玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)380.00.019.3043.6169.5520.2469.09296.0943.0981.13133.4219.8646.46149.1864.281.452.7547.9011.9744.9836.72-1.958.169.5163.97261.67.2943.5170.045.89-1.787.6736.72-1.958.1640.1636.6658.16
24Q2 (19)380.00.013.4429.73110.9911.9747.23164.2423.79129.63110.5313.5633.8699.4163.360.19-3.4642.7812.235.3437.45-3.05.975.850.26169.775.0829.92111.6746.721.1312.1537.45-3.05.9718.4128.0416.63
24Q1 (18)380.00.010.3626.34110.148.13-13.9786.0410.36-61.14110.1410.132.9551.4263.24-1.69-1.5638.13-4.2721.8638.6122.6938.743.86-1.5384.693.9126.13110.2246.2032.7234.7738.6122.6938.7413.2120.4335.48
23Q4 (17)380.00.08.2014.53-34.879.4584.93-31.4726.6644.42-52.159.8423.46-25.8564.332.83-0.7339.8320.55-14.3131.47-7.3-12.243.9249.05-36.473.114.81-34.8734.81-18.32-18.7431.47-7.3-12.2420.3413.4648.87
23Q3 (16)380.00.07.1612.4-54.775.1112.8-56.2518.4663.36-57.27.9717.21-39.0262.56-4.68-3.3733.044.52-27.1433.95-3.93-25.862.6322.33-55.652.712.5-54.8542.622.3-25.3633.95-3.93-25.869.4320.808.23
23Q2 (15)380.00.06.3729.21-57.254.533.66-68.4811.30129.21-58.616.81.64-52.2865.632.160.6931.611.02-35.1135.3426.99-10.62.152.87-69.022.429.03-57.3741.6621.53-16.5335.3426.99-10.6-23.98-15.82-32.33
23Q1 (14)380.011.764.93-60.84-63.864.37-68.31-60.844.93-91.15-63.866.69-49.59-41.9364.24-0.86-2.2431.29-32.68-33.9527.83-22.39-31.542.09-66.13-61.721.86-60.92-60.2634.28-19.98-32.9927.83-22.39-31.54-24.03-40.66-25.12
22Q4 (13)380.011.7612.59-20.472.6913.7918.0725.0255.7229.1945.4813.271.5328.7164.800.09-2.0646.482.49-3.3535.86-21.69-12.026.174.0524.44.76-20.413.3342.84-24.97-11.1435.86-21.69-12.02-3.37-7.11-0.32
22Q3 (12)380.011.7615.836.2457.6711.68-18.7226.4143.1357.9965.6313.07-8.2839.1964.74-0.68-1.1345.35-6.9-3.4145.7915.8424.945.93-14.5534.475.986.2273.8457.1014.4123.6745.7915.8424.947.717.745.02
22Q2 (11)3811.7611.7614.909.2469.1314.3728.7660.5627.30100.1570.6214.2523.755.5765.18-0.81-0.1548.712.839.0939.53-2.7620.156.9427.1169.685.6320.387.0449.91-2.4423.5139.53-2.7620.1517.7210.2514.97
22Q1 (10)340.00.013.6411.2689.1811.161.1873.8313.64-64.3989.1811.5211.7453.465.71-0.682.7747.37-1.516.1340.65-0.2723.595.4610.0878.434.6811.4389.4751.166.1224.340.65-0.2723.5910.7716.6810.28
21Q4 (9)340.00.012.2622.1181.911.0319.3766.3738.3047.0830.3610.319.847.9266.161.042.5748.092.4316.9240.7611.2123.254.9612.4772.824.222.0981.8248.214.4226.5740.7611.2123.256.1618.0411.30
21Q3 (8)340.00.010.0413.9647.219.243.2443.9326.0462.7515.029.392.5128.165.480.312.8646.955.1513.9636.6511.415.144.417.8246.033.4414.2947.6446.1714.2516.3336.6511.415.1412.2418.0821.32
21Q2 (7)340.00.08.8122.19-6.878.9539.416.2916.00121.911.079.1621.971.6665.282.14.5744.659.463.3132.900.03-8.134.0933.664.873.0121.86-6.8140.41-1.82-7.1732.900.03-8.1314.8614.5818.12
