.54-19.7978.04-4.05-20.49-18.81
21Q4 (9)470.00.00.37-13.953600.00.3516.67191.671.2842.222233.333.062.6810.4736.980.7421.566.9511.92447.245.66-15.523942.860.2116.67425.00.17-15.005.90-17.48617.545.66-15.523942.860.198.183.79
21Q3 (8)470.00.00.4330.32050.00.30-9.09233.330.9091.491385.712.98-2.315.536.71-0.149.036.21-11.41156.616.7037.011761.110.18-14.29200.00.233.331900.07.1528.14668.826.7037.011761.117.2875.15181.17
21Q2 (7)470.09.30.33120.0560.00.33371.43371.430.47213.33622.223.0516.8622.4936.768.021.727.01115.69189.674.8991.76496.340.21162.5250.00.15114.29650.05.5831.91208.294.8991.76496.345.54760.00164.88
21Q1 (6)470.0-4.080.151400.0215.380.07-41.67143.750.15350.0215.382.61-5.7816.034.0311.870.983.25155.91185.082.551721.43190.110.08100.0188.890.070216.674.23471.05269.22.551721.43190.110.79675.00-4.17
20Q4 (5)470.0-6.00.01-50.0-90.00.1233.3333.33-0.0614.29-107.52.777.36-6.7330.42-9.65-6.541.27-47.52-30.980.14-61.11-91.950.04-33.33-20.00-100.0-100.0-1.14-222.58-157.870.14-61.11-91.95--0.00
20Q3 (4)479.30.00.02-60.00.00.0928.570.0-0.0722.220.02.583.610.033.67-6.830.02.420.00.00.36-56.10.00.060.00.00.01-50.00.00.93-48.620.00.36-56.10.0--0.00
20Q2 (3)43-12.240.00.05138.460.00.07143.750.0-0.0930.770.02.4910.670.036.147.240.02.42163.350.00.82128.980.00.06166.670.00.02133.330.01.81172.40.00.82128.980.0--0.00
20Q1 (2)49-2.00.0-0.13-230.00.0-0.16-277.780.0-0.13-116.250.02.25-24.240.033.703.530.0-3.82-307.610.0-2.83-262.640.0-0.09-280.00.0-0.06-220.00.0-2.50-226.90.0-2.83-262.640.0--0.00
19Q4 (1)500.00.00.100.00.00.090.00.00.800.00.02.970.00.032.550.00.01.840.00.01.740.00.00.050.00.00.050.00.01.970.00.01.740.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/101.32-4.3411.5612.7925.694.11N/A-
2024/91.38-1.3818.3911.4727.554.171.07-
2024/81.41.6621.9410.0828.934.071.09-
2024/71.387.9133.258.6830.133.931.13-
2024/61.280.7532.17.2929.563.851.09-
2024/51.27-2.2932.136.0129.033.831.09-
2024/41.33.4136.154.7428.223.541.18-
2024/31.2627.7321.33.4425.463.441.24-
2024/20.98-18.1111.432.1927.993.441.24-
2024/11.2-4.145.721.245.723.711.15-
2023/121.250.2614.8812.685.493.691.09-
2023/111.255.311.0811.434.553.611.11-
2023/101.191.518.0110.183.83.511.15-
2023/91.171.5715.118.992.183.361.31-
2023/81.1511.0912.427.820.493.161.39-
2023/71.046.983.456.67-1.312.971.48-
2023/60.970.77-3.515.63-2.142.891.43-
2023/50.960.67-4.834.66-1.852.951.4-
2023/40.96-7.85-5.753.7-1.052.871.44-
2023/31.0417.34-1.842.740.692.741.57-
2023/20.887.0821.841.712.32.81.54-
2023/10.82-24.39-12.680.82-12.683.041.41-
2022/121.09-3.057.7712.022.723.221.34-
2022/111.1311.864.9810.932.243.151.38-
2022/101.01-0.983.349.81.933.051.42-
2022/91.02-0.81.398.81.773.041.5-
2022/81.022.237.197.781.823.031.5-
2022/71.0-0.22-1.836.761.063.021.51-
2022/61.0-0.60.05.751.583.031.56-
2022/51.01-0.29-1.694.751.923.081.53-
2022/41.01-4.03-0.613.742.942.791.69-
2022/31.0645.653.372.734.342.731.67-
2022/20.72-23.2620.171.674.962.681.7-
2022/10.94-6.67-4.330.94-4.333.031.5-
2021/121.01-5.563.2611.715.953.061.31-
2021/111.0710.1217.5710.6917.323.051.31-
2021/100.97-2.8510.329.6217.292.931.36-
2021/91.04.8610.698.6418.132.981.26-
2021/80.96-6.3711.447.6419.192.981.26-
2021/71.021.6425.656.6820.383.051.23-
2021/61.0-2.2924.845.6619.483.051.1-
2021/51.030.7927.544.6618.383.071.09-
2021/41.02-0.1715.273.6316.032.641.27-
2021/31.0269.325.052.6116.332.611.0-
2021/20.6-38.9120.511.5924.932.571.02-
2021/10.990.7327.80.9927.82.880.91-
2020/120.987.51-3.7310.09-4.542.770.77-
2020/110.913.33-6.889.11-4.632.70.8-
2020/100.88-2.53-9.068.2-4.372.650.81-
2020/90.915.572.757.32-3.772.580.75-
2020/80.865.56-0.416.41-4.632.470.78-
2020/70.810.98-4.515.55-5.252.420.8-
2020/60.8-0.17-0.824.74-5.372.490.75-
2020/50.81-8.89-10.693.94-6.252.660.71-
2020/40.88-9.02-1.743.13-5.042.360.8-
2020/30.9794.246.782.25-6.282.250.9-
2020/20.5-35.22-7.511.27-14.292.290.89-
2020/10.77-24.12-18.180.77-18.182.770.73-
2019/121.024.012.8810.57-12.660.0N/A-
2019/110.980.93.069.55-14.720.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)470.00.0700.09-83.0212.685.4930.51-4.540.67-73.930.5000.08-74.190.0700.030
2022 (9)470.0-0.3200.53-51.3812.022.7431.96-11.712.57-56.81-1.2500.31-55.71-0.140-0.150
2021 (8)470.01.2701.09890.9111.715.9636.208.425.95726.395.0300.7900.00.6700.60
2020 (7)47-6.0-0.0600.11-75.010.09-4.5433.39-10.050.72-73.72-0.3000.07-75.86-0.020-0.030
2019 (6)50-3.850.80-55.560.44-72.6710.57-12.6437.12-5.62.74-70.353.83-52.240.29-74.110.44-62.390.4-58.76
2018 (5)520.01.80-32.081.61-42.2912.1-1.9439.32-10.089.24-35.748.02-31.861.12-36.721.17-28.220.97-33.1
2017 (4)526.122.653.112.797.3112.34-6.9443.735.0714.3816.1611.7715.511.777.931.637.951.457.41
2016 (3)494.262.571.982.60-1.1413.26-8.3641.629.5612.389.0710.1920.171.640.01.519.421.359.76
2015 (2)476.822.5221.152.6371.914.478.8837.99-0.5511.3542.778.4819.441.6454.721.3823.211.2330.85
2014 (1)447.322.08-33.761.53-25.013.2915.7738.2007.9507.1001.06-22.631.12-27.270.94-29.32

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。