- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 169 | 0.0 | 0.0 | 0.96 | 18.52 | 14.29 | 1.34 | 152.83 | 69.62 | 2.37 | 68.09 | -22.3 | 33.95 | 7.13 | 24.22 | 21.23 | 15.88 | -0.09 | 8.41 | 101.68 | 5.92 | 4.78 | 11.16 | -7.18 | 2.86 | 116.67 | 31.8 | 1.62 | 19.12 | 14.89 | 6.53 | 16.4 | -20.37 | 4.78 | 11.16 | -7.18 | 8.68 | 26.76 | 57.59 |
24Q2 (19) | 169 | 0.0 | 0.0 | 0.81 | 35.0 | -35.2 | 0.53 | -37.65 | -32.91 | 1.41 | 135.0 | -36.2 | 31.69 | 10.23 | 0.92 | 18.32 | -1.19 | -2.19 | 4.17 | -34.33 | -44.62 | 4.30 | 22.16 | -35.82 | 1.32 | -27.87 | -44.3 | 1.36 | 34.65 | -35.24 | 5.61 | 14.96 | -43.67 | 4.30 | 22.16 | -35.82 | 8.41 | 27.50 | 17.91 |
24Q1 (18) | 169 | 0.0 | 0.0 | 0.60 | 20.0 | -37.5 | 0.85 | 73.47 | -29.75 | 0.60 | -83.1 | -37.5 | 28.75 | 6.6 | -3.91 | 18.54 | 0.05 | -11.08 | 6.35 | 13.39 | -26.93 | 3.52 | 13.18 | -35.17 | 1.83 | 21.19 | -29.62 | 1.01 | 20.24 | -38.04 | 4.88 | -13.32 | -32.97 | 3.52 | 13.18 | -35.17 | 2.64 | -10.24 | 17.75 |
23Q4 (17) | 169 | 0.0 | 0.0 | 0.50 | -40.48 | -61.24 | 0.49 | -37.97 | -69.38 | 3.55 | 16.39 | -25.26 | 26.97 | -1.32 | -29.16 | 18.53 | -12.8 | -0.11 | 5.60 | -29.47 | -36.72 | 3.11 | -39.61 | -45.44 | 1.51 | -30.41 | -55.19 | 0.84 | -40.43 | -61.29 | 5.63 | -31.34 | -24.12 | 3.11 | -39.61 | -45.44 | -7.14 | -36.64 | -18.98 |
23Q3 (16) | 169 | 0.0 | 0.0 | 0.84 | -32.8 | -49.09 | 0.79 | 0.0 | 6.76 | 3.05 | 38.01 | -12.1 | 27.33 | -12.96 | -33.84 | 21.25 | 13.45 | 43.68 | 7.94 | 5.44 | 50.95 | 5.15 | -23.13 | -23.36 | 2.17 | -8.44 | 0.0 | 1.41 | -32.86 | -49.28 | 8.20 | -17.67 | -8.58 | 5.15 | -23.13 | -23.36 | -4.01 | -1.29 | -17.36 |
23Q2 (15) | 169 | 0.0 | 0.0 | 1.25 | 30.21 | 35.87 | 0.79 | -34.71 | 172.41 | 2.21 | 130.21 | 21.43 | 31.4 | 4.95 | -0.95 | 18.73 | -10.17 | 40.4 | 7.53 | -13.35 | 99.21 | 6.70 | 23.39 | 37.58 | 2.37 | -8.85 | 97.5 | 2.1 | 28.83 | 36.36 | 9.96 | 36.81 | 40.68 | 6.70 | 23.39 | 37.58 | -8.23 | 2.32 | -29.55 |
23Q1 (14) | 169 | 0.0 | 0.0 | 0.96 | -25.58 | 6.67 | 1.21 | -24.38 | 59.21 | 0.96 | -79.79 | 6.67 | 29.92 | -21.41 | 2.33 | 20.85 | 12.4 | 23.37 | 8.69 | -1.81 | 56.29 | 5.43 | -4.74 | 4.42 | 2.6 | -22.85 | 60.49 | 1.63 | -24.88 | 7.24 | 7.28 | -1.89 | 14.83 | 5.43 | -4.74 | 4.42 | -14.62 | -23.70 | 45.92 |
22Q4 (13) | 169 | 0.0 | 0.0 | 1.29 | -21.82 | 115.0 | 1.60 | 116.22 | 110.53 | 4.75 | 36.89 | 72.73 | 38.07 | -7.84 | 15.29 | 18.55 | 25.42 | 16.89 | 8.85 | 68.25 | 55.54 | 5.70 | -15.18 | 86.89 | 3.37 | 55.3 | 79.26 | 2.17 | -21.94 | 114.85 | 7.42 | -17.28 | 52.67 | 5.70 | -15.18 | 86.89 | 11.24 | 28.76 | 135.69 |
