損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 61.92 | -9.47 | 41.16 | -11.83 | 14.67 | 2.23 | 0.14 | 133.33 | 0.02 | 100.0 | 0.09 | 0 | 0.23 | 9.52 | 0 | 0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.95 | -46.63 | 7.04 | -23.06 | 5.68 | -23.76 | 1.36 | -20.0 | 19.29 | 3.77 | 7.75 | -23.72 | 6.48 | -16.6 | 0.00 | 0 | 73 | 0.0 | 9.17 | -8.21 |
| 2022 (9) | 68.4 | 7.5 | 46.68 | 15.06 | 14.35 | -2.11 | 0.06 | 0 | 0.01 | 0.0 | 0 | 0 | 0.21 | 10.53 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | -0.29 | 0 | 1.78 | 56.14 | 9.15 | -4.09 | 7.45 | -4.49 | 1.7 | -1.73 | 18.59 | 2.2 | 10.16 | -4.6 | 7.77 | -14.8 | 0.00 | 0 | 73 | 0.0 | 9.99 | -5.13 |
| 2021 (8) | 63.63 | 5.47 | 40.57 | 10.39 | 14.66 | 16.16 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.19 | 26.67 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.2 | -41.18 | 1.14 | 48.05 | 9.54 | -18.81 | 7.8 | -17.02 | 1.73 | -26.38 | 18.19 | -8.91 | 10.65 | -16.08 | 9.12 | -22.84 | 0.00 | 0 | 73 | -1.35 | 10.53 | -16.96 |
| 2020 (7) | 60.33 | 4.27 | 36.75 | -0.51 | 12.62 | 10.03 | 0.01 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0.15 | 50.0 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0.34 | 325.0 | 0.77 | 196.15 | 11.75 | 20.88 | 9.4 | 21.45 | 2.35 | 18.69 | 19.97 | -1.82 | 12.69 | 18.6 | 11.82 | 15.32 | 0.00 | 0 | 74 | 2.78 | 12.68 | 18.28 |
| 2019 (6) | 57.86 | 8.64 | 36.94 | 9.78 | 11.47 | 15.74 | 0.01 | 0.0 | 0.04 | -33.33 | 0.02 | 0 | 0.1 | 66.67 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.26 | -52.73 | 9.72 | -5.08 | 7.74 | -4.44 | 1.98 | -7.48 | 20.34 | -2.82 | 10.70 | -11.5 | 10.25 | -0.87 | 0.00 | 0 | 72 | 7.46 | 10.72 | 1.04 |
| 2018 (5) | 53.26 | -6.08 | 33.65 | 4.93 | 9.91 | -34.24 | 0.01 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.08 | -72.41 | 0 | 0 | 0 | 0 | -0.22 | 0 | 0.55 | 161.9 | 10.24 | 4.7 | 8.1 | 3.45 | 2.14 | 10.31 | 20.93 | 5.39 | 12.09 | 3.42 | 10.34 | -0.96 | 0.00 | 0 | 67 | 0.0 | 10.61 | 5.78 |
| 2017 (4) | 56.71 | 1.7 | 32.07 | -2.61 | 15.07 | -1.76 | 0.01 | 0.0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 222.22 | 0 | 0 | -0.42 | 0 | 0.2 | 53.85 | 0.21 | 425.0 | 9.78 | 29.71 | 7.83 | 26.49 | 1.94 | 44.78 | 19.86 | 11.45 | 11.69 | 14.83 | 10.44 | 23.99 | 0.00 | 0 | 67 | 9.84 | 10.03 | 27.77 |
| 2016 (3) | 55.76 | 20.17 | 32.93 | 14.42 | 15.34 | 17.64 | 0.01 | 0.0 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 0 | 0 | -0.16 | 0 | 0.13 | 0 | 0.04 | -42.86 | 7.54 | 62.15 | 6.19 | 59.54 | 1.34 | 74.03 | 17.82 | 7.16 | 10.18 | 52.17 | 8.42 | 61.3 | 0.00 | 0 | 61 | 5.17 | 7.85 | 56.06 |
