損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1.79 | -41.69 | 1.2 | -41.46 | 1.24 | -0.8 | 0.09 | 200.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.04 | 33.33 | 0.01 | -85.71 | -0.01 | 0 | -0.01 | 0 | 0 | 0 | -0.64 | 0 | -0.62 | 0 | -0.02 | 0 | 0.00 | 0 | -1.84 | 0 | -1.82 | 0 | 0.00 | 0 | 34 | 0.0 | -0.53 | 0 |
| 2022 (9) | 3.07 | 57.44 | 2.05 | 49.64 | 1.25 | -6.72 | 0.03 | 50.0 | 0 | 0 | 0.01 | 0.0 | 0.01 | -50.0 | 0.01 | 0 | 0.03 | -40.0 | 0.07 | 75.0 | 0 | 0 | 0.09 | 0 | 0.04 | 0 | -0.18 | 0 | -0.19 | 0 | 0.01 | 0 | 0.00 | 0 | -0.57 | 0 | -0.68 | 0 | 0.00 | 0 | 34 | 3.03 | -0.04 | 0 |
| 2021 (8) | 1.95 | -5.8 | 1.37 | 1.48 | 1.34 | -8.22 | 0.02 | -33.33 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.05 | 150.0 | 0.04 | -60.0 | 0 | 0 | -0.03 | 0 | -0.01 | 0 | -0.78 | 0 | -0.78 | 0 | 0 | 0 | 0.00 | 0 | -2.32 | 0 | -2.26 | 0 | 0.00 | 0 | 33 | -2.94 | -0.62 | 0 |
| 2020 (7) | 2.07 | -38.21 | 1.35 | -40.0 | 1.46 | -20.22 | 0.03 | -25.0 | 0 | 0 | 0.01 | 0 | 0.02 | 100.0 | 0 | 0 | 0.02 | -66.67 | 0.1 | 900.0 | 0 | 0 | -0.05 | 0 | 0.05 | -28.57 | -0.69 | 0 | -0.55 | 0 | -0.14 | 0 | 0.00 | 0 | -1.60 | 0 | -1.76 | 0 | 0.00 | 0 | 34 | -5.56 | -0.5 | 0 |
| 2019 (6) | 3.35 | -14.76 | 2.25 | -19.93 | 1.83 | -3.17 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0.06 | 100.0 | 0.01 | 0 | 0 | 0 | -0.03 | 0 | 0.07 | -30.0 | -0.66 | 0 | -0.53 | 0 | -0.13 | 0 | 0.00 | 0 | -1.48 | 0 | -1.76 | 0 | 0.00 | 0 | 36 | 0.0 | -0.47 | 0 |
| 2018 (5) | 3.93 | 7.38 | 2.81 | 15.16 | 1.89 | 20.38 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0.02 | 100.0 | 0.02 | 0 | 0.1 | 0 | -0.67 | 0 | -0.54 | 0 | -0.12 | 0 | 0.00 | 0 | -1.52 | 0 | -1.88 | 0 | 0.00 | 0 | 36 | 9.09 | -0.52 | 0 |
| 2017 (4) | 3.66 | -43.43 | 2.44 | -44.55 | 1.57 | 2.61 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0.01 | 0 | -0.03 | 0 | 0 | 0 | -0.35 | 0 | -0.32 | 0 | -0.02 | 0 | 0.00 | 0 | -0.95 | 0 | -0.94 | 0 | 0.00 | 0 | 33 | 22.22 | -0.21 | 0 |
| 2016 (3) | 6.47 | -4.29 | 4.4 | -7.17 | 1.53 | 0.0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | -68.75 | 0 | 0 | 0 | 0 | 0.09 | -40.0 | 0.13 | -62.86 | 0.68 | -20.0 | 0.56 | -21.13 | 0.13 | -13.33 | 19.73 | 11.91 | 2.01 | -14.83 | 1.26 | 18.87 | 0.00 | 0 | 27 | -10.0 | 0.82 | -16.33 |
| 2015 (2) | 6.76 | -28.24 | 4.74 | -26.74 | 1.53 | -4.97 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.16 | 220.0 | -0.01 | 0 | 0 | 0 | 0.15 | 15.38 | 0.35 | 75.0 | 0.85 | -45.16 | 0.71 | -41.8 | 0.15 | -54.55 | 17.63 | -16.76 | 2.36 | -40.7 | 1.06 | -64.67 | 0.00 | 0 | 30 | 0.0 | 0.98 | -40.61 |