22Q3 (12) | 169 | 0.0 | 0.0 | 1.65 | 79.35 | 135.71 | 0.74 | 155.17 | 15.62 | 3.47 | 90.66 | 60.65 | 41.31 | 30.32 | 25.22 | 14.79 | 10.87 | 28.16 | 5.26 | 39.15 | 41.78 | 6.72 | 37.99 | 89.3 | 2.17 | 80.83 | 77.87 | 2.78 | 80.52 | 137.61 | 8.97 | 26.69 | 125.38 | 6.72 | 37.99 | 89.3 | 19.37 | 40.78 | 46.66 |
22Q2 (11) | 169 | 0.0 | 0.0 | 0.92 | 2.22 | 41.54 | 0.29 | -61.84 | -65.06 | 1.82 | 102.22 | 24.66 | 31.7 | 8.41 | 14.61 | 13.34 | -21.07 | -17.86 | 3.78 | -32.01 | -35.82 | 4.87 | -6.35 | 22.98 | 1.2 | -25.93 | -26.38 | 1.54 | 1.32 | 40.0 | 7.08 | 11.67 | 47.19 | 4.87 | -6.35 | 22.98 | -1.52 | 26.11 | -30.92 |
22Q1 (10) | 169 | 0.0 | 0.0 | 0.90 | 50.0 | 11.11 | 0.76 | 0.0 | 5.56 | 0.90 | -67.27 | 11.11 | 29.24 | -11.45 | 9.27 | 16.90 | 6.49 | -0.65 | 5.56 | -2.28 | -12.3 | 5.20 | 70.49 | 1.96 | 1.62 | -13.83 | -4.71 | 1.52 | 50.5 | 11.76 | 6.34 | 30.45 | -7.45 | 5.20 | 70.49 | 1.96 | -5.68 | 17.86 | 9.38 |
21Q4 (9) | 169 | 0.0 | 0.0 | 0.60 | -14.29 | -15.49 | 0.76 | 18.75 | -30.28 | 2.75 | 27.31 | 0.36 | 33.02 | 0.09 | 6.41 | 15.87 | 37.52 | -6.92 | 5.69 | 53.37 | -19.18 | 3.05 | -14.08 | -20.98 | 1.88 | 54.1 | -13.76 | 1.01 | -13.68 | -15.83 | 4.86 | 22.11 | -2.02 | 3.05 | -14.08 | -20.98 | 9.68 | -3.30 | -2.07 |
21Q3 (8) | 169 | 0.0 | 0.0 | 0.70 | 7.69 | -22.22 | 0.64 | -22.89 | -51.15 | 2.16 | 47.95 | 6.93 | 32.99 | 19.27 | 12.9 | 11.54 | -28.94 | -38.52 | 3.71 | -37.01 | -57.84 | 3.55 | -10.35 | -31.73 | 1.22 | -25.15 | -52.53 | 1.17 | 6.36 | -23.03 | 3.98 | -17.26 | -37.91 | 3.55 | -10.35 | -31.73 | 11.31 | -6.03 | -3.81 |
21Q2 (7) | 169 | 0.0 | 0.0 | 0.65 | -19.75 | 41.3 | 0.83 | 15.28 | 97.62 | 1.46 | 80.25 | 30.36 | 27.66 | 3.36 | 36.93 | 16.24 | -4.53 | 6.07 | 5.89 | -7.1 | 7.48 | 3.96 | -22.35 | 2.86 | 1.63 | -4.12 | 46.85 | 1.1 | -19.12 | 41.03 | 4.81 | -29.78 | -17.78 | 3.96 | -22.35 | 2.86 | -5.20 | -2.83 | -9.33 |
21Q1 (6) | 169 | 0.0 | 0.0 | 0.81 | 14.08 | 22.73 | 0.72 | -33.94 | 166.67 | 0.81 | -70.44 | 22.73 | 26.76 | -13.76 | 44.96 | 17.01 | -0.23 | -6.64 | 6.34 | -9.94 | 33.19 | 5.10 | 32.12 | -15.42 | 1.7 | -22.02 | 93.18 | 1.36 | 13.33 | 22.52 | 6.85 | 38.1 | -17.17 | 5.10 | 32.12 | -15.42 | -3.78 | -3.51 | -25.36 |