21Q1 (6)340.00.07.216.9712.836.42-3.175.077.21-75.4612.837.517.752.663.94-0.872.4540.79-0.832.0832.89-0.5410.413.066.624.442.476.9313.341.168.068.3232.89-0.5410.411.422.900.05
20Q4 (5)340.00.06.74-1.17-1.326.633.27-3.4929.3829.7720.466.97-4.91-3.664.501.323.1241.13-0.171.5333.073.92.72.87-4.97-2.052.31-0.86-0.8638.09-4.033.8733.073.92.7--0.00
20Q3 (4)340.00.06.82-27.910.06.42-23.750.022.6443.020.07.33-18.650.063.661.970.041.20-4.670.031.83-11.110.03.02-22.560.02.33-27.860.039.69-8.820.031.83-11.110.0--0.00
20Q2 (3)340.00.09.4648.040.08.4237.810.015.83147.730.09.0123.090.062.430.030.043.228.160.035.8120.210.03.933.110.03.2348.170.043.5314.550.035.8120.210.0--0.00
20Q1 (2)340.00.06.39-6.440.06.11-11.060.06.39-73.80.07.321.240.062.41-0.220.039.96-1.360.029.79-7.480.02.930.00.02.18-6.440.038.003.630.029.79-7.480.0--0.00
19Q4 (1)340.00.06.830.00.06.870.00.024.390.00.07.230.00.062.550.00.040.510.00.032.200.00.02.930.00.02.330.00.036.670.00.032.200.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/106.86-3.15111.8750.42104.1320.71N/A本月及本年增減百分比達50%以上者,主係伺服器晶片營收較去年同期成長所致。
2024/97.084.58120.2143.56102.9619.860.19本月及本年增減百分比達50%以上者,主係伺服器晶片營收較去年同期成長所致。
2024/86.7712.62178.1436.4899.9217.830.22本月及本年增減百分比達50%以上者,主係伺服器晶片營收較去年同期成長所致。
2024/76.0119.09159.4429.7187.8815.410.25本月及本年增減百分比達50%以上者,主係伺服器晶片營收較去年同期成長所致。
2024/65.0515.96123.0223.775.5913.560.24本月及本年增減百分比達50%以上者,主係伺服器晶片營收較去年同期成長所致。
2024/54.354.6792.918.6566.0312.10.27本月及本年增減百分比達50%以上者,主係伺服器晶片營收較去年同期成長所致。
2024/44.1615.8282.3914.2959.2710.670.31本月及本年增減百分比達50%以上者,主係伺服器晶片營收較去年同期成長所致。
2024/33.5922.9258.9910.1351.410.130.33本月及本年增減百分比達50%以上者,主係伺服器晶片營收較去年同期成長所致。
2024/22.92-19.3730.926.5447.539.730.34-
2024/13.6213.7264.343.6264.3410.230.32本月及本年增減百分比達50%以上,主係市場需求增加所致。
2023/123.19-6.84-18.4731.3-39.919.840.31-
2023/113.425.66-18.4528.12-41.659.870.31-
2023/103.240.65-37.3324.7-43.868.890.34-
2023/93.2232.09-32.5121.46-44.737.970.43-
2023/82.435.05-39.5318.25-46.447.010.49-
2023/72.322.37-45.7915.81-47.376.840.5-
2023/62.260.29-55.2113.49-47.636.80.75本月增減百分比達50%以上,主係伺服器晶片營收較去年同期減少所致。
2023/52.26-1.02-51.5311.23-45.786.80.75本月增減百分比達50%以上,主係伺服器晶片營收較去年同期減少所致。
2023/42.280.96-49.88.97-44.116.770.75-
2023/32.261.22-47.836.69-41.866.690.62-
2023/22.231.2-33.24.44-38.268.340.5-
2023/12.2-43.58-42.662.2-42.6610.310.41-
2022/123.91-6.815.4352.143.2213.270.3-
2022/114.19-18.837.6348.1947.5114.120.28-
2022/105.178.445.144.048.5313.960.29-
2022/94.7618.3555.6138.8349.013.070.28本月增減百分比達50%以上,主係伺服器晶片營收較去年同期成長所致。
2022/84.03-5.8232.5934.0748.1213.360.28-
2022/74.27-15.4229.7430.0450.4813.990.27本年增減百分比達50%以上,主係伺服器晶片營收較去年同期成長所致。
