玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)1690.00.00.9618.5214.291.34152.8369.622.3768.09-22.333.957.1324.2221.2315.88-0.098.41101.685.924.7811.16-7.182.86116.6731.81.6219.1214.896.5316.4-20.374.7811.16-7.188.6826.7657.59
24Q2 (19)1690.00.00.8135.0-35.20.53-37.65-32.911.41135.0-36.231.6910.230.9218.32-1.19-2.194.17-34.33-44.624.3022.16-35.821.32-27.87-44.31.3634.65-35.245.6114.96-43.674.3022.16-35.828.4127.5017.91
24Q1 (18)1690.00.00.6020.0-37.50.8573.47-29.750.60-83.1-37.528.756.6-3.9118.540.05-11.086.3513.39-26.933.5213.18-35.171.8321.19-29.621.0120.24-38.044.88-13.32-32.973.5213.18-35.172.64-10.2417.75
23Q4 (17)1690.00.00.50-40.48-61.240.49-37.97-69.383.5516.39-25.2626.97-1.32-29.1618.53-12.8-0.115.60-29.47-36.723.11-39.61-45.441.51-30.41-55.190.84-40.43-61.295.63-31.34-24.123.11-39.61-45.44-7.14-36.64-18.98
23Q3 (16)1690.00.00.84-32.8-49.090.790.06.763.0538.01-12.127.33-12.96-33.8421.2513.4543.687.945.4450.955.15-23.13-23.362.17-8.440.01.41-32.86-49.288.20-17.67-8.585.15-23.13-23.36-4.01-1.29-17.36
23Q2 (15)1690.00.01.2530.2135.870.79-34.71172.412.21130.2121.4331.44.95-0.9518.73-10.1740.47.53-13.3599.216.7023.3937.582.37-8.8597.52.128.8336.369.9636.8140.686.7023.3937.58-8.232.32-29.55
23Q1 (14)1690.00.00.96-25.586.671.21-24.3859.210.96-79.796.6729.92-21.412.3320.8512.423.378.69-1.8156.295.43-4.744.422.6-22.8560.491.63-24.887.247.28-1.8914.835.43-4.744.42-14.62-23.7045.92
22Q4 (13)1690.00.01.29-21.82115.01.60116.22110.534.7536.8972.7338.07-7.8415.2918.5525.4216.898.8568.2555.545.70-15.1886.893.3755.379.262.17-21.94114.857.42-17.2852.675.70-15.1886.8911.2428.76135.69
22Q3 (12)1690.00.01.6579.35135.710.74155.1715.623.4790.6660.6541.3130.3225.2214.7910.8728.165.2639.1541.786.7237.9989.32.1780.8377.872.7880.52137.618.9726.69125.386.7237.9989.319.3740.7846.66
22Q2 (11)1690.00.00.922.2241.540.29-61.84-65.061.82102.2224.6631.78.4114.6113.34-21.07-17.863.78-32.01-35.824.87-6.3522.981.2-25.93-26.381.541.3240.07.0811.6747.194.87-6.3522.98-1.5226.11-30.92
22Q1 (10)1690.00.00.9050.011.110.760.05.560.90-67.2711.1129.24-11.459.2716.906.49-0.655.56-2.28-12.35.2070.491.961.62-13.83-4.711.5250.511.766.3430.45-7.455.2070.491.96-5.6817.869.38
21Q4 (9)1690.00.00.60-14.29-15.490.7618.75-30.282.7527.310.3633.020.096.4115.8737.52-6.925.6953.37-19.183.05-14.08-20.981.8854.1-13.761.01-13.68-15.834.8622.11-2.023.05-14.08-20.989.68-3.30-2.07
21Q3 (8)1690.00.00.707.69-22.220.64-22.89-51.152.1647.956.9332.9919.2712.911.54-28.94-38.523.71-37.01-57.843.55-10.35-31.731.22-25.15-52.531.176.36-23.033.98-17.26-37.913.55-10.35-31.7311.31-6.03-3.81
21Q2 (7)1690.00.00.65-19.7541.30.8315.2897.621.4680.2530.3627.663.3636.9316.24-4.536.075.89-7.17.483.96-22.352.861.63-4.1246.851.1-19.1241.034.81-29.78-17.783.96-22.352.86-5.20-2.83-9.33
21Q1 (6)1690.00.00.8114.0822.730.72-33.94166.670.81-70.4422.7326.76-13.7644.9617.01-0.23-6.646.34-9.9433.195.1032.12-15.421.7-22.0293.181.3613.3322.526.8538.1-17.175.1032.12-15.42-3.78-3.51-25.36
20Q4 (5)1690.00.00.71-21.1120.341.09-16.7965.152.7435.64-7.4331.036.1928.0617.05-9.160.417.04-20.019.323.86-25.77-5.392.18-15.1852.451.2-21.0521.214.96-22.62-7.813.86-25.77-5.39--0.00
20Q3 (4)1690.00.00.9095.650.01.31211.90.02.0280.360.029.2244.650.018.7722.60.08.8060.580.05.2035.060.02.57131.530.01.5294.870.06.419.570.05.2035.060.0--0.00
20Q2 (3)1690.00.00.46-30.30.00.4255.560.01.1269.70.020.29.430.015.31-15.970.05.4815.130.03.85-36.150.01.1126.140.00.78-29.730.05.85-29.260.03.85-36.150.0--0.00
20Q1 (2)1690.00.00.6611.860.00.27-59.090.00.66-77.70.018.46-23.810.018.227.30.04.76-19.320.06.0347.790.00.88-38.460.01.1112.120.08.2753.720.06.0347.790.0--0.00
