- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 59 | 20.41 | 103.45 | -0.61 | -5.17 | -369.23 | -0.10 | 78.26 | -233.33 | -1.66 | -59.62 | -26.72 | 1.09 | 37.97 | -20.44 | -6.08 | 76.68 | -171.7 | -21.55 | 52.68 | -2560.49 | -48.56 | -2.43 | -2117.35 | -0.24 | 33.33 | -2300.0 | -0.36 | -28.57 | -800.0 | -48.56 | -2.43 | -2117.35 | -48.56 | -2.43 | -2117.35 | 16.57 | -17.03 | 14.94 |
| 24Q2 (19) | 49 | 11.36 | 68.97 | -0.58 | -28.89 | 10.77 | -0.46 | -48.39 | -84.0 | -1.04 | -131.11 | 11.86 | 0.79 | -4.82 | -30.7 | -26.07 | -83.08 | -295.0 | -45.54 | -44.89 | -174.83 | -47.41 | -40.56 | -132.52 | -0.36 | -38.46 | -89.47 | -0.28 | -40.0 | -47.37 | -47.41 | -40.56 | -132.52 | -47.41 | -40.56 | -132.52 | -17.82 | -13.36 | -51.70 |
| 24Q1 (18) | 44 | 51.72 | 51.72 | -0.45 | 2.17 | 15.09 | -0.31 | -55.0 | -63.16 | -0.45 | 74.58 | 15.09 | 0.83 | -30.83 | -20.95 | -14.24 | -1583.33 | -103.72 | -31.43 | -131.44 | -70.63 | -33.73 | -132.14 | -53.25 | -0.26 | -62.5 | -36.84 | -0.2 | -53.85 | -33.33 | -33.73 | -132.14 | -53.25 | -33.73 | -132.14 | -53.25 | -21.62 | -125.84 | -310.83 |
| 23Q4 (17) | 29 | 0.0 | 0.0 | -0.46 | -253.85 | 42.5 | -0.20 | -566.67 | 25.93 | -1.77 | -35.11 | -51.28 | 1.2 | -12.41 | 62.16 | 0.96 | -88.68 | 104.95 | -13.58 | -1576.54 | 62.99 | -14.53 | -563.47 | 68.32 | -0.16 | -1500.0 | 40.74 | -0.13 | -225.0 | 43.48 | -14.53 | -563.47 | 68.32 | -14.53 | -563.47 | 68.32 | 3.88 | -86.92 | -239.33 |
| 23Q3 (16) | 29 | 0.0 | 0.0 | -0.13 | 80.0 | -118.84 | -0.03 | 88.0 | -106.82 | -1.31 | -11.02 | -254.05 | 1.37 | 20.18 | -13.29 | 8.48 | 228.48 | -72.41 | -0.81 | 95.11 | -103.41 | -2.19 | 89.26 | -110.86 | -0.01 | 94.74 | -102.7 | -0.04 | 78.95 | -120.0 | -2.19 | 89.26 | -110.86 | -2.19 | 89.26 | -110.86 | 14.38 | 28.68 | 28.21 |
| 23Q2 (15) | 29 | 0.0 | 0.0 | -0.65 | -22.64 | 26.14 | -0.25 | -31.58 | 30.56 | -1.18 | -122.64 | -12.38 | 1.14 | 8.57 | 72.73 | -6.60 | 5.58 | 76.25 | -16.57 | 10.04 | 62.07 | -20.39 | 7.36 | 59.55 | -0.19 | 0.0 | 34.48 | -0.19 | -26.67 | 24.0 | -20.39 | 7.36 | 59.55 | -20.39 | 7.36 | 59.55 | 25.23 | 5.55 | -0.97 |
| 23Q1 (14) | 29 | 0.0 | 0.0 | -0.53 | 33.75 | -194.44 | -0.19 | 29.63 | -850.0 | -0.53 | 54.7 | -194.44 | 1.05 | 41.89 | 2.94 | -6.99 | 63.93 | -174.36 | -18.42 | 49.8 | -1080.77 | -22.01 | 52.02 | -291.64 | -0.19 | 29.63 | -850.0 | -0.15 | 34.78 | -200.0 | -22.01 | 52.02 | -320.84 | -22.01 | 52.02 | -291.64 | -5.63 | -91.09 | -65.87 |
