損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 0.12 | 9.09 | 0.07 | -22.22 | 0.78 | -2.5 | 0.01 | 0.0 | 0.08 | 33.33 | 0 | 0 | 0.37 | -2.63 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.18 | -28.0 | -0.55 | 0 | -0.54 | 0 | 0 | 0 | 0.00 | 0 | -0.34 | 0 | -0.45 | 0 | 0.00 | 0 | 160 | 0.0 | -0.35 | 0 |
2022 (9) | 0.11 | -64.52 | 0.09 | -43.75 | 0.8 | -2.44 | 0.01 | 0.0 | 0.06 | 50.0 | 0 | 0 | 0.38 | 5.56 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.25 | 13.64 | -0.53 | 0 | -0.51 | 0 | 0 | 0 | 0.00 | 0 | -0.32 | 0 | -0.47 | 0 | 0.00 | 0 | 160 | 0.0 | -0.35 | 0 |
2021 (8) | 0.31 | 10.71 | 0.16 | -15.79 | 0.82 | -8.89 | 0.01 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0.36 | 9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 15.79 | -0.45 | 0 | -0.44 | 0 | 0 | 0 | 0.00 | 0 | -0.27 | 0 | -0.41 | 0 | 0.00 | 0 | 160 | 0.0 | -0.29 | 0 |
2020 (7) | 0.28 | -50.88 | 0.19 | -42.42 | 0.9 | -16.67 | 0.01 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 5.56 | -0.61 | 0 | -0.6 | 0 | 0 | 0 | 0.00 | 0 | -0.37 | 0 | -0.49 | 0 | 0.00 | 0 | 160 | 0.0 | -0.46 | 0 |
2019 (6) | 0.57 | -30.49 | 0.33 | -29.79 | 1.08 | -5.26 | 0.01 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0.33 | 32.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.18 | -33.33 | -0.66 | 0 | -0.63 | 0 | 0 | 0 | 0.00 | 0 | -0.39 | 0 | -0.51 | 0 | 0.00 | 0 | 160 | 0.0 | -0.49 | 0 |
2018 (5) | 0.82 | -25.45 | 0.47 | -29.85 | 1.14 | -9.52 | 0.01 | -50.0 | 0.03 | -25.0 | 0 | 0 | 0.25 | 4.17 | 0 | 0 | 0 | 0 | 0.15 | -72.22 | 0 | 0 | 0 | 0 | 0.27 | -54.24 | -0.52 | 0 | -0.49 | 0 | 0 | 0 | 0.00 | 0 | -0.30 | 0 | -0.47 | 0 | 0.00 | 0 | 160 | 0.0 | -0.32 | 0 |
2017 (4) | 1.1 | -41.18 | 0.67 | -36.79 | 1.26 | -6.67 | 0.02 | 0.0 | 0.04 | -33.33 | 0 | 0 | 0.24 | -35.14 | 0 | 0 | 0.01 | 0 | 0.54 | 0 | -0.06 | 0 | -0.01 | 0 | 0.59 | 268.75 | -0.25 | 0 | -0.18 | 0 | 0 | 0 | 0.00 | 0 | -0.17 | 0 | -0.48 | 0 | 0.00 | 0 | 160 | 0.0 | -0.03 | 0 |
2016 (3) | 1.87 | -12.21 | 1.06 | -16.54 | 1.35 | -11.18 | 0.02 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0.37 | 5.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.16 | -23.81 | -0.38 | 0 | -0.28 | 0 | 0 | 0 | 0.00 | 0 | -0.17 | 0 | -0.28 | 0 | 0.00 | 0 | 160 | 0.0 | -0.15 | 0 |
2015 (2) | 2.13 | 9.23 | 1.27 | 10.43 | 1.52 | -9.52 | 0.02 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0.35 | -5.41 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.21 | -25.0 | -0.45 | 0 | -0.34 | 0 | 0 | 0 | 0.00 | 0 | -0.21 | 0 | -0.34 | 0 | 0.00 | 0 | 160 | 0.0 | -0.19 | 0 |
2014 (1) | 1.95 | -29.86 | 1.15 | -26.75 | 1.68 | -2.33 | 0.02 | 100.0 | 0.06 | 0 | 0 | 0 | 0.37 | 23.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.04 | 100.0 | 0.28 | 75.0 | -0.6 | 0 | -0.51 | 0 | 0 | 0 | 0.00 | 0 | -0.32 | 0 | -0.49 | 0 | 0.00 | 0 | 160 | 0.0 | -0.33 | 0 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 0.04 | 0.0 | 33.33 | 0.02 | -33.33 | 0.0 | 0.18 | 5.88 | -5.26 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.1 | 0.0 | 11.11 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | 0.0 | -16.67 | -0.11 | 0.0 | 8.33 | -0.11 | -10.0 | 8.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.07 | 0.0 | 0.0 | -0.10 | -11.11 | 9.09 | -0.20 | -53.85 | 16.67 | 160 | 0.0 | 0.0 | -0.06 | -20.0 | 14.29 |
24Q2 (19) | 0.04 | 33.33 | -20.0 | 0.03 | 50.0 | 0.0 | 0.17 | -5.56 | -19.05 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0.05 | -16.67 | 25.0 | -0.11 | -10.0 | 21.43 | -0.1 | 0.0 | 28.57 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.07 | -16.67 | 22.22 | -0.09 | 10.0 | 18.18 | -0.13 | -116.67 | 23.53 | 160 | 0.0 | 0.0 | -0.05 | 0.0 | 44.44 |
