損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 12.32 | -7.72 | 11.01 | -4.84 | 0.98 | -11.71 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | -0.06 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.3 | -71.43 | 0.25 | -70.24 | 0.05 | -76.19 | 16.75 | -15.02 | 0.13 | -69.77 | 0.14 | -41.67 | 0.00 | 0 | 195 | 0.0 | 1.42 | -35.75 |
| 2022 (9) | 13.35 | -4.91 | 11.57 | -5.4 | 1.11 | 0.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | -0.02 | 0 | 0 | 0 | 0.54 | 0 | 0.38 | 0 | 1.05 | 59.09 | 0.84 | 58.49 | 0.21 | 61.54 | 19.71 | -0.15 | 0.43 | 59.26 | 0.24 | -20.0 | 0.00 | 0 | 195 | 0.0 | 2.21 | 24.16 |
| 2021 (8) | 14.04 | -3.17 | 12.23 | -3.55 | 1.1 | 15.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | -0.17 | 0 | -0.05 | 0 | 0.66 | -12.0 | 0.53 | -44.79 | 0.13 | 0 | 19.74 | 0 | 0.27 | -44.9 | 0.30 | -45.45 | 0.00 | 0 | 195 | 0.0 | 1.78 | -1.11 |
| 2020 (7) | 14.5 | -2.03 | 12.68 | -0.78 | 0.95 | -1.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.12 | 0 | 0.75 | -25.74 | 0.96 | -15.79 | -0.21 | 0 | 0.00 | 0 | 0.49 | -15.52 | 0.55 | -9.84 | 0.00 | 0 | 195 | 0.0 | 1.8 | -8.16 |
| 2019 (6) | 14.8 | -8.98 | 12.78 | -6.99 | 0.96 | -4.95 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.05 | 0 | 1.01 | -40.24 | 1.14 | -32.14 | -0.13 | 0 | 0.00 | 0 | 0.58 | -32.56 | 0.61 | -20.78 | 0.00 | 0 | 195 | 0.0 | 1.96 | -22.53 |
| 2018 (5) | 16.26 | 4.77 | 13.74 | 4.17 | 1.01 | 12.22 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | 0.04 | 33.33 | 0 | 0 | 0.02 | 0 | 0.11 | 0 | 0.18 | 0 | 1.69 | 37.4 | 1.68 | 37.7 | 0.01 | 0.0 | 0.51 | -10.53 | 0.86 | 36.51 | 0.77 | 5.48 | 0.00 | 0 | 195 | 0.0 | 2.53 | 23.41 |
| 2017 (4) | 15.52 | 30.86 | 13.19 | 20.79 | 0.9 | 11.11 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | -0.28 | 0 | -0.2 | 0 | 1.23 | 623.53 | 1.22 | 617.65 | 0.01 | 0 | 0.57 | 0 | 0.63 | 600.0 | 0.73 | 942.86 | 0.00 | 0 | 195 | 0.0 | 2.05 | 105.0 |
| 2016 (3) | 11.86 | 25.11 | 10.92 | 12.58 | 0.81 | 19.12 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 0.05 | -44.44 | 0 | 0 | 0.07 | 0 | -0.05 | 0 | 0.04 | -71.43 | 0.17 | 0 | 0.17 | 0 | -0.01 | 0 | 0.00 | 0 | 0.09 | 0 | 0.07 | 0 | 0.00 | 0 | 195 | 0.0 | 1.0 | 809.09 |
| 2015 (2) | 9.48 | -7.33 | 9.7 | -10.43 | 0.68 | -1.45 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0.09 | 50.0 | 0 | 0 | -0.06 | 0 | 0.07 | -30.0 | 0.14 | 16.67 | -0.75 | 0 | -0.77 | 0 | 0.02 | 0 | 0.00 | 0 | -0.40 | 0 | -0.47 | 0 | 0.00 | 0 | 195 | 0.0 | 0.11 | 0 |