20Q4 (5) | 169 | 0.0 | 0.0 | 0.71 | -21.11 | 20.34 | 1.09 | -16.79 | 65.15 | 2.74 | 35.64 | -7.43 | 31.03 | 6.19 | 28.06 | 17.05 | -9.16 | 0.41 | 7.04 | -20.0 | 19.32 | 3.86 | -25.77 | -5.39 | 2.18 | -15.18 | 52.45 | 1.2 | -21.05 | 21.21 | 4.96 | -22.62 | -7.81 | 3.86 | -25.77 | -5.39 | - | - | 0.00 |
20Q3 (4) | 169 | 0.0 | 0.0 | 0.90 | 95.65 | 0.0 | 1.31 | 211.9 | 0.0 | 2.02 | 80.36 | 0.0 | 29.22 | 44.65 | 0.0 | 18.77 | 22.6 | 0.0 | 8.80 | 60.58 | 0.0 | 5.20 | 35.06 | 0.0 | 2.57 | 131.53 | 0.0 | 1.52 | 94.87 | 0.0 | 6.41 | 9.57 | 0.0 | 5.20 | 35.06 | 0.0 | - | - | 0.00 |
20Q2 (3) | 169 | 0.0 | 0.0 | 0.46 | -30.3 | 0.0 | 0.42 | 55.56 | 0.0 | 1.12 | 69.7 | 0.0 | 20.2 | 9.43 | 0.0 | 15.31 | -15.97 | 0.0 | 5.48 | 15.13 | 0.0 | 3.85 | -36.15 | 0.0 | 1.11 | 26.14 | 0.0 | 0.78 | -29.73 | 0.0 | 5.85 | -29.26 | 0.0 | 3.85 | -36.15 | 0.0 | - | - | 0.00 |
20Q1 (2) | 169 | 0.0 | 0.0 | 0.66 | 11.86 | 0.0 | 0.27 | -59.09 | 0.0 | 0.66 | -77.7 | 0.0 | 18.46 | -23.81 | 0.0 | 18.22 | 7.3 | 0.0 | 4.76 | -19.32 | 0.0 | 6.03 | 47.79 | 0.0 | 0.88 | -38.46 | 0.0 | 1.11 | 12.12 | 0.0 | 8.27 | 53.72 | 0.0 | 6.03 | 47.79 | 0.0 | - | - | 0.00 |
19Q4 (1) | 169 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 2.96 | 0.0 | 0.0 | 24.23 | 0.0 | 0.0 | 16.98 | 0.0 | 0.0 | 5.90 | 0.0 | 0.0 | 4.08 | 0.0 | 0.0 | 1.43 | 0.0 | 0.0 | 0.99 | 0.0 | 0.0 | 5.38 | 0.0 | 0.0 | 4.08 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/10 | 13.47 | 22.28 | 43.01 | 107.9 | 9.81 | 36.02 | N/A | - | ||
2024/9 | 11.01 | -4.65 | 18.68 | 94.44 | 6.29 | 33.98 | 0.49 | - | ||
2024/8 | 11.55 | 1.08 | 21.79 | 83.43 | 4.85 | 33.87 | 0.49 | - | ||
2024/7 | 11.42 | 4.81 | 34.59 | 71.88 | 2.55 | 31.73 | 0.52 | - | ||
2024/6 | 10.9 | 15.92 | 15.13 | 60.46 | -1.85 | 31.69 | 0.51 | - | ||
2024/5 | 9.4 | -17.46 | -13.95 | 49.56 | -4.94 | 31.69 | 0.51 | - | ||
2024/4 | 11.39 | 4.55 | 0.58 | 40.15 | -2.55 | 31.49 | 0.51 | - | ||
2024/3 | 10.9 | 18.35 | -4.71 | 28.76 | -3.73 | 28.76 | 0.48 | - | ||
2024/2 | 9.21 | 6.28 | -8.09 | 17.87 | -3.13 | 25.52 | 0.54 | - | ||
2024/1 | 8.66 | 13.13 | 2.75 | 8.66 | 2.75 | 25.97 | 0.53 | - | ||
2023/12 | 7.66 | -20.72 | -32.79 | 115.57 | -17.97 | 26.73 | 0.42 | - | ||
2023/11 | 9.66 | 2.57 | -23.94 | 107.92 | -16.67 | 28.35 | 0.4 | - | ||
2023/10 | 9.42 | 1.48 | -33.47 | 98.26 | -15.88 | 28.17 | 0.4 | - | ||
2023/9 | 9.28 | -2.15 | -37.4 | 88.84 | -13.45 | 27.25 | 0.37 | - | ||
2023/8 | 9.48 | 11.71 | -32.6 | 79.57 | -9.41 | 27.44 | 0.37 | - | ||
