玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)3711852.631961.11-0.0793.5246.15-0.07-40.0-250.0-0.2585.2169.510.02100.00.0-601.37-96.68-826.64-1309.1827.3-185.77-1318.0526.2-946.57-0.26-30.0-188.89-0.26-30.0-1200.0-1318.0526.2-945.66-1318.0526.2-946.5750.0011.04-53.34
24Q2 (19)195.56-66.07-1.08-71.43-468.42-0.05-66.67-66.67-1.69-168.25-668.180.010.00.0-305.76-2969.88-164.57-1800.89-45.36-95.01-1785.92-57.56-96.74-0.2-66.67-81.82-0.2-81.82-81.82-1785.92-57.56-96.63-1785.92-57.56-96.74-25.00-31.37-20.84
24Q1 (18)180.0-67.86-0.638.7-2000.0-0.0325.0-50.0-0.6358.28-2000.00.01-50.00.0-9.9685.97-110.17-1238.93-43.74-169.13-1133.50-56.83-949.73-0.1220.0-71.43-0.118.33-450.0-1133.50-56.83-955.01-1133.50-56.83-949.73-25.00-211.03-37.50
23Q4 (17)180.0-62.5-0.69-430.77-228.57-0.04-100.0-33.33-1.51-84.15-23.770.020.0100.0-70.98-185.77-374.69-861.90-88.14-6.05-722.74-473.889.7-0.15-66.67-50.0-0.12-500.0-20.0-722.74-473.389.7-722.74-473.889.750.00-199.59-33.34
23Q3 (16)18-67.86-62.5-0.1331.5838.1-0.0233.3333.33-0.82-272.7319.610.02100.0100.082.76171.61131.89-458.1250.3957.94-125.9486.1388.15-0.0918.1810.0-0.0281.8280.0-126.0586.1288.12-125.9486.1388.1550.00-250.88-8.34
23Q2 (15)560.016.67-0.19-533.3344.12-0.03-50.025.0-0.22-633.3373.170.010.0-50.0-115.57-217.96-51.71-923.48-100.6-61.77-907.74-740.66-27.69-0.11-57.1415.38-0.11-450.031.25-908.25-745.36-27.69-907.74-740.66-27.690.00-223.81-8.34
23Q1 (14)5616.6716.67-0.0385.7193.62-0.0233.3360.0-0.0397.5493.620.010.0-50.097.97279.14147.73-460.3543.3641.54-107.9886.5190.09-0.0730.056.25-0.0280.091.3-107.4486.5890.15-107.9886.5190.090.0042.8516.66
22Q4 (13)480.00.0-0.210.0-320.0-0.030.040.0-1.22-19.61-248.570.010.00.025.84-27.628611.11-812.7325.3850.29-800.3924.66-281.96-0.10.044.44-0.10.0-400.0-800.3924.54-281.96-800.3924.66-281.96-25.0019.1212.50
22Q3 (12)480.00.0-0.2138.24-133.33-0.0325.00.0-1.02-24.39-229.030.01-50.0-66.6735.69146.85256.54-1089.23-90.81-178.15-1062.35-49.44-709.04-0.123.0823.08-0.137.5-150.0-1060.72-49.12-704.55-1062.35-49.44-709.04-25.0032.9522.50
22Q2 (11)480.00.0-0.3427.66-161.54-0.0420.00.0-0.82-74.47-272.730.020.0-33.33-76.1862.89-535.89-570.8527.5-15.17-710.8934.78-279.14-0.1318.7518.75-0.1630.43-166.67-711.3234.77-280.77-710.8934.78-279.1450.00-406.1710.00
22Q1 (10)480.00.0-0.47-840.0-422.22-0.050.00.0-0.47-34.29-422.220.02100.0-60.0-205.28-228188.89-688.53-787.4251.84-112.14-1090.03-420.18-1262.54-0.1611.1115.79-0.23-1050.0-475.0-1090.46-420.38-1260.35-1090.03-420.18-1262.5416.66-397.78-33.34
21Q4 (9)480.06.67-0.0544.4494.51-0.05-66.6737.5-0.35-12.989.520.01-66.67-92.860.09-99.1103.56-1634.91-317.49-658.41-209.55-59.5828.39-0.18-38.4640.0-0.0250.095.12-209.55-58.9428.38-209.55-59.5828.39-33.3437.60-20.84