| 2014 (1) | 10.23 | -12.04 | 10.83 | -11.66 | 0.69 | -21.59 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 0.12 | 9.09 | -1.17 | 0 | -1.16 | 0 | 0 | 0 | 0.00 | 0 | -0.60 | 0 | -0.66 | 0 | 0.00 | 0 | 195 | 0.0 | -0.27 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.52 | 21.59 | 78.64 | 4.8 | 25.33 | 70.21 | 0.29 | 0.0 | 16.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -228.57 | -169.23 | -0.02 | -133.33 | -115.38 | 0.4 | -14.89 | 166.67 | 0.25 | -34.21 | 108.33 | 0.15 | 66.67 | 400.0 | 37.62 | 88.1 | 88.1 | 0.13 | -31.58 | 116.67 | 0.14 | -12.5 | 1500.0 | 0.49 | 36.11 | 716.67 | 195 | 0.0 | 0.0 | 0.69 | -9.21 | 60.47 |
| 24Q2 (19) | 4.54 | 4.85 | 83.06 | 3.83 | 2.13 | 66.52 | 0.29 | 7.41 | 16.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.07 | -41.67 | 16.67 | 0.06 | -33.33 | 50.0 | 0.47 | 17.5 | 2450.0 | 0.38 | 18.75 | 2000.0 | 0.09 | 12.5 | 0 | 20.00 | 0.0 | 0 | 0.19 | 18.75 | 2000.0 | 0.16 | 33.33 | 633.33 | 0.36 | 125.0 | 0 | 195 | 0.0 | 0.0 | 0.76 | 11.76 | 192.31 |
| 24Q1 (18) | 4.33 | 9.62 | 54.64 | 3.75 | 11.28 | 48.22 | 0.27 | 3.85 | 17.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.12 | 180.0 | 400.0 | 0.09 | 156.25 | 400.0 | 0.4 | 150.0 | 1900.0 | 0.32 | 166.67 | 1500.0 | 0.08 | 166.67 | 900.0 | 20.00 | 0.0 | 0 | 0.16 | 166.67 | 1500.0 | 0.12 | -14.29 | 300.0 | 0.16 | 23.08 | 1500.0 | 195 | 0.0 | 0.0 | 0.68 | 58.14 | 126.67 |
| 23Q4 (17) | 3.95 | 27.83 | 15.84 | 3.37 | 19.5 | 9.77 | 0.26 | 4.0 | -3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | -0.04 | 0 | -100.0 | 0 | 0 | 0 | -0.15 | -215.38 | -114.29 | -0.16 | -223.08 | -300.0 | 0.16 | 6.67 | 300.0 | 0.12 | 0.0 | 300.0 | 0.03 | 0.0 | 200.0 | 20.00 | 0.0 | 0.05 | 0.06 | 0.0 | 200.0 | 0.14 | 1500.0 | 250.0 | 0.13 | 116.67 | -69.77 | 195 | 0.0 | 0.0 | 0.43 | 0.0 | 30.3 |
| 23Q3 (16) | 3.09 | 24.6 | 8.42 | 2.82 | 22.61 | 13.25 | 0.25 | 0.0 | -7.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.13 | 116.67 | -51.85 | 0.13 | 225.0 | -27.78 | 0.15 | 850.0 | -44.44 | 0.12 | 700.0 | -45.45 | 0.03 | 0 | -40.0 | 20.00 | 0 | 0.0 | 0.06 | 700.0 | -45.45 | -0.01 | 66.67 | -150.0 | 0.06 | 0 | -85.71 | 195 | 0.0 | 0.0 | 0.43 | 65.38 | -24.56 |
| 23Q2 (15) | 2.48 | -11.43 | -33.15 | 2.3 | -9.09 | -26.52 | 0.25 | 8.7 | -10.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.06 | 250.0 | -71.43 | 0.04 | 233.33 | -73.33 | -0.02 | -200.0 | -104.44 | -0.02 | -200.0 | -105.56 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.01 | -200.0 | -105.56 | -0.03 | -200.0 | -127.27 | 0.00 | -100.0 | -100.0 | 195 | 0.0 | 0.0 | 0.26 | -13.33 | -64.86 |
