損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.06-14.290.06-50.00.42-4.55000000000.010.0000000000.140-0.270-0.270000.000-1.510-0.1100.00018-62.5-0.220
2022 (9)0.07-46.150.129.090.44-35.29000000000.01000000000-0.090-0.590-0.590000.000-1.220-0.1300.000480.0-0.490
2021 (8)0.13-58.060.11-60.710.68-54.97000000000000-0.0100.340000.490-0.170-0.170000.000-0.350-0.1700.000486.670.010
2020 (7)0.311450.00.281300.01.519.42000000000.0350.000-0.020-1.14000-0.030-1.50-1.50000.000-3.340-0.3900.0004550.0-1.30
2019 (6)0.02-88.890.02-84.621.3855.06000000000.02-75.000000.03000-0.230-1.610-1.6500.0400.000-5.500-0.3800.00030-40.0-1.460
2018 (5)0.18-75.340.13-80.30.8915.58000000000.0860.00000-0.020-0.0100.03-62.5-0.80-0.780-0.0100.000-1.560-0.2100.000500.0-0.750
2017 (4)0.73-37.070.66-19.510.77-2.53000000000.05-58.3300000.64220.0000.080-0.620-0.6900.0650.00.000-1.370-0.2000.000500.0-0.590
2016 (3)1.16-10.080.82-4.650.79-5.95000000000.12300.000000.2-76.190.02-75.0-0.170-0.620-0.6500.04-42.860.000-1.300-0.1300.000500.0-0.580
2015 (2)1.29-37.380.86-34.850.840.00.010.00000000.03000000.8400.0801.6220.91.22-1.611.1515.00.07-70.835.83-69.782.3015.0-0.1200.000500.01.24-4.62
2014 (1)2.06-9.651.32-23.260.8420.00.0100.010000.05-61.5400001.343250.000-0.0501.34688.241.244033.331.03233.330.24019.2902.003233.33-0.0900.000500.01.3664.71
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.02100.00.00.14180.000.14-17.6540.000000000000000000-100.000000-100.000000-100.0-0.26-30.0-1200.0-0.26-30.0-1200.00000.0000-0.0793.5246.15-0.07-40.0-250.0-0.2585.2169.513781889.472000.0-0.25-31.58-2400.0
24Q2 (19)0.010.00.00.05400.066.670.1741.6770.00000000000000000000000000000-100.00-0.2-81.82-81.82-0.2-81.82-81.820000.0000-1.08-71.43-468.42-0.05-66.67-66.67-1.69-168.25-668.18195.56-66.07-0.19-90.0-90.0
24Q1 (18)0.01-50.00.00.01-66.6700.12-7.6950.000000000000000-100.00100.000000100.000000.01-50.0-80.0-0.118.33-450.0-0.118.33-450.00000.0000-0.638.7-2000.0-0.0325.0-50.0-0.6358.28-2000.0180.0-67.86-0.19.090
23Q4 (17)0.020.0100.00.030200.00.1330.018.18000000000000000-0.01-200.00000-0.03-200.082.350000.02-66.670-0.12-500.0-20.0-0.12-500.0-20.00000.0000-0.69-430.77-228.57-0.04-100.0-33.33-1.51-84.15-23.77180.0-62.5-0.11-1000.0-37.5
23Q3 (16)0.02100.0100.00-100.0-100.00.10.00.00000000000000000.01000000.03050.00000.0600-0.0281.8280.0-0.0281.8280.00000.0000-0.1331.5838.1-0.0233.3333.33-0.82-272.7319.6118-67.86-62.5-0.0190.085.71
23Q2 (15)0.010.0-50.00.030-25.00.125.0-9.090000000000000-100.0-100.000000000-100.00000-100.0100.0-0.11-450.031.25-0.11-450.031.250000.0000-0.19-533.3344.12-0.03-50.00.0-0.22-633.3373.17560.016.67-0.1028.57
23Q1 (14)0.010.0-50.00-100.0-100.00.08-27.27-33.330000000000000.01000000000100.0-100.00000.050183.33-0.0280.091.3-0.0280.091.30000.0000-0.0385.7193.62-0.0233.3350.0-0.0397.5493.625616.6716.670100.0100.0