21Q3 (8)480.06.67-0.0930.7792.44-0.0325.075.0-0.31-40.9187.30.030.0-62.510.01183.56-35.54-391.6020.9927.44-131.3129.9780.04-0.1318.7570.45-0.0433.3392.45-131.8429.4379.96-131.3129.9780.04-20.00-6.8322.50
21Q2 (7)480.06.67-0.13-44.44-136.11-0.0420.050.0-0.22-144.4482.40.03-40.0-66.67-11.98-134.35-143.11-495.66-33.54-36.59-187.50-134.38-198.1-0.1615.7948.39-0.06-50.0-137.5-186.81-133.05-197.72-187.50-134.38-198.1-52.1522.8428.75
21Q1 (6)486.676.67-0.0990.1194.41-0.0537.554.55-0.0997.3194.410.05-64.29400.034.881478.66444.15-371.18-72.1993.36-80.0072.6699.16-0.1936.6755.81-0.0490.2494.44-80.1672.699.15-80.0072.6699.165.3556.8235.41
20Q4 (5)450.050.0-0.9123.5362.86-0.0833.3333.33-3.34-36.8939.270.1475.01300.0-2.53-116.29-103.86-215.5760.0593.6-292.6155.5395.17-0.331.8226.83-0.4122.6443.84-292.5955.5394.91-292.6155.5395.17--0.00
20Q3 (4)450.00.0-1.19-430.560.0-0.12-50.00.0-2.44-95.20.00.08-11.110.015.53-44.120.0-539.66-48.720.0-657.96-444.250.0-0.44-41.940.0-0.53-431.250.0-657.90-444.140.0-657.96-444.250.0--0.00
20Q2 (3)450.00.00.36122.360.0-0.0827.270.0-1.2522.360.00.09800.00.027.79333.540.0-362.8893.510.0191.13102.020.0-0.3127.910.00.16122.220.0191.17102.020.0191.13102.020.0--0.00
20Q1 (2)4550.00.0-1.6134.290.0-0.118.330.0-1.6170.730.00.010.00.06.41-90.220.0-5591.37-65.920.0-9476.73-56.420.0-0.43-4.880.0-0.721.370.0-9476.47-64.790.0-9476.73-56.420.0--0.00
19Q4 (1)300.00.0-2.450.00.0-0.120.00.0-5.500.00.00.010.00.065.510.00.0-3369.970.00.0-6058.660.00.0-0.410.00.0-0.730.00.0-5750.500.00.0-6058.660.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.0129.5915.080.05-7.320.02N/A-
2024/90.01-14.64-33.910.04-10.470.0220.79-
2024/80.01-8.634.330.04-5.010.0222.38-
2024/70.0169.8333.820.03-11.110.0227.04-
2024/60.022.09-1.370.02-20.360.0148.76-
2024/50.02.61-12.620.02-24.10.0153.66-
2024/40.04.87-0.860.01-26.680.0151.94-
2024/30.0-15.24-41.940.01-32.740.0156.34-
2024/20.038.725.640.01-27.050.0148.44-
2024/10.0-43.06-53.880.0-53.880.0141.73新舊版產品更換之過渡期
2023/120.0-14.48-11.070.06-4.320.0229.89-
2023/110.01-10.8818.140.06-3.70.0224.52-
2023/100.01-25.57170.160.05-5.60.0225.44B-Powe永久電瓶逐步進入量產.
2023/90.0173.49191.890.05-13.510.0222.0B-POwer逐步增加銷售
2023/80.0-8.9574.120.04-25.690.0128.34本期以B-Powe永久電瓶銷售為主
2023/70.0125.1762.790.03-31.760.0130.26本期以B-Power外掛及永久電瓶銷售為主
2023/60.08.16-20.540.03-39.00.0133.67-
2023/50.016.42-42.850.02-41.690.0130.4本為新舊產品調整之過渡期.
2023/40.0-38.58-66.880.02-41.390.0132.79產品進行設計變更調整之過渡期
2023/30.0183.44-45.620.01-28.460.0127.74-
2023/20.0-49.09-33.180.01-11.10.0128.01-
2023/10.019.86.890.016.890.0224.98-
2022/120.0113.6-6.290.07-48.550.0129.83本年度為新舊產品調整之過渡期,且無工程收入.
2022/110.0103.7865.520.06-50.590.0137.29本期為新舊產品調整之過渡期,且無工程收入.
2022/100.0-19.59-0.830.06-53.460.0146.34本期為新舊產品調整之過渡期,且無工程收入.
2022/90.03.49-4.20.05-54.550.0140.31本期為新舊產品調整之過渡期,且無工程收入.
2022/80.0-14.88-69.920.05-55.920.0131.57本年度為新舊產品調整之過渡期,且無工程收入.
2022/70.0-38.9-82.90.05-54.640.0223.23本期為新舊產品調整之過渡期,且無工程收入.
