損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.129.090.07-22.220.78-2.50.010.00.0833.33000.37-2.63000.010.00000-0.0100.18-28.0-0.550-0.540000.000-0.340-0.4500.0001600.0-0.350
2022 (9)0.11-64.520.09-43.750.8-2.440.010.00.0650.0000.385.56000.01000000.0100.2513.64-0.530-0.510000.000-0.320-0.4700.0001600.0-0.350
2021 (8)0.3110.710.16-15.790.82-8.890.010.00.040.0000.369.0900000000000.2215.79-0.450-0.440000.000-0.270-0.4100.0001600.0-0.290
2020 (7)0.28-50.880.19-42.420.9-16.670.010.00.040.0000.330.000000000000.195.56-0.610-0.60000.000-0.370-0.4900.0001600.0-0.460
2019 (6)0.57-30.490.33-29.791.08-5.260.010.00.0433.33000.3332.0000.0100000-0.0200.18-33.33-0.660-0.630000.000-0.390-0.5100.0001600.0-0.490
2018 (5)0.82-25.450.47-29.851.14-9.520.01-50.00.03-25.0000.254.1700000.15-72.2200000.27-54.24-0.520-0.490000.000-0.300-0.4700.0001600.0-0.320
2017 (4)1.1-41.180.67-36.791.26-6.670.020.00.04-33.33000.24-35.14000.0100.540-0.060-0.0100.59268.75-0.250-0.180000.000-0.170-0.4800.0001600.0-0.030
2016 (3)1.87-12.211.06-16.541.35-11.180.020.00.060.0000.375.7100000000-0.0400.16-23.81-0.380-0.280000.000-0.170-0.2800.0001600.0-0.150
2015 (2)2.139.231.2710.431.52-9.520.020.00.060.0000.35-5.41000.0100000-0.0100.21-25.0-0.450-0.340000.000-0.210-0.3400.0001600.0-0.190
2014 (1)1.95-29.861.15-26.751.68-2.330.02100.00.060000.3723.3300000.010000.04100.00.2875.0-0.60-0.510000.000-0.320-0.4900.0001600.0-0.330
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.040.033.330.02-33.330.00.185.88-5.260000.0350.050.00000.10.011.1100000-100.00000000-100.0-100.00.050.0-16.67-0.110.08.33-0.11-10.08.330000.0000-0.070.00.0-0.10-11.119.09-0.20-53.8516.671600.00.0-0.06-20.014.29
24Q2 (19)0.0433.33-20.00.0350.00.00.17-5.56-19.050000.020.00.00000.10.00.00000000000000.010.0200.00.05-16.6725.0-0.11-10.021.43-0.10.028.570000.0000-0.07-16.6722.22-0.0910.018.18-0.13-116.6723.531600.00.0-0.050.044.44
24Q1 (18)0.03200.00.00.02100.0100.00.180.0-10.00000.020.00.00000.111.1111.110000000000000.01150.000.06200.020.0-0.137.523.08-0.133.3323.080000.0000-0.0640.025.0-0.109.099.09-0.0682.3525.01600.00.0-0.0554.5537.5
23Q4 (17)0.01-66.67-50.00.01-50.00.00.18-5.26-10.00000.020.00.00000.090.0-10.00000-100.00000000-0.02-200.0-100.00.02-66.67-50.0-0.16-33.33-14.29-0.15-25.0-15.380000.0000-0.10-42.86-25.0-0.110.00.0-0.34-41.67-6.251600.00.0-0.11-57.14-22.22
23Q3 (16)0.03-40.00.00.02-33.33-33.330.19-9.52-5.00000.020.00.00000.09-10.0-10.00000.0100.00000000.02300.0100.00.0650.0-25.0-0.1214.297.69-0.1214.297.690000.0000-0.0722.2212.5-0.110.015.38-0.24-41.180.01600.00.0-0.0722.2212.5
23Q2 (15)0.0566.6766.670.03200.00.00.215.05.00000.020.0100.00000.111.110.0000000000000-0.01000.04-20.0-20.0-0.14-7.690.0-0.14-7.69-7.690000.0000-0.09-12.5-12.5-0.110.00.0-0.17-112.5-6.251600.00.0-0.09-12.510.0
23Q1 (14)0.0350.00.00.010.0-50.00.20.00.00000.020.0100.00000.09-10.00.00000000000000100.0-100.00.0525.0-28.57-0.137.140.0-0.130.0-8.330000.0000-0.080.0-14.29-0.110.08.33-0.0875.0-14.291600.00.0-0.0811.110.0