| 2014 (1) | 9.42 | -23.23 | 6.47 | -24.94 | 1.61 | -7.47 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | -54.55 | 0 | 0 | 0 | 0 | 0.13 | 225.0 | 0.2 | 17.65 | 1.55 | -25.84 | 1.22 | -28.24 | 0.33 | -15.38 | 21.18 | 13.81 | 3.98 | -45.18 | 3.00 | -33.33 | 0.00 | 0 | 30 | 30.43 | 1.65 | -25.34 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.51 | -28.17 | 8.51 | 0.34 | -22.73 | 6.25 | 0.3 | 0.0 | -11.76 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -100.0 | -100.0 | 0.01 | -87.5 | -75.0 | -0.12 | -340.0 | 20.0 | -0.13 | -360.0 | 7.14 | 0.01 | 0 | 150.0 | 0.00 | -100.0 | 0 | -0.39 | -360.0 | 4.88 | -0.41 | -355.56 | 22.64 | -0.17 | -177.27 | 88.11 | 34 | 0.0 | 0.0 | -0.1 | -225.0 | 16.67 |
| 24Q2 (19) | 0.71 | 29.09 | 86.84 | 0.44 | 41.94 | 69.23 | 0.3 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | -33.33 | 0.08 | -20.0 | 166.67 | 0.05 | 25.0 | 133.33 | 0.05 | 150.0 | 133.33 | 0 | -100.0 | 0 | 3.40 | -92.83 | 0 | 0.15 | 150.0 | 132.61 | -0.09 | 62.5 | 83.02 | 0.22 | 266.67 | 121.57 | 34 | 0.0 | 0.0 | 0.08 | 14.29 | 166.67 |
| 24Q1 (18) | 0.55 | -8.33 | 61.76 | 0.31 | -20.51 | 34.78 | 0.3 | 0.0 | 3.45 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | 200.0 | 450.0 | 0.1 | 300.0 | 1100.0 | 0.04 | 126.67 | 122.22 | 0.02 | 114.29 | 110.53 | 0.02 | 300.0 | 0 | 47.43 | 0 | 0 | 0.06 | 114.63 | 110.71 | -0.24 | 7.69 | 54.72 | 0.06 | 103.26 | 110.71 | 34 | 0.0 | 0.0 | 0.07 | 153.85 | 146.67 |
| 23Q4 (17) | 0.6 | 27.66 | -41.75 | 0.39 | 21.88 | -38.1 | 0.3 | -11.76 | -9.09 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.07 | -240.0 | -16.67 | -0.05 | -225.0 | 61.54 | -0.15 | 0.0 | -150.0 | -0.14 | 0.0 | -366.67 | -0.01 | 50.0 | 66.67 | 0.00 | 0 | 0 | -0.41 | 0.0 | -412.5 | -0.26 | 50.94 | -189.66 | -1.84 | -28.67 | -222.81 | 34 | 0.0 | 0.0 | -0.13 | -8.33 | -333.33 |
| 23Q3 (16) | 0.47 | 23.68 | -41.98 | 0.32 | 23.08 | -40.74 | 0.34 | 13.33 | 3.03 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.05 | 66.67 | -50.0 | 0.04 | 33.33 | -42.86 | -0.15 | 0.0 | -1600.0 | -0.14 | 6.67 | -1300.0 | -0.02 | 0 | -200.0 | 0.00 | 0 | 0 | -0.41 | 10.87 | -925.0 | -0.53 | 0.0 | -120.83 | -1.43 | -40.2 | -191.84 | 34 | 0.0 | 0.0 | -0.12 | 0.0 | -400.0 |
| 23Q2 (15) | 0.38 | 11.76 | -55.81 | 0.26 | 13.04 | -55.93 | 0.3 | 3.45 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.03 | 250.0 | 200.0 | 0.03 | 400.0 | -57.14 | -0.15 | 16.67 | -475.0 | -0.15 | 21.05 | -600.0 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.46 | 17.86 | -611.11 | -0.53 | 0.0 | -341.67 | -1.02 | -82.14 | -126.67 | 34 | 0.0 | 0.0 | -0.12 | 20.0 | -271.43 |