| 23Q1 (14) | 2.8 | -17.89 | -17.16 | 2.53 | -17.59 | -12.15 | 0.23 | -14.81 | -20.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.04 | 42.86 | -130.77 | -0.03 | 25.0 | -133.33 | 0.02 | -50.0 | -93.1 | 0.02 | -33.33 | -91.67 | -0.01 | -200.0 | -116.67 | 0.00 | -100.0 | -100.0 | 0.01 | -50.0 | -91.67 | 0.03 | -25.0 | -62.5 | 0.01 | -97.67 | -91.67 | 195 | 0.0 | 0.0 | 0.3 | -9.09 | -47.37 |
| 22Q4 (13) | 3.41 | 19.65 | 6.23 | 3.07 | 23.29 | 8.1 | 0.27 | 0.0 | 3.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | -0.02 | 0 | 0 | 0 | 0 | 0 | -0.07 | -125.93 | -250.0 | -0.04 | -122.22 | -300.0 | 0.04 | -85.19 | -69.23 | 0.03 | -86.36 | -70.0 | 0.01 | -80.0 | -50.0 | 19.99 | -0.05 | 7.07 | 0.02 | -81.82 | -60.0 | 0.04 | 100.0 | 0.0 | 0.43 | 2.38 | 59.26 | 195 | 0.0 | 0.0 | 0.33 | -42.11 | -19.51 |
| 22Q3 (12) | 2.85 | -23.18 | -19.26 | 2.49 | -20.45 | -19.16 | 0.27 | -3.57 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 28.57 | 0 | 0.18 | 20.0 | 800.0 | 0.27 | -40.0 | 50.0 | 0.22 | -38.89 | 57.14 | 0.05 | -44.44 | 25.0 | 20.00 | 0.0 | 0.0 | 0.11 | -38.89 | 57.14 | 0.02 | -81.82 | -66.67 | 0.42 | 35.48 | 90.91 | 195 | 0.0 | 0.0 | 0.57 | -22.97 | 23.91 |
| 22Q2 (11) | 3.71 | 9.76 | 3.34 | 3.13 | 8.68 | 0.64 | 0.28 | -3.45 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 61.54 | 290.91 | 0.15 | 66.67 | 350.0 | 0.45 | 55.17 | 200.0 | 0.36 | 50.0 | 200.0 | 0.09 | 50.0 | 200.0 | 20.00 | 5.43 | 0.0 | 0.18 | 50.0 | 200.0 | 0.11 | 37.5 | 22.22 | 0.31 | 158.33 | 106.67 | 195 | 0.0 | 0.0 | 0.74 | 29.82 | 72.09 |
| 22Q1 (10) | 3.38 | 5.3 | -8.89 | 2.88 | 1.41 | -9.72 | 0.29 | 11.54 | 3.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 750.0 | 533.33 | 0.09 | 350.0 | 400.0 | 0.29 | 123.08 | 45.0 | 0.24 | 140.0 | 50.0 | 0.06 | 200.0 | 50.0 | 18.97 | 1.61 | -5.15 | 0.12 | 140.0 | 50.0 | 0.08 | 100.0 | -20.0 | 0.12 | -55.56 | 50.0 | 195 | 0.0 | 0.0 | 0.57 | 39.02 | 18.75 |
| 21Q4 (9) | 3.21 | -9.07 | -15.97 | 2.84 | -7.79 | -16.47 | 0.26 | -13.33 | 4.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 83.33 | 0.02 | 0.0 | 118.18 | 0.13 | -27.78 | 116.67 | 0.1 | -28.57 | -23.08 | 0.02 | -50.0 | 125.0 | 18.67 | -6.65 | 0 | 0.05 | -28.57 | -28.57 | 0.04 | -33.33 | -66.67 | 0.27 | 22.73 | -44.9 | 195 | 0.0 | 0.0 | 0.41 | -10.87 | 24.24 |
