損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 15.44 | 21.77 | 10.93 | 24.06 | 4.2 | 11.11 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.4 | 471.43 | 0.33 | 1000.0 | 0.04 | 0 | 9.66 | 122.58 | 0.62 | 785.71 | 0.45 | 400.0 | 0.00 | 0 | 53 | 12.77 | 2.78 | 21.4 |
| 2023 (9) | 12.68 | 5.49 | 8.81 | 7.7 | 3.78 | 7.08 | 0.05 | 150.0 | 0.15 | 87.5 | 0.04 | 33.33 | 0 | 0 | 0.05 | 0.0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.02 | 0 | 0.07 | 0 | 0.03 | 0 | 0 | 0 | 4.34 | 0 | 0.07 | 0 | 0.09 | -84.21 | 0.00 | 0 | 47 | 0.0 | 2.29 | 4.57 |
| 2022 (8) | 12.02 | 2.74 | 8.18 | 9.5 | 3.53 | -0.28 | 0.02 | -60.0 | 0.08 | 33.33 | 0.03 | -25.0 | 0 | 0 | 0.05 | -28.57 | 0.07 | 75.0 | 0.03 | 0 | 0 | 0 | 0.12 | 0 | -0.45 | 0 | -0.14 | 0 | -0.15 | 0 | 0.01 | -88.89 | 0.00 | 0 | -0.32 | 0 | 0.57 | -51.28 | 0.00 | 0 | 47 | 0.0 | 2.19 | -30.03 |
| 2021 (7) | 11.7 | 15.96 | 7.47 | 11.16 | 3.54 | 7.27 | 0.05 | 25.0 | 0.06 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0.07 | 75.0 | 0.04 | 33.33 | -0.01 | 0 | 0 | 0 | -0.04 | 0 | -0.02 | 0 | 0.67 | 0 | 0.6 | 0 | 0.09 | 800.0 | 12.70 | 0 | 1.27 | 0 | 1.17 | 963.64 | 0.00 | 0 | 47 | 0.0 | 3.13 | 21.79 |
| 2020 (6) | 10.09 | -4.54 | 6.72 | 1.05 | 3.3 | -9.09 | 0.04 | 100.0 | 0.06 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0.04 | -42.86 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -0.09 | 0 | -0.02 | 0 | -0.03 | 0 | 0.01 | -75.0 | 0.00 | 0 | -0.06 | 0 | 0.11 | -76.6 | 0.00 | 0 | 47 | -6.0 | 2.57 | -16.01 |
| 2019 (5) | 10.57 | -12.64 | 6.65 | -9.4 | 3.63 | -0.27 | 0.02 | 0.0 | 0.06 | -25.0 | 0.04 | 0 | 0 | 0 | 0.07 | 0 | 0.04 | 100.0 | -0.01 | 0 | -0.03 | 0 | 0.06 | -25.0 | 0.15 | 200.0 | 0.44 | -62.39 | 0.4 | -58.76 | 0.04 | -80.0 | 8.11 | -51.67 | 0.80 | -55.56 | 0.47 | -72.99 | 0.00 | 0 | 50 | -3.85 | 3.06 | -11.82 |
| 2018 (4) | 12.1 | -1.94 | 7.34 | 5.76 | 3.64 | 0.55 | 0.02 | 100.0 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -0.04 | 0 | 0 | 0 | 0.08 | 0 | 0.05 | 0 | 1.17 | -28.22 | 0.97 | -33.1 | 0.2 | 11.11 | 16.78 | 52.27 | 1.80 | -32.08 | 1.74 | -42.0 | 0.00 | 0 | 52 | 0.0 | 3.47 | -10.8 |
| 2017 (3) | 12.34 | -6.94 | 6.94 | -10.34 | 3.62 | -6.7 | 0.01 | 0.0 | 0.09 | -30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0.02 | 0 | -0.1 | 0 | -0.14 | 0 | 1.63 | 7.95 | 1.45 | 7.41 | 0.18 | 12.5 | 11.02 | 6.17 | 2.65 | 3.11 | 3.00 | 7.53 | 0.00 | 0 | 52 | 6.12 | 3.89 | -6.71 |
| 2016 (2) | 13.26 | -8.36 | 7.74 | -13.71 | 3.88 | 0.78 | 0.01 | -50.0 | 0.13 | -18.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.13 | 0 | 1.51 | 9.42 | 1.35 | 9.76 | 0.16 | 6.67 | 10.38 | -4.16 | 2.57 | 1.98 | 2.79 | -1.41 | 0.00 | 0 | 49 | 4.26 | 4.17 | 2.46 |