24Q1 (18) | 0.03 | 200.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0.18 | 0.0 | -10.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 11.11 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0 | 0.06 | 200.0 | 20.0 | -0.1 | 37.5 | 23.08 | -0.1 | 33.33 | 23.08 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.06 | 40.0 | 25.0 | -0.10 | 9.09 | 9.09 | -0.06 | 82.35 | 25.0 | 160 | 0.0 | 0.0 | -0.05 | 54.55 | 37.5 |
23Q4 (17) | 0.01 | -66.67 | -50.0 | 0.01 | -50.0 | 0.0 | 0.18 | -5.26 | -10.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 0.0 | -10.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | -100.0 | 0.02 | -66.67 | -50.0 | -0.16 | -33.33 | -14.29 | -0.15 | -25.0 | -15.38 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.10 | -42.86 | -25.0 | -0.11 | 0.0 | 0.0 | -0.34 | -41.67 | -6.25 | 160 | 0.0 | 0.0 | -0.11 | -57.14 | -22.22 |
23Q3 (16) | 0.03 | -40.0 | 0.0 | 0.02 | -33.33 | -33.33 | 0.19 | -9.52 | -5.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | -10.0 | -10.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 100.0 | 0.06 | 50.0 | -25.0 | -0.12 | 14.29 | 7.69 | -0.12 | 14.29 | 7.69 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.07 | 22.22 | 12.5 | -0.11 | 0.0 | 15.38 | -0.24 | -41.18 | 0.0 | 160 | 0.0 | 0.0 | -0.07 | 22.22 | 12.5 |
23Q2 (15) | 0.05 | 66.67 | 66.67 | 0.03 | 200.0 | 0.0 | 0.21 | 5.0 | 5.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.1 | 11.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.04 | -20.0 | -20.0 | -0.14 | -7.69 | 0.0 | -0.14 | -7.69 | -7.69 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.09 | -12.5 | -12.5 | -0.11 | 0.0 | 0.0 | -0.17 | -112.5 | -6.25 | 160 | 0.0 | 0.0 | -0.09 | -12.5 | 10.0 |
23Q1 (14) | 0.03 | 50.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.2 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.09 | -10.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.05 | 25.0 | -28.57 | -0.13 | 7.14 | 0.0 | -0.13 | 0.0 | -8.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.08 | 0.0 | -14.29 | -0.11 | 0.0 | 8.33 | -0.08 | 75.0 | -14.29 | 160 | 0.0 | 0.0 | -0.08 | 11.11 | 0.0 |
22Q4 (13) | 0.02 | -33.33 | -33.33 | 0.01 | -66.67 | -50.0 | 0.2 | 0.0 | -9.09 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.1 | 0.0 | 11.11 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0.04 | -50.0 | -33.33 | -0.14 | -7.69 | 6.67 | -0.13 | 0.0 | 7.14 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.08 | 0.0 | 11.11 | -0.11 | 15.38 | 8.33 | -0.32 | -33.33 | -18.52 | 160 | 0.0 | 0.0 | -0.09 | -12.5 | 18.18 |
22Q3 (12) | 0.03 | 0.0 | -40.0 | 0.03 | 0.0 | 0.0 | 0.2 | 0.0 | 5.26 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.1 | 0.0 | 11.11 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.08 | 60.0 | 60.0 | -0.13 | 7.14 | -18.18 | -0.13 | 0.0 | -18.18 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.08 | 0.0 | -14.29 | -0.13 | -18.18 | -30.0 | -0.24 | -50.0 | -33.33 | 160 | 0.0 | 0.0 | -0.08 | 20.0 | -14.29 |
22Q2 (11) | 0.03 | 0.0 | -70.0 | 0.03 | 50.0 | -25.0 | 0.2 | 0.0 | -4.76 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 11.11 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | -28.57 | 0.0 | -0.14 | -7.69 | -40.0 | -0.13 | -8.33 | -30.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.08 | -14.29 | -33.33 | -0.11 | 8.33 | -22.22 | -0.16 | -128.57 | -33.33 | 160 | 0.0 | 0.0 | -0.1 | -25.0 | -66.67 |