2022/60.01-22.2-13.790.04-48.030.0214.75本年度為新舊產品調整之過渡期,且無工程收入.
2022/50.01-32.53-61.840.04-50.840.0312.17本月整體經濟受疫情衝擊較大;新產品整備中
2022/40.010.8630.020.03-47.40.0313.34-
2022/30.01125.37-42.560.02-59.60.0216.94本期已無工程收入,並進行產品及客源調整.
2022/20.0-18.55-75.210.01-68.930.0221.67本期上班日少,無工程收入,並進行產品及客源調整.
2022/10.01-3.74-60.850.01-60.850.0124.19本期已無工程收入,並進行產品及客源調整.
2021/120.01100.68-92.110.13-59.330.0135.68本期無工程收入,並進行產品及客源調整.
2021/110.022.08-89.630.12-49.10.0147.51本期無工程收入,並進行產品及客源調整.
2021/100.0-22.33-93.450.12-43.660.0126.67本期無工程收入,並進行產品線調整.
2021/90.0-67.5-82.670.12-33.180.0312.09本月整體營收受疫情衝擊大
2021/80.01-51.62-36.640.11-27.530.0410.97本月整體經濟受疫情衝擊大
2021/70.02208.15-59.380.1-26.560.048.75本年度新產品銷售較去年佳,惟去年工程收入金額較大.
2021/60.01-65.56-90.870.08-9.470.0312.13本年度新產品銷售較去年佳,惟去年工程收入金額較大.
2021/50.02129.991.220.08238.290.048.95本年度新產品銷售較去年佳
2021/40.01-55.4443.160.06345.520.048.94本年度新產品銷售較去年佳
2021/30.02-2.74800.00.05568.620.056.84本年度新產品銷售較去年佳
2021/20.0228.63426.910.03486.170.113.25110年除新產品外,產生工程收入.
2021/10.01-80.61585.30.01585.30.122.98新產品營收增加.
2020/120.07163.91781.910.311652.680.142.36109年除新產品外,產生工程收入.
2020/110.03-22.91634.350.242435.730.083.99109年除新產品外,產生工程收入.
2020/100.04105.541706.40.212599.740.074.75109年除新產品外,產生工程收入.
2020/90.0218.851758.330.172913.490.083.45109年除新產品外,產生工程收入.
2020/80.02-68.995260.710.163143.560.132.1109年除新產品外,產生工程收入.
2020/70.05-30.783064.050.143019.860.132.19109年除新產品外,產生工程收入.
2020/60.07621.777262.10.092997.330.092.35109年除新產品外,產生工程收入.
2020/50.0172.111515.00.021020.970.0211.54本公司仍致力突破新產品之推廣及行銷.
2020/40.01180.093418.750.01810.270.0117.91本公司仍致力突破新產品之推廣及行銷.
2020/30.0-43.05214.060.01488.460.0122.22本公司仍強化新產品之推廣及行銷.
2020/20.067.291076.660.01754.540.0112.06本公司持續強化新產品之推廣及行銷.
2020/10.0-75.05486.110.0486.110.0113.93本公司持續強化新產品之推廣及行銷.
2019/120.01419.01242.510.02-90.280.0N/A本公司持續強化新產品之推廣及行銷.
2019/110.0-19.7-47.580.01-94.810.0N/A本公司仍致力突破新產品之推廣及行銷.
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)18-62.5-1.510-0.1100.06-14.297.050-656.370-431.740-0.410-0.270-0.270
2022 (9)480.0-1.220-0.1300.07-46.15-81.370-758.530-896.820-0.50-0.590-0.590
2021 (8)486.67-0.350-0.1800.13-58.0613.4326.58-519.450-132.130-0.660-0.170-0.170
2020 (7)4550.0-3.340-0.4000.311450.010.61847.32-470.640-479.710-1.480-1.50-1.50
2019 (6)30-40.0-5.500-0.3800.02-88.891.12-96.46-7734.800-9214.300-1.380-1.610-1.650
2018 (5)500.0-1.560-0.2200.18-75.3431.66238.61-450.700-424.170-0.830-0.80-0.780
2017 (4)500.0-1.370-0.2100.73-37.079.35-68.32-96.040-93.740-0.70-0.620-0.690
2016 (3)500.0-1.300-0.1301.16-10.0829.51-12.74-38.190-56.010-0.440-0.620-0.650
2015 (2)500.02.3015.0-0.1301.29-37.3833.82-6.29-30.96089.1183.17-0.401.22-1.611.1515.0
2014 (1)500.02.003233.33-0.0902.06-9.6536.090-4.81048.650-0.101.244033.331.03233.33

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。