| 2015 (2) | 46.4 | 11.03 | 28.78 | 7.87 | 13.04 | 9.95 | 0.01 | 0.0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.07 | -22.22 | 4.65 | 38.81 | 3.88 | 32.42 | 0.77 | 87.8 | 16.63 | 35.09 | 6.69 | 31.95 | 5.22 | 34.19 | 0.00 | 0 | 58 | 0.0 | 5.03 | 35.22 |
| 2014 (1) | 41.79 | 8.94 | 26.68 | -1.04 | 11.86 | 11.68 | 0.01 | 0.0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | -0.17 | 0 | 0.09 | 0 | 3.35 | 392.65 | 2.93 | 396.61 | 0.41 | 355.56 | 12.31 | -4.05 | 5.07 | 397.06 | 3.89 | 309.47 | 0.00 | 0 | 58 | 0.0 | 3.72 | 238.18 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 19.38 | 1.41 | 20.07 | 12.34 | -1.59 | 21.34 | 4.67 | 3.32 | 18.23 | 0.08 | -20.0 | 700.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.43 | 34.38 | 258.33 | 2.8 | 18.14 | 31.46 | 2.28 | 13.43 | 36.53 | 0.51 | 45.71 | 10.87 | 18.33 | 22.94 | -14.98 | 3.13 | 13.41 | 36.68 | 2.53 | 9.05 | 19.34 | 5.43 | 136.09 | -17.85 | 73 | 0.0 | 0.0 | 3.44 | 13.91 | 29.32 |
| 24Q2 (19) | 19.11 | 70.02 | -3.29 | 12.54 | 55.78 | -1.95 | 4.52 | 18.95 | 8.92 | 0.1 | 25.0 | 233.33 | 0.05 | 66.67 | 0 | 0.02 | 0.0 | 0.0 | 0.05 | 0.0 | -16.67 | 0.03 | 50.0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 66.67 | 71.43 | 0.32 | 33.33 | 68.42 | 2.37 | 740.54 | -21.52 | 2.01 | 709.09 | -18.62 | 0.35 | 1266.67 | -36.36 | 14.91 | 0 | -17.62 | 2.76 | 700.0 | -18.34 | 2.32 | 397.44 | -25.64 | 2.30 | 600.0 | -46.76 | 73 | 0.0 | 0.0 | 3.02 | 1158.33 | -14.69 |
| 24Q1 (18) | 11.24 | -17.96 | -8.77 | 8.05 | -20.61 | -0.25 | 3.8 | 23.38 | 8.88 | 0.08 | -20.0 | 700.0 | 0.03 | 200.0 | 0 | 0.02 | 0.0 | -33.33 | 0.05 | -16.67 | 0.0 | 0.02 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -146.15 | -700.0 | 0.24 | -50.0 | 50.0 | -0.37 | -138.14 | -140.22 | -0.33 | -138.82 | -147.83 | -0.03 | -125.0 | -113.04 | 0.00 | -100.0 | -100.0 | -0.46 | -139.32 | -148.94 | -0.78 | -252.94 | -206.85 | -0.46 | -105.91 | -148.94 | 73 | 0.0 | 0.0 | 0.24 | -84.31 | -83.22 |
| 23Q4 (17) | 13.7 | -15.12 | -1.08 | 10.14 | -0.29 | 5.08 | 3.08 | -22.03 | 1.32 | 0.1 | 900.0 | 100.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 186.67 | 333.33 | 0.48 | 300.0 | 220.0 | 0.97 | -54.46 | -26.52 | 0.85 | -49.1 | -22.73 | 0.12 | -73.91 | -45.45 | 12.41 | -42.44 | -26.7 | 1.17 | -48.91 | -22.52 | 0.51 | -75.94 | -60.77 | 7.78 | 17.7 | -23.8 | 73 | 0.0 | 0.0 | 1.53 | -42.48 | 3.38 |
| 23Q3 (16) | 16.14 | -18.32 | -8.76 | 10.17 | -20.48 | -15.39 | 3.95 | -4.82 | 5.9 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -114.29 | -400.0 | 0.12 | -36.84 | -83.56 | 2.13 | -29.47 | -19.62 | 1.67 | -32.39 | -22.33 | 0.46 | -16.36 | -8.0 | 21.56 | 19.12 | 14.86 | 2.29 | -32.25 | -22.37 | 2.12 | -32.05 | 8.72 | 6.61 | 53.01 | -24.02 | 73 | 0.0 | 0.0 | 2.66 | -24.86 | -5.34 |