2022/65.058.5353.6625.7754.5814.250.19本月增減百分比達50%以上,主係伺服器晶片營收較去年同期成長所致。
2022/54.662.5252.720.7154.813.530.2本月增減百分比達50%以上,主係伺服器晶片營收較去年同期成長所致。
2022/44.544.960.7416.0655.4312.210.22本月增減百分比達50%以上,主係伺服器晶片營收較去年同期成長所致。
2022/34.3329.6266.311.5253.4211.520.18本月增減百分比達50%以上,主係伺服器晶片營收較去年同期成長所致。
2022/23.34-13.1332.537.1946.5810.890.19-
2022/13.853.7461.463.8561.4610.60.2本月增減百分比達50%以上,主係伺服器晶片營收較去年同期成長所致。
2021/123.7121.6432.1136.3818.7310.310.15-
2021/113.05-14.433.6232.6717.399.670.16-
2021/103.5616.2588.629.6215.949.660.16本月增減百分比達50%以上,主係伺服器晶片營收較去年同期成長所致。
2021/93.060.8447.7426.0610.149.390.15-
2021/83.04-7.8449.5323.06.539.620.15-
2021/73.290.172.2619.962.079.630.15-
2021/63.297.851.0816.672.039.160.15-
2021/53.057.910.8313.382.268.480.16-
2021/42.838.533.2910.332.697.950.17-
2021/32.63.291.037.512.477.510.18-
2021/22.525.823.734.93.267.710.18-
2021/12.38-15.112.762.382.767.470.18-
2020/122.8123.026.1630.6423.316.970.24-
2020/112.2820.821.8927.8325.356.240.27-
2020/101.89-8.92-19.6525.5527.985.990.28-
2020/92.072.06-15.2423.6634.347.330.39-
2020/82.03-36.97-11.021.5942.338.510.34-
2020/73.22-0.9750.1519.5651.789.50.3本月及本年累計增減百分比達50%以上,主係伺服器晶片營收較去年同期成長所致。
2020/63.257.5992.1516.3452.19.010.24本月及本年累計增減百分比達50%以上,主係伺服器晶片營收較去年同期成長所致。
2020/53.0210.5485.7113.0844.618.340.26本月增減百分比達50%以上,主係伺服器晶片營收較去年同期成長所致。
2020/42.746.1643.3910.0635.587.740.28-
2020/32.586.0641.847.3232.887.320.21-
2020/22.434.8250.934.7528.477.390.21本月增減百分比達50%以上,主係伺服器晶片營收較去年同期成長所致。
2020/12.32-12.2911.142.3211.147.20.21-
2019/122.6418.0769.4324.8415.350.0N/A本月增減百分比達50%以上,主係伺服器晶片營收較去年同期成長所致。
2019/112.24-4.7330.1122.211.130.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)380.026.60-51.9423.47-54.0331.3-39.9264.14-1.4634.49-26.6232.16-20.4210.8-55.911.95-54.310.07-52.18
2022 (9)3811.7655.3545.0151.0543.1652.143.2165.09-0.3447.003.4840.4111.9724.4948.2426.1562.4221.0660.4
2021 (8)340.038.1730.535.6629.1636.3818.7365.313.3545.429.536.0910.0616.5229.9816.131.2113.1330.65
2020 (7)340.029.2520.4727.6126.5430.6423.3563.19-0.0841.482.1932.79-2.012.7126.0912.2721.3610.0520.94
2019 (6)340.024.2820.821.8231.2124.8415.3263.245.5940.599.2933.465.0510.0826.010.1118.388.3121.14
2018 (5)340.020.1028.5216.6315.0921.5413.7359.893.4237.148.6331.8513.558.023.468.5435.776.8629.19
2017 (4)346.2515.6411.7914.4525.6518.9440.7157.911.5834.19-13.9728.05-15.366.4821.126.2915.625.3119.06
2016 (3)320.013.9930.6311.5037.0713.4635.5557.012.0439.747.1733.14-3.245.3545.385.4439.854.4631.18
2015 (2)3223.0810.710.758.3922.139.9316.055.871.5137.083.9234.254.423.6820.663.8919.693.421.0
2014 (1)2613.0410.6344.826.8764.358.5644.8455.04035.68032.8003.0567.583.2567.532.8164.33

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。