| 23Q1 (14) | 0.34 | -66.99 | -10.53 | 0.23 | -63.49 | -20.69 | 0.29 | -12.12 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | 66.67 | -150.0 | -0.01 | 92.31 | -125.0 | -0.18 | -200.0 | -5.88 | -0.19 | -533.33 | -5.56 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.56 | -600.0 | -3.7 | -0.53 | -282.76 | 18.46 | -0.56 | 1.75 | -3.7 | 34 | 0.0 | 3.03 | -0.15 | -400.0 | -15.38 |
| 22Q4 (13) | 1.03 | 27.16 | 123.91 | 0.63 | 16.67 | 125.0 | 0.33 | 0.0 | 3.12 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.06 | -160.0 | 0 | -0.13 | -285.71 | 0 | -0.06 | -700.0 | 57.14 | -0.03 | -200.0 | 81.25 | -0.03 | -250.0 | -250.0 | 0.00 | 0 | 0 | -0.08 | -100.0 | 83.33 | 0.29 | 220.83 | 161.7 | -0.57 | -16.33 | 75.43 | 34 | 0.0 | 3.03 | -0.03 | -175.0 | 70.0 |
| 22Q3 (12) | 0.81 | -5.81 | 76.09 | 0.54 | -8.47 | 63.64 | 0.33 | 10.0 | -2.94 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.1 | 900.0 | 0 | 0.07 | 0.0 | 0 | 0.01 | -75.0 | 104.76 | -0.01 | -133.33 | 94.74 | 0.02 | 100.0 | 200.0 | 0.00 | -100.0 | 0 | -0.04 | -144.44 | 92.86 | -0.24 | -100.0 | 57.14 | -0.49 | -8.89 | 73.37 | 34 | 0.0 | 3.03 | 0.04 | -42.86 | 123.53 |
| 22Q2 (11) | 0.86 | 126.32 | 104.76 | 0.59 | 103.45 | 96.67 | 0.3 | 3.45 | -16.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 133.33 | 0.07 | 75.0 | 800.0 | 0.04 | 123.53 | 115.38 | 0.03 | 116.67 | 111.54 | 0.01 | 0.0 | 0 | 22.12 | 0 | 0 | 0.09 | 116.67 | 111.54 | -0.12 | 81.54 | 83.78 | -0.45 | 16.67 | 64.84 | 34 | 3.03 | 3.03 | 0.07 | 153.85 | 131.82 |
| 22Q1 (10) | 0.38 | -17.39 | -36.67 | 0.29 | 3.57 | -36.96 | 0.29 | -9.38 | -9.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0.04 | 0 | 300.0 | -0.17 | -21.43 | 0.0 | -0.18 | -12.5 | -12.5 | 0.01 | -50.0 | 0 | 0.00 | 0 | 0 | -0.54 | -12.5 | -17.39 | -0.65 | -38.3 | -30.0 | -0.54 | 76.72 | -17.39 | 33 | 0.0 | -5.71 | -0.13 | -30.0 | 0.0 |
| 21Q4 (9) | 0.46 | 0.0 | -16.36 | 0.28 | -15.15 | 3.7 | 0.32 | -5.88 | -8.57 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -0.14 | 33.33 | -16.67 | -0.16 | 15.79 | -77.78 | 0.02 | 200.0 | 200.0 | 0.00 | 0 | 0 | -0.48 | 14.29 | -77.78 | -0.47 | 16.07 | -213.33 | -2.32 | -26.09 | -45.0 | 33 | 0.0 | -2.94 | -0.1 | 41.18 | -42.86 |