| 21Q3 (8) | 3.53 | -1.67 | -0.84 | 3.08 | -0.96 | 0.33 | 0.3 | 11.11 | 36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.02 | 133.33 | 166.67 | 0.18 | 20.0 | -25.0 | 0.14 | 16.67 | -50.0 | 0.04 | 33.33 | 200.0 | 20.00 | 0.0 | 0 | 0.07 | 16.67 | -53.33 | 0.06 | -33.33 | -62.5 | 0.22 | 46.67 | -47.62 | 195 | 0.0 | 0.0 | 0.46 | 6.98 | -9.8 |
| 21Q2 (7) | 3.59 | -3.23 | -1.1 | 3.11 | -2.51 | -0.64 | 0.27 | -3.57 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -266.67 | 0 | -0.06 | -100.0 | 0.0 | 0.15 | -25.0 | -28.57 | 0.12 | -25.0 | -53.85 | 0.03 | -25.0 | 160.0 | 20.00 | 0.0 | 0 | 0.06 | -25.0 | -57.14 | 0.09 | -10.0 | -43.75 | 0.15 | 87.5 | -46.43 | 195 | 0.0 | 4.84 | 0.43 | -10.42 | -10.42 |
| 21Q1 (6) | 3.71 | -2.88 | 6.3 | 3.19 | -6.18 | 3.24 | 0.28 | 12.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 75.0 | -142.86 | -0.03 | 72.73 | -137.5 | 0.2 | 233.33 | -16.67 | 0.16 | 23.08 | -42.86 | 0.04 | 150.0 | 200.0 | 20.00 | 0 | 0 | 0.08 | 14.29 | -42.86 | 0.10 | -16.67 | 0.0 | 0.08 | -83.67 | -42.86 | 195 | 0.0 | 0.0 | 0.48 | 45.45 | -2.04 |
| 20Q4 (5) | 3.82 | 7.3 | 0.0 | 3.4 | 10.75 | 2.1 | 0.25 | 13.64 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -71.43 | 20.0 | -0.11 | -266.67 | 26.67 | 0.06 | -75.0 | -33.33 | 0.13 | -53.57 | -40.91 | -0.08 | -100.0 | 38.46 | 0.00 | 0 | 0 | 0.07 | -53.33 | -36.36 | 0.12 | -25.0 | -36.84 | 0.49 | 16.67 | -15.52 | 195 | 0.0 | 0.0 | 0.33 | -35.29 | -2.94 |
| 20Q3 (4) | 3.56 | -1.93 | 0.0 | 3.07 | -1.92 | 0.0 | 0.22 | -8.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 0 | 0.0 | -0.03 | 50.0 | 0.0 | 0.24 | 14.29 | 0.0 | 0.28 | 7.69 | 0.0 | -0.04 | 20.0 | 0.0 | 0.00 | 0 | 0.0 | 0.15 | 7.14 | 0.0 | 0.16 | 0.0 | 0.0 | 0.42 | 50.0 | 0.0 | 195 | 4.84 | 0.0 | 0.51 | 6.25 | 0.0 |
| 20Q2 (3) | 3.63 | 4.01 | 0.0 | 3.13 | 1.29 | 0.0 | 0.24 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.06 | -175.0 | 0.0 | 0.21 | -12.5 | 0.0 | 0.26 | -7.14 | 0.0 | -0.05 | -25.0 | 0.0 | 0.00 | 0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.16 | 60.0 | 0.0 | 0.28 | 100.0 | 0.0 | 186 | -4.62 | 0.0 | 0.48 | -2.04 | 0.0 |
| 20Q1 (2) | 3.49 | -8.64 | 0.0 | 3.09 | -7.21 | 0.0 | 0.24 | -4.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 146.67 | 0.0 | 0.08 | 153.33 | 0.0 | 0.24 | 166.67 | 0.0 | 0.28 | 27.27 | 0.0 | -0.04 | 69.23 | 0.0 | 0.00 | 0 | 0.0 | 0.14 | 27.27 | 0.0 | 0.10 | -47.37 | 0.0 | 0.14 | -75.86 | 0.0 | 195 | 0.0 | 0.0 | 0.49 | 44.12 | 0.0 |
| 19Q4 (1) | 3.82 | 0.0 | 0.0 | 3.33 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 195 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 |
