損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 8.96 | -36.95 | 7.97 | -16.81 | 2.59 | -1.89 | 0.02 | 0.0 | 0.06 | 100.0 | 0.02 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -76.92 | 0.12 | -45.45 | -1.48 | 0 | -1.39 | 0 | -0.07 | 0 | 0.00 | 0 | -3.22 | 0 | -3.51 | 0 | 0.00 | 0 | 43 | 0.0 | -0.25 | 0 |
| 2022 (9) | 14.21 | -2.27 | 9.58 | 0.95 | 2.64 | -2.58 | 0.02 | 0 | 0.03 | 200.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.22 | 46.67 | 2.21 | -11.6 | 1.77 | -10.61 | 0.45 | -13.46 | 20.15 | -2.7 | 4.04 | -8.8 | 3.60 | -15.49 | 0.00 | 0 | 43 | -2.27 | 3.4 | -7.86 |
| 2021 (8) | 14.54 | 7.86 | 9.49 | -6.59 | 2.71 | 15.32 | 0 | 0 | 0.01 | -75.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.15 | 25.0 | 2.5 | 129.36 | 1.98 | 120.0 | 0.52 | 173.68 | 20.71 | 18.01 | 4.43 | 123.74 | 4.26 | 135.36 | 0.00 | 0 | 44 | -2.22 | 3.69 | 58.37 |
| 2020 (7) | 13.48 | -0.59 | 10.16 | -9.29 | 2.35 | 3.52 | 0 | 0 | 0.04 | -33.33 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.12 | -7.69 | 1.09 | 395.45 | 0.9 | 462.5 | 0.19 | 216.67 | 17.55 | -36.39 | 1.98 | 465.71 | 1.81 | 2485.71 | 0.00 | 0 | 45 | 0.0 | 2.33 | 53.29 |
| 2019 (6) | 13.56 | -19.76 | 11.2 | -9.09 | 2.27 | -22.53 | 0 | 0 | 0.06 | 50.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.13 | 18.18 | 0.22 | -87.43 | 0.16 | -88.49 | 0.06 | -83.33 | 27.59 | 35.05 | 0.35 | -88.45 | 0.07 | -97.65 | 0.00 | 0 | 45 | 0.0 | 1.52 | -46.29 |
| 2018 (5) | 16.9 | -15.67 | 12.32 | -10.66 | 2.93 | 2.09 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.11 | 0 | 1.75 | -47.6 | 1.39 | -50.0 | 0.36 | -36.84 | 20.43 | 20.25 | 3.03 | -50.41 | 2.98 | -54.57 | 0.00 | 0 | 45 | 0.0 | 2.83 | -28.54 |
| 2017 (4) | 20.04 | 19.86 | 13.79 | 23.46 | 2.87 | 13.44 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.04 | 0 | 3.34 | 8.09 | 2.78 | 8.59 | 0.57 | 7.55 | 16.99 | -0.7 | 6.11 | 2.17 | 6.56 | 12.91 | 0.00 | 0 | 45 | 4.65 | 3.96 | 13.14 |
| 2016 (3) | 16.72 | 30.12 | 11.17 | 22.61 | 2.53 | 17.13 | 0.01 | -66.67 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -66.67 | 3.09 | 75.57 | 2.56 | 76.55 | 0.53 | 70.97 | 17.11 | -2.45 | 5.98 | 55.32 | 5.81 | 96.95 | 0.00 | 0 | 43 | 16.22 | 3.5 | 53.51 |
| 2015 (2) | 12.85 | 33.85 | 9.11 | 28.49 | 2.16 | 41.18 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -45.45 | 0.18 | -18.18 | 1.76 | 47.9 | 1.45 | 49.48 | 0.31 | 40.91 | 17.54 | -3.68 | 3.85 | 40.51 | 2.95 | 69.54 | 0.00 | 0 | 37 | 5.71 | 2.28 | 20.63 |