2023/7 | 8.49 | -10.33 | -33.16 | 70.09 | -4.99 | 28.88 | 0.35 | - | ||
2023/6 | 9.47 | -13.37 | -25.39 | 61.6 | 0.86 | 31.72 | 0.37 | - | ||
2023/5 | 10.93 | -3.52 | 3.32 | 52.13 | 7.75 | 33.69 | 0.35 | - | ||
2023/4 | 11.33 | -0.94 | 34.84 | 41.21 | 8.99 | 32.78 | 0.36 | - | ||
2023/3 | 11.43 | 14.15 | -3.77 | 29.88 | 1.61 | 29.88 | 0.54 | - | ||
2023/2 | 10.02 | 18.82 | 12.67 | 18.45 | 5.26 | 29.84 | 0.55 | - | ||
2023/1 | 8.43 | -26.0 | -2.37 | 8.43 | -2.37 | 32.52 | 0.5 | - | ||
2022/12 | 11.39 | -10.28 | 5.28 | 140.9 | 17.14 | 38.24 | 0.43 | - | ||
2022/11 | 12.7 | -10.28 | 14.19 | 129.51 | 18.31 | 41.67 | 0.39 | - | ||
2022/10 | 14.15 | -4.51 | 29.18 | 116.81 | 18.77 | 43.04 | 0.38 | - | ||
2022/9 | 14.82 | 5.34 | 31.67 | 102.66 | 17.47 | 41.59 | 0.48 | - | ||
2022/8 | 14.07 | 10.78 | 28.83 | 87.84 | 15.37 | 39.46 | 0.51 | - | ||
2022/7 | 12.7 | 0.09 | 19.21 | 73.77 | 13.12 | 35.96 | 0.56 | - | ||
2022/6 | 12.69 | 19.98 | 41.87 | 61.07 | 11.93 | 31.66 | 0.61 | - | ||
2022/5 | 10.57 | 25.9 | 31.32 | 48.38 | 6.06 | 30.86 | 0.63 | - | ||
2022/4 | 8.4 | -29.3 | -22.16 | 37.8 | 0.64 | 29.17 | 0.67 | - | ||
2022/3 | 11.88 | 33.66 | 13.95 | 29.41 | 9.84 | 29.41 | 0.61 | - | ||
2022/2 | 8.89 | 2.94 | 14.85 | 17.52 | 7.21 | 28.34 | 0.63 | - | ||
2022/1 | 8.63 | -20.19 | 0.34 | 8.63 | 0.34 | 30.57 | 0.59 | - | ||
2021/12 | 10.82 | -2.69 | -2.88 | 120.28 | 21.88 | 32.9 | 0.45 | - | ||
2021/11 | 11.12 | 1.48 | 5.87 | 109.46 | 25.03 | 33.33 | 0.45 | - | ||
2021/10 | 10.96 | -2.66 | 18.66 | 98.34 | 27.65 | 33.13 | 0.45 | - | ||
2021/9 | 11.26 | 3.07 | 14.04 | 87.39 | 28.87 | 32.83 | 0.43 | - | ||
2021/8 | 10.92 | 2.51 | 10.27 | 76.13 | 31.4 | 30.52 | 0.47 | - | ||
2021/7 | 10.65 | 19.11 | 13.44 | 65.21 | 35.76 | 27.65 | 0.52 | - | ||
2021/6 | 8.94 | 11.06 | 12.1 | 54.56 | 41.18 | 27.79 | 0.47 | - | ||
2021/5 | 8.05 | -25.38 | 45.11 | 45.61 | 48.74 | 29.27 | 0.45 | - | ||
2021/4 | 10.79 | 3.5 | 62.13 | 37.56 | 49.54 | 28.96 | 0.45 | 主要係TV機構件、SERVER機構件及汽車機構件出貨增加所致 | ||
2021/3 | 10.43 | 34.71 | 58.4 | 26.77 | 45.01 | 26.77 | 0.5 | 主要係TV機構件及SERVER機構件出貨增加所致 | ||
2021/2 | 7.74 | -10.05 | 53.07 | 16.34 | 37.59 | 27.49 | 0.49 | 主要係TV機構件出貨增加所致 | ||
2021/1 | 8.6 | -22.77 | 26.11 | 8.6 | 26.11 | 30.25 | 0.44 | - | ||
2020/12 | 11.14 | 6.08 | 25.0 | 98.68 | -2.44 | 30.88 | 0.33 | - | ||
2020/11 | 10.5 | 13.75 | 32.83 | 87.54 | -5.09 | 29.61 | 0.35 | - | ||
2020/10 | 9.23 | -6.45 | 22.99 | 77.04 | -8.65 | 29.01 | 0.36 | - | ||