| 23Q2 (15) | 19.76 | 60.39 | 1.96 | 12.79 | 58.49 | 1.03 | 4.15 | 18.91 | 6.14 | 0.03 | 200.0 | 0 | 0 | 0 | -100.0 | 0.02 | -33.33 | 0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -800.0 | 65.0 | 0.19 | 18.75 | -66.67 | 3.02 | 228.26 | -10.65 | 2.47 | 257.97 | -10.18 | 0.55 | 139.13 | -12.7 | 18.10 | -28.29 | -3.36 | 3.38 | 259.57 | -10.34 | 3.12 | 327.4 | 4.35 | 4.32 | 359.57 | -24.87 | 73 | 0.0 | 0.0 | 3.54 | 147.55 | -3.01 |
| 23Q1 (14) | 12.32 | -11.05 | -29.52 | 8.07 | -16.37 | -34.71 | 3.49 | 14.8 | -4.9 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 111.11 | 0.16 | 6.67 | -52.94 | 0.92 | -30.3 | -48.89 | 0.69 | -37.27 | -52.41 | 0.23 | 4.55 | -34.29 | 25.24 | 49.08 | 30.71 | 0.94 | -37.75 | -52.76 | 0.73 | -43.85 | -51.97 | 0.94 | -90.79 | -52.76 | 73 | 0.0 | 0.0 | 1.43 | -3.38 | -30.24 |
| 22Q4 (13) | 13.85 | -21.71 | -9.48 | 9.65 | -19.72 | -9.98 | 3.04 | -18.5 | -11.88 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 400.0 | 0.15 | -79.45 | -34.78 | 1.32 | -50.19 | -2.94 | 1.1 | -48.84 | -3.51 | 0.22 | -56.0 | 0.0 | 16.93 | -9.8 | 2.67 | 1.51 | -48.81 | -3.21 | 1.30 | -33.33 | 4.0 | 10.21 | 17.36 | -4.49 | 73 | 0.0 | 0.0 | 1.48 | -47.33 | -8.07 |
| 22Q3 (12) | 17.69 | -8.72 | 3.45 | 12.02 | -5.06 | 15.36 | 3.73 | -4.6 | -9.25 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 85.0 | 0 | 0.73 | 28.07 | 265.0 | 2.65 | -21.6 | -4.33 | 2.15 | -21.82 | -7.33 | 0.5 | -20.63 | 11.11 | 18.77 | 0.21 | 14.66 | 2.95 | -21.75 | -7.23 | 1.95 | -34.78 | -32.76 | 8.70 | 51.3 | -4.71 | 73 | 0.0 | 0.0 | 2.81 | -23.01 | -7.26 |
| 22Q2 (11) | 19.38 | 10.87 | 5.9 | 12.66 | 2.43 | 11.15 | 3.91 | 6.54 | -4.4 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -122.22 | -242.86 | 0.57 | 67.65 | 16.33 | 3.38 | 87.78 | 2.11 | 2.75 | 89.66 | -0.36 | 0.63 | 80.0 | 14.55 | 18.73 | -3.0 | 13.58 | 3.77 | 89.45 | -0.26 | 2.99 | 96.71 | -3.86 | 5.75 | 188.94 | -3.36 | 73 | 0.0 | 0.0 | 3.65 | 78.05 | 2.82 |
| 22Q1 (10) | 17.48 | 14.25 | 35.09 | 12.36 | 15.3 | 53.54 | 3.67 | 6.38 | 21.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -800.0 | -250.0 | 0.34 | 47.83 | 54.55 | 1.8 | 32.35 | -14.29 | 1.45 | 27.19 | -8.81 | 0.35 | 59.09 | -31.37 | 19.31 | 17.1 | -20.8 | 1.99 | 27.56 | -8.29 | 1.52 | 21.6 | -19.15 | 1.99 | -81.38 | -8.29 | 73 | 0.0 | 0.0 | 2.05 | 27.33 | -12.39 |
| 21Q4 (9) | 15.3 | -10.53 | 26.66 | 10.72 | 2.88 | 45.85 | 3.45 | -16.06 | 7.14 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -108.33 | 0.23 | 15.0 | -17.86 | 1.36 | -50.9 | -24.02 | 1.14 | -50.86 | -19.15 | 0.22 | -51.11 | -40.54 | 16.49 | 0.73 | -21.1 | 1.56 | -50.94 | -18.32 | 1.25 | -56.9 | -19.35 | 10.69 | 17.09 | -16.03 | 73 | 0.0 | -1.35 | 1.61 | -46.86 | -20.3 |