| 22Q4 (13) | 29 | 0.0 | 7.41 | -0.80 | -215.94 | -231.15 | -0.27 | -161.36 | -1000.0 | -1.17 | -216.22 | 53.01 | 0.74 | -53.16 | -34.51 | -19.38 | -163.04 | -220.3 | -36.69 | -254.42 | -986.23 | -45.87 | -327.53 | -363.02 | -0.27 | -172.97 | -640.0 | -0.23 | -215.0 | -235.29 | -45.87 | -327.53 | -363.02 | -45.87 | -327.53 | -363.02 | 43.11 | -18.77 | 30.43 |
| 22Q3 (12) | 29 | 0.0 | 0.0 | 0.69 | 178.41 | 169.7 | 0.44 | 222.22 | 204.76 | -0.37 | 64.76 | 88.29 | 1.58 | 139.39 | 172.41 | 30.74 | 210.62 | 185.89 | 23.76 | 154.38 | 142.99 | 20.16 | 139.99 | 133.33 | 0.37 | 227.59 | 215.62 | 0.2 | 180.0 | 171.43 | 20.16 | 139.99 | 133.33 | 20.16 | 139.99 | 133.33 | 52.05 | -105.24 | -738.89 |
| 22Q2 (11) | 29 | 0.0 | 0.0 | -0.88 | -388.89 | 50.56 | -0.36 | -1700.0 | 37.93 | -1.05 | -483.33 | 51.83 | 0.66 | -35.29 | 34.69 | -27.79 | -395.64 | 59.37 | -43.69 | -2700.64 | 50.93 | -50.41 | -796.98 | 59.68 | -0.29 | -1350.0 | 32.56 | -0.25 | -400.0 | 50.98 | -50.41 | -863.86 | 59.59 | -50.41 | -796.98 | 59.68 | -22.51 | -259.20 | -933.34 |
| 22Q1 (10) | 29 | 7.41 | 26.09 | -0.18 | -129.51 | 14.29 | -0.02 | -166.67 | 80.0 | -0.18 | 92.77 | 14.29 | 1.02 | -9.73 | -10.53 | 9.40 | -41.65 | 34.09 | -1.56 | -137.68 | 46.39 | -5.62 | -132.22 | -188.21 | -0.02 | -140.0 | 33.33 | -0.05 | -129.41 | 0.0 | -5.23 | -129.99 | -168.21 | -5.62 | -132.22 | -188.21 | 42.55 | 16.06 | -29.76 |
| 21Q4 (9) | 27 | -6.9 | 80.0 | 0.61 | 161.62 | 245.24 | 0.03 | 107.14 | 115.0 | -2.49 | 21.2 | -18.01 | 1.13 | 94.83 | -22.6 | 16.11 | 145.01 | 16.32 | 4.14 | 107.49 | 50.0 | 17.44 | 128.83 | 288.42 | 0.05 | 115.62 | 25.0 | 0.17 | 160.71 | 383.33 | 17.44 | 128.83 | 150.57 | 17.44 | 128.83 | 288.42 | 56.60 | 103.00 | 67.36 |
| 21Q3 (8) | 29 | 0.0 | 107.14 | -0.99 | 44.38 | -149.75 | -0.42 | 27.59 | -200.0 | -3.16 | -44.95 | -79.55 | 0.58 | 18.37 | -67.05 | -35.79 | 47.67 | -210.84 | -55.27 | 37.92 | -325.59 | -60.49 | 51.62 | -332.56 | -0.32 | 25.58 | -174.42 | -0.28 | 45.1 | -200.0 | -60.49 | 51.51 | -332.56 | -60.49 | 51.62 | -332.56 | -19.33 | -351.62 | -226.21 |
| 21Q2 (7) | 29 | 26.09 | 107.14 | -1.78 | -747.62 | -71.15 | -0.58 | -480.0 | -141.67 | -2.18 | -938.1 | 41.87 | 0.49 | -57.02 | -27.94 | -68.39 | -1075.61 | -963.61 | -89.03 | -2959.45 | -274.08 | -125.02 | -6311.28 | -383.26 | -0.43 | -1333.33 | -168.75 | -0.51 | -920.0 | -240.0 | -124.75 | -6297.44 | -382.22 | -125.02 | -6311.28 | -383.26 | -39.47 | -348.81 | -215.00 |