| 2015 (1) | 14.47 | 8.88 | 8.97 | 9.12 | 3.85 | -4.23 | 0.02 | 0.0 | 0.16 | 6.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 0 | 0 | 0 | 0 | -0.18 | 0 | -0.27 | 0 | 1.38 | 23.21 | 1.23 | 30.85 | 0.15 | -16.67 | 10.83 | -32.61 | 2.52 | 21.15 | 2.83 | 72.56 | 0.00 | 0 | 47 | 6.82 | 4.07 | 14.33 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q4 (20) | 3.98 | -4.56 | 7.86 | 2.91 | -0.34 | 15.94 | 1.06 | -2.75 | 2.91 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.04 | 233.33 | 300.0 | 0.06 | -53.85 | -53.85 | 0.03 | -76.92 | -78.57 | 0.03 | 250.0 | 250.0 | 44.68 | 0 | 0 | 0.06 | -73.91 | -79.31 | -0.02 | -106.67 | -106.67 | 0.62 | 6.9 | 785.71 | 53 | -5.36 | 12.77 | 0.65 | -10.96 | -5.8 |
| 24Q3 (19) | 4.17 | 8.31 | 24.11 | 2.92 | 8.15 | 27.51 | 1.09 | 0.93 | 11.22 | 0.02 | 0.0 | 100.0 | 0.03 | -25.0 | -25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | -140.0 | -0.03 | -200.0 | -400.0 | 0.13 | 30.0 | 30.0 | 0.13 | 85.71 | 44.44 | -0.02 | -200.0 | 0 | 0.00 | -100.0 | -100.0 | 0.23 | 64.29 | 21.05 | 0.30 | 275.0 | 100.0 | 0.58 | 70.59 | 363.64 | 56 | 14.29 | 19.15 | 0.73 | 4.29 | 8.96 |
| 24Q2 (18) | 3.85 | 11.92 | 33.22 | 2.7 | 12.5 | 30.43 | 1.08 | 11.34 | 17.39 | 0.02 | 0.0 | 100.0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0.02 | -33.33 | 100.0 | 0.01 | 200.0 | 200.0 | 0 | 0 | 0 | 0.02 | -66.67 | 300.0 | 0.03 | -25.0 | 200.0 | 0.1 | -16.67 | 211.11 | 0.07 | -30.0 | 163.64 | 0.02 | 100.0 | 0.0 | 23.67 | 376.26 | 0 | 0.14 | -33.33 | 158.33 | 0.08 | -27.27 | 134.78 | 0.34 | 61.9 | 182.93 | 49 | 4.26 | 4.26 | 0.7 | 0.0 | 52.17 |
| 24Q1 (17) | 3.44 | -6.78 | 25.55 | 2.4 | -4.38 | 23.08 | 0.97 | -5.83 | 14.12 | 0.02 | 0.0 | 100.0 | 0.04 | -20.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | -25.0 | 50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.06 | 220.0 | 0 | 0.04 | 300.0 | 300.0 | 0.12 | -7.69 | 250.0 | 0.1 | -28.57 | 225.0 | 0.01 | 150.0 | 0 | 4.97 | 0 | 0 | 0.21 | -27.59 | 231.25 | 0.11 | -63.33 | 200.0 | 0.21 | 200.0 | 231.25 | 47 | 0.0 | 0.0 | 0.7 | 1.45 | 48.94 |
| 23Q4 (16) | 3.69 | 9.82 | 14.6 | 2.51 | 9.61 | 12.05 | 1.03 | 5.1 | 11.96 | 0.02 | 100.0 | 100.0 | 0.05 | 25.0 | 66.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -200.0 | -25.0 | -0.02 | -300.0 | 96.92 | 0.13 | 30.0 | 122.03 | 0.14 | 55.56 | 125.0 | -0.02 | 0 | 33.33 | 0.00 | -100.0 | 0 | 0.29 | 52.63 | 124.17 | 0.30 | 100.0 | 76.47 | 0.07 | 131.82 | 121.88 | 47 | 0.0 | 0.0 | 0.69 | 2.99 | 3550.0 |
| 23Q3 (15) | 3.36 | 16.26 | 10.53 | 2.29 | 10.63 | 9.05 | 0.98 | 6.52 | 8.89 | 0.01 | 0.0 | 0 | 0.04 | 33.33 | 100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | -28.57 | 0.01 | 0.0 | -87.5 | 0.1 | 211.11 | -23.08 | 0.09 | 181.82 | -25.0 | 0 | -100.0 | -100.0 | 1.46 | 0 | -82.76 | 0.19 | 179.17 | -26.92 | 0.15 | 165.22 | 87.5 | -0.22 | 46.34 | -125.0 | 47 | 0.0 | 0.0 | 0.67 | 45.65 | -5.63 |