| 21Q3 (8) | 17.1 | -6.56 | -11.9 | 10.42 | -8.52 | -9.94 | 4.11 | 0.49 | 15.13 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.2 | -59.18 | -13.04 | 2.77 | -16.31 | -38.72 | 2.32 | -15.94 | -35.2 | 0.45 | -18.18 | -51.61 | 16.37 | -0.73 | -20.73 | 3.18 | -15.87 | -35.23 | 2.90 | -6.75 | -36.82 | 9.13 | 53.45 | -15.23 | 73 | 0.0 | 0.0 | 3.03 | -14.65 | -36.21 |
| 21Q2 (7) | 18.3 | 41.42 | 8.41 | 11.39 | 41.49 | 10.69 | 4.09 | 35.88 | 21.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 133.33 | 0 | 0.49 | 122.73 | 276.92 | 3.31 | 57.62 | -2.07 | 2.76 | 73.58 | -0.36 | 0.55 | 7.84 | -9.84 | 16.49 | -32.36 | -8.08 | 3.78 | 74.19 | 0.27 | 3.11 | 65.43 | -14.09 | 5.95 | 174.19 | 1.02 | 73 | 0.0 | 0.0 | 3.55 | 51.71 | -1.39 |
| 21Q1 (6) | 12.94 | 7.12 | 8.19 | 8.05 | 9.52 | 6.76 | 3.01 | -6.52 | 20.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -50.0 | 0 | 0.22 | -21.43 | 69.23 | 2.1 | 17.32 | 1.45 | 1.59 | 12.77 | -2.45 | 0.51 | 37.84 | 18.6 | 24.38 | 16.65 | 16.15 | 2.17 | 13.61 | 0.93 | 1.88 | 21.29 | -8.29 | 2.17 | -82.95 | 0.93 | 73 | -1.35 | -3.95 | 2.34 | 15.84 | 1.74 |
| 20Q4 (5) | 12.08 | -37.76 | -1.79 | 7.35 | -36.47 | -9.03 | 3.22 | -9.8 | 9.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -7.69 | 0 | 0.28 | 21.74 | 300.0 | 1.79 | -60.4 | 32.59 | 1.41 | -60.61 | 23.68 | 0.37 | -60.22 | 68.18 | 20.90 | 1.21 | 30.79 | 1.91 | -61.1 | 20.89 | 1.55 | -66.23 | 5.44 | 12.73 | 18.2 | 18.64 | 74 | 1.37 | 2.78 | 2.02 | -57.47 | 27.04 |
| 20Q3 (4) | 19.41 | 14.99 | 0.0 | 11.57 | 12.44 | 0.0 | 3.57 | 6.25 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 0 | 0.0 | 0.23 | 76.92 | 0.0 | 4.52 | 33.73 | 0.0 | 3.58 | 29.24 | 0.0 | 0.93 | 52.46 | 0.0 | 20.65 | 15.11 | 0.0 | 4.91 | 30.24 | 0.0 | 4.59 | 26.8 | 0.0 | 10.77 | 82.85 | 0.0 | 73 | 0.0 | 0.0 | 4.75 | 31.94 | 0.0 |
| 20Q2 (3) | 16.88 | 41.14 | 0.0 | 10.29 | 36.47 | 0.0 | 3.36 | 34.94 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 0.0 | 0.0 | 3.38 | 63.29 | 0.0 | 2.77 | 69.94 | 0.0 | 0.61 | 41.86 | 0.0 | 17.94 | -14.53 | 0.0 | 3.77 | 75.35 | 0.0 | 3.62 | 76.59 | 0.0 | 5.89 | 173.95 | 0.0 | 73 | -3.95 | 0.0 | 3.6 | 56.52 | 0.0 |
| 20Q1 (2) | 11.96 | -2.76 | 0.0 | 7.54 | -6.68 | 0.0 | 2.49 | -15.02 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 85.71 | 0.0 | 2.07 | 53.33 | 0.0 | 1.63 | 42.98 | 0.0 | 0.43 | 95.45 | 0.0 | 20.99 | 31.35 | 0.0 | 2.15 | 36.08 | 0.0 | 2.05 | 39.46 | 0.0 | 2.15 | -79.96 | 0.0 | 76 | 5.56 | 0.0 | 2.3 | 44.65 | 0.0 |
| 19Q4 (1) | 12.3 | 0.0 | 0.0 | 8.08 | 0.0 | 0.0 | 2.93 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 1.35 | 0.0 | 0.0 | 1.14 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 15.98 | 0.0 | 0.0 | 1.58 | 0.0 | 0.0 | 1.47 | 0.0 | 0.0 | 10.73 | 0.0 | 0.0 | 72 | 0.0 | 0.0 | 1.59 | 0.0 | 0.0 |