22Q4 (13)0.02-33.33-33.330.01-66.67-50.00.20.0-9.090000.020.0100.00000.10.011.110000-100.00000000-0.01-200.000.04-50.0-33.33-0.14-7.696.67-0.130.07.140000.0000-0.080.011.11-0.1115.388.33-0.32-33.33-18.521600.00.0-0.09-12.518.18
22Q3 (12)0.030.0-40.00.030.00.00.20.05.260000.02100.0100.00000.10.011.110000.01000000000.01000.0860.060.0-0.137.14-18.18-0.130.0-18.180000.0000-0.080.0-14.29-0.13-18.18-30.0-0.24-50.0-33.331600.00.0-0.0820.0-14.29
22Q2 (11)0.030.0-70.00.0350.0-25.00.20.0-4.760000.010.00.00000.111.1111.110000000000000-100.000.05-28.570.0-0.14-7.69-40.0-0.13-8.33-30.00000.0000-0.08-14.29-33.33-0.118.33-22.22-0.16-128.57-33.331600.00.0-0.1-25.0-66.67
22Q1 (10)0.030.0-76.920.020.0-71.430.2-9.090.00000.010.00.00000.090.00.00000000000000.02000.0716.6716.67-0.1313.33-44.44-0.1214.29-33.330000.0000-0.0722.22-16.67-0.120.0-33.33-0.0774.07-16.671600.00.0-0.0827.27-60.0
21Q4 (9)0.03-40.0-57.140.02-33.33-60.00.2215.79-4.350000.010.00.00000.090.012.50000000000000000.0620.0500.0-0.15-36.3625.0-0.14-27.2730.00000.0000-0.09-28.5725.0-0.12-20.07.69-0.27-50.027.031600.00.0-0.11-57.1431.25
21Q3 (8)0.05-50.0-44.440.03-25.0-50.00.19-9.52-5.00000.010.00.00000.090.012.500000100.000000000-100.00.050.0-16.67-0.11-10.00.0-0.11-10.00.00000.0000-0.07-16.670.0-0.10-11.119.09-0.18-50.028.01600.00.0-0.07-16.670.0
21Q2 (7)0.1-23.08100.00.04-42.860.00.215.0-12.50000.010.00.00000.090.000000000000000000.05-16.67-16.67-0.1-11.1137.5-0.1-11.1133.330000.0000-0.060.040.0-0.090.030.77-0.12-100.033.331600.03.23-0.06-20.050.0
21Q1 (6)0.1385.7185.710.0740.040.00.2-13.04-9.090000.010.00.00000.0912.500000000000000000.06500.00.0-0.0955.035.71-0.0955.030.770000.0000-0.0650.025.0-0.0930.7725.0-0.0683.7825.01600.00.0-0.0568.7550.0
20Q4 (5)0.07-22.22-56.250.05-16.67-50.00.2315.0-23.330000.010.000000.080.0-11.110000100.000000000-100.0100.00.01-83.33-75.0-0.2-81.820.0-0.2-81.82-11.110000.0000-0.12-71.43-9.09-0.13-18.187.14-0.37-48.05.131600.00.0-0.16-128.57-6.67
20Q3 (4)0.0980.00.00.0650.00.00.2-16.670.0000.00.010.00.0000.00.0800.0000.0-0.0200.0000.0000.00.0100.00.060.00.0-0.1131.250.0-0.1126.670.0000.00.0000.0-0.0730.00.0-0.1115.380.0-0.25-38.890.01603.230.0-0.0741.670.0
20Q2 (3)0.05-28.570.00.04-20.00.00.249.090.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.060.00.0-0.16-14.290.0-0.15-15.380.0000.00.0000.0-0.10-25.00.0-0.13-8.330.0-0.18-125.00.0155-3.120.0-0.12-20.00.0
20Q1 (2)0.07-56.250.00.05-50.00.00.22-26.670.0000.00.0100.0000.00-100.00.0000.0000.0000.0000.00100.00.00.0650.00.0-0.1430.00.0-0.1327.780.0000.00.0000.0-0.0827.270.0-0.1214.290.0-0.0879.490.01600.00.0-0.133.330.0
19Q4 (1)0.160.00.00.10.00.00.30.00.000.00.000.00.000.00.00.090.00.000.00.000.00.000.00.000.00.0-0.010.00.00.040.00.0-0.20.00.0-0.180.00.000.00.00.000.00.0-0.110.00.0-0.140.00.0-0.390.00.01600.00.0-0.150.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。