| 2014 (1) | 9.6 | 10.09 | 7.09 | -3.67 | 1.53 | 35.4 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 175.0 | 0.22 | 214.29 | 1.19 | 296.67 | 0.97 | 304.17 | 0.22 | 266.67 | 18.21 | -7.14 | 2.74 | 308.96 | 1.74 | 335.0 | 0.00 | 0 | 35 | -2.78 | 1.89 | 47.66 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.32 | -0.43 | 15.42 | 2.11 | 2.93 | 7.65 | 0.64 | 6.67 | -8.57 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.07 | 75.0 | 250.0 | -0.36 | -33.33 | 43.75 | -0.38 | -46.15 | 35.59 | 0.02 | 0 | 150.0 | 0.00 | 0 | 0 | -0.88 | -44.26 | 35.29 | -1.05 | -50.0 | 26.06 | -2.21 | -66.17 | -27.01 | 43 | 0.0 | 0.0 | -0.02 | -140.0 | 93.75 |
| 24Q2 (19) | 2.33 | 9.91 | -2.51 | 2.05 | 6.77 | 4.59 | 0.6 | 7.14 | -14.29 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.04 | -50.0 | -20.0 | -0.27 | 10.0 | -22.73 | -0.26 | 16.13 | -30.0 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.61 | 15.28 | -29.79 | -0.70 | 23.08 | -20.69 | -1.33 | -84.72 | -250.0 | 43 | 0.0 | 0.0 | 0.05 | 150.0 | -37.5 |
| 24Q1 (18) | 2.12 | 6.53 | -17.51 | 1.92 | -7.25 | -3.52 | 0.56 | -5.08 | -6.67 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 233.33 | 500.0 | 0.08 | 0 | 60.0 | -0.3 | 54.55 | -850.0 | -0.31 | 51.56 | -875.0 | 0.02 | 300.0 | 0 | 0.00 | 0 | -100.0 | -0.72 | 51.35 | -900.0 | -0.91 | 38.93 | -4450.0 | -0.72 | 77.64 | -900.0 | 43 | 0.0 | 0.0 | 0.02 | 105.71 | -94.12 |
| 23Q4 (17) | 1.99 | -1.0 | -36.01 | 2.07 | 5.61 | -8.0 | 0.59 | -15.71 | 1.72 | 0.01 | 0 | -50.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -175.0 | 78.57 | 0 | -100.0 | 100.0 | -0.66 | -3.12 | -447.37 | -0.64 | -8.47 | -526.67 | -0.01 | 75.0 | -133.33 | 0.00 | 0 | -100.0 | -1.48 | -8.82 | -522.86 | -1.49 | -4.93 | -381.13 | -3.22 | -85.06 | -178.73 | 43 | 0.0 | 0.0 | -0.35 | -9.38 | -171.43 |
| 23Q3 (16) | 2.01 | -15.9 | -44.78 | 1.96 | 0.0 | -23.44 | 0.7 | 0.0 | 14.75 | 0 | -100.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -71.43 | 0.02 | -60.0 | -86.67 | -0.64 | -190.91 | -203.23 | -0.59 | -195.0 | -220.41 | -0.04 | -100.0 | -130.77 | 0.00 | 0 | -100.0 | -1.36 | -189.36 | -219.3 | -1.42 | -144.83 | -279.75 | -1.74 | -357.89 | -146.52 | 43 | 0.0 | 0.0 | -0.32 | -500.0 | -134.78 |
| 23Q2 (15) | 2.39 | -7.0 | -39.49 | 1.96 | -1.51 | -20.65 | 0.7 | 16.67 | -5.41 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | -33.33 | 0.05 | 0.0 | -44.44 | -0.22 | -650.0 | -126.51 | -0.2 | -600.0 | -129.85 | -0.02 | 0 | -112.5 | 0.00 | -100.0 | -100.0 | -0.47 | -622.22 | -130.32 | -0.58 | -2800.0 | -142.96 | -0.38 | -522.22 | -114.62 | 43 | 0.0 | 0.0 | 0.08 | -76.47 | -92.92 |