22Q1 (10) | 0.03 | 0.0 | -76.92 | 0.02 | 0.0 | -71.43 | 0.2 | -9.09 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.07 | 16.67 | 16.67 | -0.13 | 13.33 | -44.44 | -0.12 | 14.29 | -33.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.07 | 22.22 | -16.67 | -0.12 | 0.0 | -33.33 | -0.07 | 74.07 | -16.67 | 160 | 0.0 | 0.0 | -0.08 | 27.27 | -60.0 |
21Q4 (9) | 0.03 | -40.0 | -57.14 | 0.02 | -33.33 | -60.0 | 0.22 | 15.79 | -4.35 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 0.0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 500.0 | -0.15 | -36.36 | 25.0 | -0.14 | -27.27 | 30.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.09 | -28.57 | 25.0 | -0.12 | -20.0 | 7.69 | -0.27 | -50.0 | 27.03 | 160 | 0.0 | 0.0 | -0.11 | -57.14 | 31.25 |
21Q3 (8) | 0.05 | -50.0 | -44.44 | 0.03 | -25.0 | -50.0 | 0.19 | -9.52 | -5.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 0.0 | 12.5 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.05 | 0.0 | -16.67 | -0.11 | -10.0 | 0.0 | -0.11 | -10.0 | 0.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.07 | -16.67 | 0.0 | -0.10 | -11.11 | 9.09 | -0.18 | -50.0 | 28.0 | 160 | 0.0 | 0.0 | -0.07 | -16.67 | 0.0 |
21Q2 (7) | 0.1 | -23.08 | 100.0 | 0.04 | -42.86 | 0.0 | 0.21 | 5.0 | -12.5 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | -16.67 | -0.1 | -11.11 | 37.5 | -0.1 | -11.11 | 33.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.06 | 0.0 | 40.0 | -0.09 | 0.0 | 30.77 | -0.12 | -100.0 | 33.33 | 160 | 0.0 | 3.23 | -0.06 | -20.0 | 50.0 |
21Q1 (6) | 0.13 | 85.71 | 85.71 | 0.07 | 40.0 | 40.0 | 0.2 | -13.04 | -9.09 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0.0 | -0.09 | 55.0 | 35.71 | -0.09 | 55.0 | 30.77 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.06 | 50.0 | 25.0 | -0.09 | 30.77 | 25.0 | -0.06 | 83.78 | 25.0 | 160 | 0.0 | 0.0 | -0.05 | 68.75 | 50.0 |
20Q4 (5) | 0.07 | -22.22 | -56.25 | 0.05 | -16.67 | -50.0 | 0.23 | 15.0 | -23.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | -11.11 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.01 | -83.33 | -75.0 | -0.2 | -81.82 | 0.0 | -0.2 | -81.82 | -11.11 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.12 | -71.43 | -9.09 | -0.13 | -18.18 | 7.14 | -0.37 | -48.0 | 5.13 | 160 | 0.0 | 0.0 | -0.16 | -128.57 | -6.67 |
20Q3 (4) | 0.09 | 80.0 | 0.0 | 0.06 | 50.0 | 0.0 | 0.2 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.11 | 31.25 | 0.0 | -0.11 | 26.67 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.07 | 30.0 | 0.0 | -0.11 | 15.38 | 0.0 | -0.25 | -38.89 | 0.0 | 160 | 3.23 | 0.0 | -0.07 | 41.67 | 0.0 |
20Q2 (3) | 0.05 | -28.57 | 0.0 | 0.04 | -20.0 | 0.0 | 0.24 | 9.09 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0.0 | 0.0 | -0.16 | -14.29 | 0.0 | -0.15 | -15.38 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.10 | -25.0 | 0.0 | -0.13 | -8.33 | 0.0 | -0.18 | -125.0 | 0.0 | 155 | -3.12 | 0.0 | -0.12 | -20.0 | 0.0 |
20Q1 (2) | 0.07 | -56.25 | 0.0 | 0.05 | -50.0 | 0.0 | 0.22 | -26.67 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.06 | 50.0 | 0.0 | -0.14 | 30.0 | 0.0 | -0.13 | 27.78 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.08 | 27.27 | 0.0 | -0.12 | 14.29 | 0.0 | -0.08 | 79.49 | 0.0 | 160 | 0.0 | 0.0 | -0.1 | 33.33 | 0.0 |
19Q4 (1) | 0.16 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.39 | 0.0 | 0.0 | 160 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 |