2020/9 | 9.87 | -0.33 | 18.74 | 67.81 | -11.74 | 29.16 | 0.33 | - | ||
2020/8 | 9.9 | 5.46 | 15.97 | 57.94 | -15.44 | 27.27 | 0.36 | - | ||
2020/7 | 9.39 | 17.7 | 3.2 | 48.03 | -19.91 | 22.92 | 0.42 | - | ||
2020/6 | 7.98 | 43.76 | -14.62 | 38.64 | -24.05 | 20.18 | 0.44 | - | ||
2020/5 | 5.55 | -16.63 | -39.65 | 30.67 | -26.17 | 18.79 | 0.47 | - | ||
2020/4 | 6.66 | 1.12 | -22.52 | 25.12 | -22.34 | 18.29 | 0.48 | - | ||
2020/3 | 6.58 | 30.18 | -22.31 | 18.46 | -22.27 | 18.46 | 0.54 | - | ||
2020/2 | 5.06 | -25.89 | -28.56 | 11.88 | -22.25 | 20.79 | 0.48 | - | ||
2020/1 | 6.82 | -23.45 | -16.81 | 6.82 | -16.81 | 23.64 | 0.43 | - | ||
2019/12 | 8.91 | 12.73 | 7.48 | 101.16 | -2.06 | 0.0 | N/A | - | ||
2019/11 | 7.91 | 5.32 | -21.68 | 92.24 | -2.9 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 169 | 0.0 | 3.53 | -25.37 | 3.28 | -3.53 | 115.62 | -17.6 | 19.83 | 24.56 | 7.48 | 25.5 | 5.17 | -9.46 | 8.64 | 3.23 | 9.07 | -14.68 | 5.97 | -25.47 |
2022 (9) | 169 | 0.0 | 4.73 | 72.63 | 3.40 | 15.25 | 140.32 | 16.53 | 15.92 | 5.99 | 5.96 | 11.61 | 5.71 | 48.31 | 8.37 | 30.17 | 10.63 | 74.84 | 8.01 | 72.63 |
2021 (8) | 169 | 0.0 | 2.74 | 0.37 | 2.95 | -4.53 | 120.42 | 21.76 | 15.02 | -13.78 | 5.34 | -21.7 | 3.85 | -17.38 | 6.43 | -4.6 | 6.08 | -0.65 | 4.64 | 0.65 |
2020 (7) | 169 | 0.0 | 2.73 | -7.46 | 3.09 | 6.19 | 98.9 | -2.1 | 17.42 | 5.9 | 6.82 | 5.41 | 4.66 | -5.86 | 6.74 | 3.22 | 6.12 | -7.69 | 4.61 | -7.8 |
2019 (6) | 169 | -2.31 | 2.95 | 38.5 | 2.91 | 59.02 | 101.02 | -1.91 | 16.45 | 17.08 | 6.47 | 56.28 | 4.95 | 35.99 | 6.53 | 53.29 | 6.63 | 36.14 | 5.0 | 35.14 |
2018 (5) | 173 | -0.57 | 2.13 | -14.46 | 1.83 | -39.8 | 102.99 | -5.32 | 14.05 | -8.65 | 4.14 | -20.99 | 3.64 | -8.31 | 4.26 | -25.26 | 4.87 | -0.61 | 3.7 | -14.75 |
2017 (4) | 174 | 0.0 | 2.49 | 14.75 | 3.04 | 58.33 | 108.78 | 0.15 | 15.38 | 16.96 | 5.24 | 48.02 | 3.97 | 20.3 | 5.7 | 48.05 | 4.9 | 11.87 | 4.34 | 15.12 |
2016 (3) | 174 | -2.25 | 2.17 | 26.16 | 1.92 | 51.18 | 108.62 | 28.24 | 13.15 | 0.46 | 3.54 | 31.6 | 3.30 | -2.08 | 3.85 | 68.86 | 4.38 | 36.45 | 3.77 | 22.4 |
2015 (2) | 178 | -1.66 | 1.72 | -42.47 | 1.27 | -59.81 | 84.7 | -13.98 | 13.09 | -15.87 | 2.69 | -53.46 | 3.37 | -37.71 | 2.28 | -59.93 | 3.21 | -44.46 | 3.08 | -43.38 |
2014 (1) | 181 | 16.77 | 2.99 | 17.72 | 3.16 | 43.64 | 98.46 | 15.12 | 15.56 | 0 | 5.78 | 0 | 5.41 | 0 | 5.69 | 54.62 | 5.78 | 47.83 | 5.44 | 37.72 |