| 21Q3 (8) | 0.46 | 9.52 | -16.36 | 0.33 | 10.0 | -19.51 | 0.34 | -5.56 | -2.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 100.0 | 100.0 | -0.21 | 19.23 | 4.55 | -0.19 | 26.92 | -5.56 | -0.02 | 0 | 50.0 | 0.00 | 0 | 0 | -0.56 | 28.21 | -5.66 | -0.56 | 24.32 | -12.0 | -1.84 | -43.75 | -39.39 | 33 | 0.0 | -2.94 | -0.17 | 22.73 | 0.0 |
| 21Q2 (7) | 0.42 | -30.0 | -26.32 | 0.3 | -34.78 | -21.05 | 0.36 | 12.5 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.01 | -200.0 | -110.0 | -0.26 | -52.94 | -188.89 | -0.26 | -62.5 | -271.43 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.78 | -69.57 | -271.43 | -0.74 | -48.0 | -48.0 | -1.28 | -178.26 | -60.0 | 33 | -5.71 | -5.71 | -0.22 | -69.23 | -340.0 |
| 21Q1 (6) | 0.6 | 9.09 | 50.0 | 0.46 | 70.37 | 64.29 | 0.32 | -8.57 | -15.79 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | 125.0 | 0 | -0.17 | -41.67 | 34.62 | -0.16 | -77.78 | 23.81 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.46 | -70.37 | 22.03 | -0.50 | -233.33 | 19.35 | -0.46 | 71.25 | 22.03 | 35 | 2.94 | 0.0 | -0.13 | -85.71 | 38.1 |
| 20Q4 (5) | 0.55 | 0.0 | -46.08 | 0.27 | -34.15 | -57.81 | 0.35 | 0.0 | -14.63 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 33.33 | -0.04 | -300.0 | -100.0 | -0.12 | 45.45 | -140.0 | -0.09 | 50.0 | -125.0 | -0.02 | 50.0 | -100.0 | 0.00 | 0 | 0 | -0.27 | 49.06 | -145.45 | -0.15 | 70.0 | -150.0 | -1.60 | -21.21 | -8.11 | 34 | 0.0 | -5.56 | -0.07 | 58.82 | 0 |
| 20Q3 (4) | 0.55 | -3.51 | 0.0 | 0.41 | 7.89 | 0.0 | 0.35 | -10.26 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.01 | -110.0 | 0.0 | -0.22 | -144.44 | 0.0 | -0.18 | -157.14 | 0.0 | -0.04 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.53 | -152.38 | 0.0 | -0.50 | 0.0 | 0.0 | -1.32 | -65.0 | 0.0 | 34 | -2.86 | 0.0 | -0.17 | -240.0 | 0.0 |
| 20Q2 (3) | 0.57 | 42.5 | 0.0 | 0.38 | 35.71 | 0.0 | 0.39 | 2.63 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | -0.09 | 65.38 | 0.0 | -0.07 | 66.67 | 0.0 | -0.02 | 60.0 | 0.0 | 0.00 | 0 | 0.0 | -0.21 | 64.41 | 0.0 | -0.50 | 19.35 | 0.0 | -0.80 | -35.59 | 0.0 | 35 | 0.0 | 0.0 | -0.05 | 76.19 | 0.0 |
| 20Q1 (2) | 0.4 | -60.78 | 0.0 | 0.28 | -56.25 | 0.0 | 0.38 | -7.32 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | -0.26 | -420.0 | 0.0 | -0.21 | -425.0 | 0.0 | -0.05 | -400.0 | 0.0 | 0.00 | 0 | 0.0 | -0.59 | -436.36 | 0.0 | -0.62 | -933.33 | 0.0 | -0.59 | 60.14 | 0.0 | 35 | -2.78 | 0.0 | -0.21 | 0 | 0.0 |
| 19Q4 (1) | 1.02 | 0.0 | 0.0 | 0.64 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -1.48 | 0.0 | 0.0 | 36 | 0.0 | 0.0 | 0 | 0.0 | 0.0 |