| 23Q2 (14) | 2.89 | 5.47 | -4.62 | 2.07 | 6.15 | 1.47 | 0.92 | 8.24 | 2.22 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.01 | -50.0 | -50.0 | -0.01 | 0 | -150.0 | 0 | 0 | 0 | -0.01 | 0 | -116.67 | 0.01 | 150.0 | -88.89 | -0.09 | -12.5 | -150.0 | -0.11 | -37.5 | -164.71 | 0.02 | 0 | 100.0 | 0.00 | 0 | -100.0 | -0.24 | -50.0 | -166.67 | -0.23 | -109.09 | -253.33 | -0.41 | -156.25 | -166.13 | 47 | 0.0 | 0.0 | 0.46 | -2.13 | -40.26 |
| 23Q1 (13) | 2.74 | -14.91 | 0.37 | 1.95 | -12.95 | 8.33 | 0.85 | -7.61 | 3.66 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.02 | 96.92 | -166.67 | -0.08 | 86.44 | -157.14 | -0.08 | 85.71 | -166.67 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.16 | 86.67 | -159.26 | -0.11 | -164.71 | -164.71 | -0.16 | 50.0 | -159.26 | 47 | 0.0 | 0.0 | 0.47 | 2450.0 | -35.62 |
| 22Q4 (12) | 3.22 | 5.92 | 5.23 | 2.24 | 6.67 | 16.06 | 0.92 | 2.22 | 0.0 | 0.01 | 0 | 0.0 | 0.03 | 50.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -157.14 | 0.0 | -0.65 | -912.5 | -2066.67 | -0.59 | -553.85 | -427.78 | -0.56 | -566.67 | -429.41 | -0.03 | -400.0 | -400.0 | 0.00 | -100.0 | -100.0 | -1.20 | -561.54 | -424.32 | 0.17 | 112.5 | -55.26 | -0.32 | -136.36 | -125.0 | 47 | 0.0 | 0.0 | -0.02 | -102.82 | -102.56 |
| 22Q3 (11) | 3.04 | 0.33 | 2.01 | 2.1 | 2.94 | 11.11 | 0.9 | 0.0 | -1.1 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 50.0 | 50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 250.0 | 0.08 | -11.11 | 166.67 | 0.13 | -27.78 | -38.1 | 0.12 | -29.41 | -40.0 | 0.01 | 0.0 | 0.0 | 8.47 | 8.04 | 36.61 | 0.26 | -27.78 | -39.53 | 0.08 | -46.67 | -75.0 | 0.88 | 41.94 | -2.22 | 47 | 0.0 | 0.0 | 0.71 | -7.79 | -12.35 |
| 22Q2 (10) | 3.03 | 10.99 | -0.66 | 2.04 | 13.33 | 5.7 | 0.9 | 9.76 | -1.1 | 0 | 0 | -100.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 0 | 0.02 | 0 | 300.0 | 0 | 0 | 0 | 0.06 | 200.0 | 300.0 | 0.09 | 200.0 | 325.0 | 0.18 | 28.57 | 5.88 | 0.17 | 41.67 | 13.33 | 0.01 | 0.0 | -50.0 | 7.84 | -19.01 | -36.62 | 0.36 | 33.33 | 9.09 | 0.15 | -11.76 | -58.33 | 0.62 | 129.63 | 31.91 | 47 | 0.0 | 0.0 | 0.77 | 5.48 | -2.53 |
| 22Q1 (9) | 2.73 | -10.78 | 4.6 | 1.8 | -6.74 | 4.65 | 0.82 | -10.87 | 2.5 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 150.0 | 100.0 | 0.03 | 200.0 | 0.0 | 0.14 | -22.22 | 27.27 | 0.12 | -29.41 | 71.43 | 0.01 | 0.0 | -75.0 | 9.68 | 136.1 | -75.66 | 0.27 | -27.03 | 80.0 | 0.17 | -55.26 | 112.5 | 0.27 | -78.91 | 80.0 | 47 | 0.0 | 0.0 | 0.73 | -6.41 | -2.67 |