| 23Q1 (14) | 2.57 | -17.36 | -26.57 | 1.99 | -11.56 | -13.1 | 0.6 | 3.45 | -15.49 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 92.86 | -114.29 | 0.05 | 162.5 | -16.67 | 0.04 | -78.95 | -92.98 | 0.04 | -73.33 | -91.11 | 0 | -100.0 | -100.0 | 0.46 | -97.52 | -97.82 | 0.09 | -74.29 | -91.43 | -0.02 | -103.77 | -102.2 | 0.09 | -97.8 | -91.43 | 43 | 0.0 | 0.0 | 0.34 | -30.61 | -60.47 |
| 22Q4 (13) | 3.11 | -14.56 | -19.01 | 2.25 | -12.11 | -6.25 | 0.58 | -4.92 | -17.14 | 0.02 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -200.0 | 0 | -0.08 | -153.33 | -500.0 | 0.19 | -69.35 | -75.0 | 0.15 | -69.39 | -75.41 | 0.03 | -76.92 | -80.0 | 18.58 | -9.32 | -7.1 | 0.35 | -69.3 | -74.45 | 0.53 | -32.91 | -61.31 | 4.09 | 9.36 | -8.5 | 43 | 0.0 | -2.27 | 0.49 | -46.74 | -53.77 |
| 22Q3 (12) | 3.64 | -7.85 | 0.28 | 2.56 | 3.64 | 12.28 | 0.61 | -17.57 | -14.08 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 133.33 | 1300.0 | 0.15 | 66.67 | 114.29 | 0.62 | -25.3 | -13.89 | 0.49 | -26.87 | -10.91 | 0.13 | -18.75 | -18.75 | 20.49 | 4.7 | -8.89 | 1.14 | -26.45 | -8.8 | 0.79 | -41.48 | -29.46 | 3.74 | 43.85 | 22.22 | 43 | 0.0 | -2.27 | 0.92 | -18.58 | -8.91 |
| 22Q2 (11) | 3.95 | 12.86 | 11.58 | 2.47 | 7.86 | 5.56 | 0.74 | 4.23 | 7.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 400.0 | 0.09 | 50.0 | 80.0 | 0.83 | 45.61 | 48.21 | 0.67 | 48.89 | 48.89 | 0.16 | 33.33 | 45.45 | 19.57 | -7.34 | -2.15 | 1.55 | 47.62 | 55.0 | 1.35 | 48.35 | 45.16 | 2.60 | 147.62 | 43.65 | 43 | 0.0 | -4.44 | 1.13 | 31.4 | 31.4 |
| 22Q1 (10) | 3.5 | -8.85 | -0.85 | 2.29 | -4.58 | -7.29 | 0.71 | 1.43 | 16.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0.06 | 200.0 | 500.0 | 0.57 | -25.0 | 23.91 | 0.45 | -26.23 | 21.62 | 0.12 | -20.0 | 33.33 | 21.12 | 5.6 | 5.6 | 1.05 | -23.36 | 29.63 | 0.91 | -33.58 | 8.33 | 1.05 | -76.51 | 29.63 | 43 | -2.27 | -4.44 | 0.86 | -18.87 | 13.16 |
| 21Q4 (9) | 3.84 | 5.79 | 10.66 | 2.4 | 5.26 | -2.44 | 0.7 | -1.41 | 9.38 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.02 | -71.43 | -66.67 | 0.76 | 5.56 | 76.74 | 0.61 | 10.91 | 74.29 | 0.15 | -6.25 | 66.67 | 20.00 | -11.07 | 0.0 | 1.37 | 9.6 | 77.92 | 1.37 | 22.32 | 104.48 | 4.47 | 46.08 | 124.62 | 44 | 0.0 | -2.22 | 1.06 | 4.95 | 43.24 |