22Q4 (13)0.010.00.00.010.00.00.1110.0-38.89000000000000000000000-0.17-950.0-288.8900000-100.0-0.10.0-400.0-0.10.0-400.00000.0000-0.210.0-320.0-0.030.040.0-1.22-19.61-248.57480.00.0-0.08-14.29-500.0
22Q3 (12)0.01-50.0-66.670.01-75.0-66.670.1-9.09-23.080000000000000-100.000000000.02-75.0-60.00000100.0-100.0-0.137.5-150.0-0.137.5-150.00000.0000-0.2138.24-133.33-0.030.00.0-1.02-24.39-229.03480.00.0-0.0750.00
22Q2 (11)0.020.0-33.330.04-33.330.00.11-8.33-31.250000000000000.01000000000.0814.2933.33000-0.0350.0-130.0-0.1630.43-166.67-0.1630.43-166.670000.0000-0.3427.66-161.54-0.0325.025.0-0.82-74.47-272.73480.00.0-0.1426.32-600.0
22Q1 (10)0.02100.0-60.00.06500.0100.00.12-33.33-42.8600000000000000000000100.00.07-22.22-50.0000-0.06-137.5-140.0-0.23-1050.0-475.0-0.23-1050.0-475.00000.0000-0.47-840.0-422.22-0.0420.020.0-0.47-34.29-422.22480.00.0-0.19-1050.0-2000.0
21Q4 (9)0.01-66.67-92.860.01-66.67-92.860.1838.46-40.000000000000000000000100.00.0980.0-50.00000.16100.0245.45-0.0250.095.12-0.0250.095.120000.0000-0.0544.4494.51-0.05-66.6737.5-0.35-12.989.52480.06.670.020105.71
21Q3 (8)0.030.0-62.50.03-25.0-57.140.13-18.75-71.1100000000000000-100.00000000.05-16.67118.520000.08-20.0180.0-0.0433.3392.45-0.0433.3392.450000.0000-0.0930.7792.44-0.0325.072.73-0.31-40.9187.3480.06.670100.0100.0
21Q2 (7)0.03-40.0-66.670.0433.33-33.330.16-23.81-51.520000000000000000000100.000.06-57.1400000.1-33.33-78.72-0.06-50.0-137.5-0.06-50.0-137.50000.000-100.0-0.13-44.44-136.11-0.0420.050.0-0.22-144.4482.4480.06.67-0.02-300.0-109.09
21Q1 (6)0.05-64.29400.00.03-78.57200.00.21-30.0-51.16000000000000000000-0.0150.000.14-22.22300.00000.15236.36150.0-0.0490.2494.44-0.0490.2494.440000.0000-0.0990.1194.41-0.0537.554.55-0.0997.3194.41486.676.670.01102.86101.47
20Q4 (5)0.1475.01300.00.14100.000.3-33.33-28.570000000000000-100.00000-0.02000.18166.670000-0.11-10.062.07-0.4122.6441.43-0.4122.6443.8400-100.00.0000-0.9123.5362.86-0.0827.2733.33-3.34-36.8939.27450.050.0-0.3527.0846.15
20Q3 (4)0.08-11.110.00.0716.670.00.4536.360.0000.0000.0000.0000.00.0100.0000.0000.0-0.2700.0000.0-0.1-121.280.0-0.53-431.250.0-0.53-431.250.0000.00.00-100.00.0-1.19-430.560.0-0.11-37.50.0-2.44-95.20.0450.00.0-0.48-318.180.0
20Q2 (3)0.09800.00.00.06500.00.00.33-23.260.0000.0000.0000.0000.0000.0000.0000.00100.00.0000.00.47256.670.00.16122.220.00.16122.220.0000.00.0200.00.36122.360.0-0.0827.270.0-1.2522.360.0450.00.00.22132.350.0
20Q1 (2)0.010.00.00.0100.00.432.380.0000.0000.0000.0000.0000.0000.0000.0-0.0700.0000.0-0.3-3.450.0-0.72-2.860.0-0.721.370.00-100.00.00.0000.0-1.6134.290.0-0.118.330.0-1.6170.730.04550.00.0-0.68-4.620.0
19Q4 (1)0.010.00.000.00.00.420.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.290.00.0-0.70.00.0-0.730.00.00.040.00.00.000.00.0-2.450.00.0-0.120.00.0-5.500.00.0300.00.0-0.650.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。