19Q4 (1)1690.00.00.590.00.00.660.00.02.960.00.024.230.00.016.980.00.05.900.00.04.080.00.01.430.00.00.990.00.05.380.00.04.080.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1013.4722.2843.01107.99.8136.02N/A-
2024/911.01-4.6518.6894.446.2933.980.49-
2024/811.551.0821.7983.434.8533.870.49-
2024/711.424.8134.5971.882.5531.730.52-
2024/610.915.9215.1360.46-1.8531.690.51-
2024/59.4-17.46-13.9549.56-4.9431.690.51-
2024/411.394.550.5840.15-2.5531.490.51-
2024/310.918.35-4.7128.76-3.7328.760.48-
2024/29.216.28-8.0917.87-3.1325.520.54-
2024/18.6613.132.758.662.7525.970.53-
2023/127.66-20.72-32.79115.57-17.9726.730.42-
2023/119.662.57-23.94107.92-16.6728.350.4-
2023/109.421.48-33.4798.26-15.8828.170.4-
2023/99.28-2.15-37.488.84-13.4527.250.37-
2023/89.4811.71-32.679.57-9.4127.440.37-
2023/78.49-10.33-33.1670.09-4.9928.880.35-
2023/69.47-13.37-25.3961.60.8631.720.37-
2023/510.93-3.523.3252.137.7533.690.35-
2023/411.33-0.9434.8441.218.9932.780.36-
2023/311.4314.15-3.7729.881.6129.880.54-
2023/210.0218.8212.6718.455.2629.840.55-
2023/18.43-26.0-2.378.43-2.3732.520.5-
2022/1211.39-10.285.28140.917.1438.240.43-
2022/1112.7-10.2814.19129.5118.3141.670.39-
2022/1014.15-4.5129.18116.8118.7743.040.38-
2022/914.825.3431.67102.6617.4741.590.48-
2022/814.0710.7828.8387.8415.3739.460.51-
2022/712.70.0919.2173.7713.1235.960.56-
2022/612.6919.9841.8761.0711.9331.660.61-
2022/510.5725.931.3248.386.0630.860.63-
2022/48.4-29.3-22.1637.80.6429.170.67-
2022/311.8833.6613.9529.419.8429.410.61-
2022/28.892.9414.8517.527.2128.340.63-
2022/18.63-20.190.348.630.3430.570.59-
2021/1210.82-2.69-2.88120.2821.8832.90.45-
2021/1111.121.485.87109.4625.0333.330.45-
2021/1010.96-2.6618.6698.3427.6533.130.45-
2021/911.263.0714.0487.3928.8732.830.43-
2021/810.922.5110.2776.1331.430.520.47-
2021/710.6519.1113.4465.2135.7627.650.52-
2021/68.9411.0612.154.5641.1827.790.47-
2021/58.05-25.3845.1145.6148.7429.270.45-
2021/410.793.562.1337.5649.5428.960.45主要係TV機構件、SERVER機構件及汽車機構件出貨增加所致
2021/310.4334.7158.426.7745.0126.770.5主要係TV機構件及SERVER機構件出貨增加所致
2021/27.74-10.0553.0716.3437.5927.490.49主要係TV機構件出貨增加所致
2021/18.6-22.7726.118.626.1130.250.44-
2020/1211.146.0825.098.68-2.4430.880.33-
2020/1110.513.7532.8387.54-5.0929.610.35-
2020/109.23-6.4522.9977.04-8.6529.010.36-
2020/99.87-0.3318.7467.81-11.7429.160.33-
2020/89.95.4615.9757.94-15.4427.270.36-
2020/79.3917.73.248.03-19.9122.920.42-
2020/67.9843.76-14.6238.64-24.0520.180.44-
2020/55.55-16.63-39.6530.67-26.1718.790.47-
2020/46.661.12-22.5225.12-22.3418.290.48-
2020/36.5830.18-22.3118.46-22.2718.460.54-
2020/25.06-25.89-28.5611.88-22.2520.790.48-
2020/16.82-23.45-16.816.82-16.8123.640.43-
2019/128.9112.737.48101.16-2.060.0N/A-
2019/117.915.32-21.6892.24-2.90.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1690.03.53-25.373.28-3.53115.62-17.619.8324.567.4825.55.17-9.468.643.239.07-14.685.97-25.47
2022 (9)1690.04.7372.633.4015.25140.3216.5315.925.995.9611.615.7148.318.3730.1710.6374.848.0172.63
2021 (8)1690.02.740.372.95-4.53120.4221.7615.02-13.785.34-21.73.85-17.386.43-4.66.08-0.654.640.65
2020 (7)1690.02.73-7.463.096.1998.9-2.117.425.96.825.414.66-5.866.743.226.12-7.694.61-7.8
2019 (6)169-2.312.9538.52.9159.02101.02-1.9116.4517.086.4756.284.9535.996.5353.296.6336.145.035.14
2018 (5)173-0.572.13-14.461.83-39.8102.99-5.3214.05-8.654.14-20.993.64-8.314.26-25.264.87-0.613.7-14.75
2017 (4)1740.02.4914.753.0458.33108.780.1515.3816.965.2448.023.9720.35.748.054.911.874.3415.12
2016 (3)174-2.252.1726.161.9251.18108.6228.2413.150.463.5431.63.30-2.083.8568.864.3836.453.7722.4
2015 (2)178-1.661.72-42.471.27-59.8184.7-13.9813.09-15.872.69-53.463.37-37.712.28-59.933.21-44.463.08-43.38
2014 (1)18116.772.9917.723.1643.6498.4615.1215.5605.7805.4105.6954.625.7847.835.4437.72

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。