| 21Q3 (8) | 3.63 | 2.54 | 0.83 | 2.28 | -2.56 | -17.69 | 0.71 | 2.9 | 18.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 150.0 | 0.07 | 40.0 | 450.0 | 0.72 | 28.57 | 242.86 | 0.55 | 22.22 | 223.53 | 0.16 | 45.45 | 300.0 | 22.49 | 12.45 | 12.45 | 1.25 | 25.0 | 228.95 | 1.12 | 20.43 | 154.55 | 3.06 | 69.06 | 150.82 | 44 | -2.22 | -2.22 | 1.01 | 17.44 | 94.23 |
| 21Q2 (7) | 3.54 | 0.28 | -14.9 | 2.34 | -5.26 | -29.31 | 0.69 | 13.11 | 18.97 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.05 | 400.0 | -16.67 | 0.56 | 21.74 | 75.0 | 0.45 | 21.62 | 55.17 | 0.11 | 22.22 | 175.0 | 20.00 | 0.0 | 69.64 | 1.00 | 23.46 | 58.73 | 0.93 | 10.71 | 75.47 | 1.81 | 123.46 | 115.48 | 45 | 0.0 | 0.0 | 0.86 | 13.16 | 34.38 |
| 21Q1 (6) | 3.53 | 1.73 | 32.71 | 2.47 | 0.41 | 21.67 | 0.61 | -4.69 | 15.09 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | -83.33 | 0.0 | 0.46 | 6.98 | 283.33 | 0.37 | 5.71 | 311.11 | 0.09 | 0.0 | 350.0 | 20.00 | 0.0 | 0.0 | 0.81 | 5.19 | 285.71 | 0.84 | 25.37 | 342.11 | 0.81 | -59.3 | 285.71 | 45 | 0.0 | 0.0 | 0.76 | 2.7 | 76.74 |
| 20Q4 (5) | 3.47 | -3.61 | 13.03 | 2.46 | -11.19 | -1.2 | 0.64 | 6.67 | 16.36 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 25.0 | 0.06 | 400.0 | 500.0 | 0.43 | 104.76 | 1333.33 | 0.35 | 105.88 | 1066.67 | 0.09 | 125.0 | 800.0 | 20.00 | 0.0 | 0.05 | 0.77 | 102.63 | 1183.33 | 0.67 | 52.27 | 1240.0 | 1.99 | 63.11 | 468.57 | 45 | 0.0 | 0.0 | 0.74 | 42.31 | 105.56 |
| 20Q3 (4) | 3.6 | -13.46 | 0.0 | 2.77 | -16.31 | 0.0 | 0.6 | 3.45 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | -0.02 | -133.33 | 0.0 | 0.21 | -34.38 | 0.0 | 0.17 | -41.38 | 0.0 | 0.04 | 0.0 | 0.0 | 20.00 | 69.64 | 0.0 | 0.38 | -39.68 | 0.0 | 0.44 | -16.98 | 0.0 | 1.22 | 45.24 | 0.0 | 45 | 0.0 | 0.0 | 0.52 | -18.75 | 0.0 |
| 20Q2 (3) | 4.16 | 56.39 | 0.0 | 3.31 | 63.05 | 0.0 | 0.58 | 9.43 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | 500.0 | 0.0 | 0.32 | 166.67 | 0.0 | 0.29 | 222.22 | 0.0 | 0.04 | 100.0 | 0.0 | 11.79 | -41.05 | 0.0 | 0.63 | 200.0 | 0.0 | 0.53 | 178.95 | 0.0 | 0.84 | 300.0 | 0.0 | 45 | 0.0 | 0.0 | 0.64 | 48.84 | 0.0 |
| 20Q1 (2) | 2.66 | -13.36 | 0.0 | 2.03 | -18.47 | 0.0 | 0.53 | -3.64 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 175.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.12 | 300.0 | 0.0 | 0.09 | 200.0 | 0.0 | 0.02 | 100.0 | 0.0 | 20.00 | 0.05 | 0.0 | 0.21 | 250.0 | 0.0 | 0.19 | 280.0 | 0.0 | 0.21 | -40.0 | 0.0 | 45 | 0.0 | 0.0 | 0.43 | 19.44 | 0.0 |
| 19Q4 (1) | 3.07 | 0.0 | 0.0 | 2.49 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 19.99 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 45 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 |