| 21Q4 (8) | 3.06 | 2.68 | 10.47 | 1.93 | 2.12 | 0.0 | 0.92 | 1.1 | 13.58 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 20.0 | -0.03 | -200.0 | 57.14 | 0.18 | -14.29 | 700.0 | 0.17 | -15.0 | 0 | 0.01 | 0.0 | 125.0 | 4.10 | -33.87 | 0 | 0.37 | -13.95 | 3600.0 | 0.38 | 18.75 | 192.31 | 1.28 | 42.22 | 2233.33 | 47 | 0.0 | 0.0 | 0.78 | -3.7 | 27.87 |
| 21Q3 (7) | 2.98 | -2.3 | 15.5 | 1.89 | -2.07 | 10.53 | 0.91 | 0.0 | 13.75 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.02 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0.02 | 166.67 | 140.0 | 0.03 | 175.0 | 175.0 | 0.21 | 23.53 | 950.0 | 0.2 | 33.33 | 1900.0 | 0.01 | -50.0 | 0.0 | 6.20 | -49.88 | -89.8 | 0.43 | 30.3 | 2050.0 | 0.32 | -11.11 | 255.56 | 0.90 | 91.49 | 1385.71 | 47 | 0.0 | 0.0 | 0.81 | 2.53 | 22.73 |
| 21Q2 (6) | 3.05 | 16.86 | 22.49 | 1.93 | 12.21 | 21.38 | 0.91 | 13.75 | 8.33 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | 0 | -0.04 | -233.33 | -100.0 | 0.17 | 54.55 | 240.0 | 0.15 | 114.29 | 650.0 | 0.02 | -50.0 | 0.0 | 12.37 | -68.9 | -77.24 | 0.33 | 120.0 | 560.0 | 0.36 | 350.0 | 350.0 | 0.47 | 213.33 | 622.22 | 47 | 0.0 | 9.3 | 0.79 | 5.33 | 12.86 |
| 21Q1 (5) | 2.61 | -5.78 | 16.0 | 1.72 | -10.88 | 15.44 | 0.8 | -1.23 | -4.76 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 120.0 | -50.0 | 0.03 | 142.86 | 0.0 | 0.11 | 466.67 | 283.33 | 0.07 | 0 | 216.67 | 0.04 | 200.0 | 300.0 | 39.77 | 0 | 0 | 0.15 | 1400.0 | 215.38 | 0.08 | -38.46 | 147.06 | 0.15 | 350.0 | 215.38 | 47 | 0.0 | -4.08 | 0.75 | 22.95 | 25.0 |
| 20Q4 (4) | 2.77 | 7.36 | 0.0 | 1.93 | 12.87 | 0.0 | 0.81 | 1.25 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.07 | -75.0 | 0.0 | -0.03 | -250.0 | 0.0 | 0 | -100.0 | 0.0 | -0.04 | -500.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.13 | 44.44 | 0.0 | -0.06 | 14.29 | 0.0 | 47 | 0.0 | 0.0 | 0.61 | -7.58 | 0.0 |
| 20Q3 (3) | 2.58 | 3.61 | 0.0 | 1.71 | 7.55 | 0.0 | 0.8 | -4.76 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | -0.04 | -100.0 | 0.0 | 0.02 | -60.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | -50.0 | 0.0 | 60.81 | 11.87 | 0.0 | 0.02 | -60.0 | 0.0 | 0.09 | 12.5 | 0.0 | -0.07 | 22.22 | 0.0 | 47 | 9.3 | 0.0 | 0.66 | -5.71 | 0.0 |
| 20Q2 (2) | 2.49 | 10.67 | 0.0 | 1.59 | 6.71 | 0.0 | 0.84 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.02 | -166.67 | 0.0 | 0.05 | 183.33 | 0.0 | 0.02 | 133.33 | 0.0 | 0.02 | 100.0 | 0.0 | 54.36 | 0 | 0.0 | 0.05 | 138.46 | 0.0 | 0.08 | 147.06 | 0.0 | -0.09 | 30.77 | 0.0 | 43 | -12.24 | 0.0 | 0.7 | 16.67 | 0.0 |
| 20Q1 (1) | 2.25 | 0.0 | 0.0 | 1.49 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 49 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 |