| 21Q1 (6) | 23 | 53.33 | 64.29 | -0.21 | 50.0 | 92.22 | -0.10 | 50.0 | 65.52 | -0.21 | 90.05 | 92.22 | 1.14 | -21.92 | 44.3 | 7.01 | -49.39 | 126.09 | -2.91 | -205.43 | 93.3 | -1.95 | -143.43 | 97.21 | -0.03 | -175.0 | 91.18 | -0.05 | 16.67 | 86.84 | -1.95 | -128.02 | 97.21 | -1.95 | -143.43 | 97.21 | -19.48 | -35.55 | -48.81 |
| 20Q4 (5) | 15 | 7.14 | 7.14 | -0.42 | -121.11 | 6.67 | -0.20 | -147.62 | 0 | -2.11 | -19.89 | -6.57 | 1.46 | -17.05 | 5.8 | 13.85 | -57.11 | 13.06 | 2.76 | -88.73 | 73.58 | 4.49 | -82.74 | 237.73 | 0.04 | -90.7 | 100.0 | -0.06 | -121.43 | 0.0 | 6.96 | -73.24 | 330.46 | 4.49 | -82.74 | 237.73 | - | - | 0.00 |
| 20Q3 (4) | 14 | 0.0 | 0.0 | 1.99 | 291.35 | 0.0 | 0.42 | 275.0 | 0.0 | -1.76 | 53.07 | 0.0 | 1.76 | 158.82 | 0.0 | 32.29 | 602.18 | 0.0 | 24.50 | 202.94 | 0.0 | 26.01 | 200.54 | 0.0 | 0.43 | 368.75 | 0.0 | 0.28 | 286.67 | 0.0 | 26.01 | 200.54 | 0.0 | 26.01 | 200.54 | 0.0 | - | - | 0.00 |
| 20Q2 (3) | 14 | 0.0 | 0.0 | -1.04 | 61.48 | 0.0 | -0.24 | 17.24 | 0.0 | -3.75 | -38.89 | 0.0 | 0.68 | -13.92 | 0.0 | -6.43 | 76.07 | 0.0 | -23.80 | 45.21 | 0.0 | -25.87 | 62.99 | 0.0 | -0.16 | 52.94 | 0.0 | -0.15 | 60.53 | 0.0 | -25.87 | 62.99 | 0.0 | -25.87 | 62.99 | 0.0 | - | - | 0.00 |
| 20Q1 (2) | 14 | 0.0 | 0.0 | -2.70 | -500.0 | 0.0 | -0.29 | 0 | 0.0 | -2.70 | -36.36 | 0.0 | 0.79 | -42.75 | 0.0 | -26.87 | -319.35 | 0.0 | -43.44 | -2832.08 | 0.0 | -69.90 | -2044.17 | 0.0 | -0.34 | -1800.0 | 0.0 | -0.38 | -533.33 | 0.0 | -69.90 | -2214.57 | 0.0 | -69.90 | -2044.17 | 0.0 | - | - | 0.00 |
| 19Q4 (1) | 14 | 0.0 | 0.0 | -0.45 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -1.98 | 0.0 | 0.0 | 1.38 | 0.0 | 0.0 | 12.25 | 0.0 | 0.0 | 1.59 | 0.0 | 0.0 | -3.26 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -3.02 | 0.0 | 0.0 | -3.26 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/10 | 0.28 | -29.98 | -34.92 | 2.99 | -25.08 | 1.03 | N/A | - | ||
| 2024/9 | 0.4 | 9.94 | 10.81 | 2.72 | -23.91 | 1.09 | 0.13 | - | ||
| 2024/8 | 0.36 | 5.97 | -20.08 | 2.32 | -27.76 | 0.99 | 0.14 | - | ||
| 2024/7 | 0.34 | 17.19 | -40.24 | 1.96 | -29.01 | 0.89 | 0.16 | - | ||
| 2024/6 | 0.29 | 12.27 | -22.4 | 1.62 | -26.11 | 0.79 | 0.15 | - | ||
| 2024/5 | 0.26 | 6.75 | -10.5 | 1.33 | -26.87 | 0.76 | 0.16 | - | ||
| 2024/4 | 0.24 | -7.34 | -49.87 | 1.08 | -29.93 | 0.88 | 0.14 | - | ||
| 2024/3 | 0.26 | -30.86 | -8.42 | 0.83 | -20.82 | 0.83 | 0.0 | - | ||
| 2024/2 | 0.38 | 91.07 | 7.55 | 0.57 | -25.41 | 0.92 | 0.0 | - | ||
| 2024/1 | 0.2 | -43.52 | -52.96 | 0.2 | -52.96 | 0.97 | 0.0 | 主因高雄分公司結束經營，且今年農曆年在二月，故本期減少高雄分公司之營收貢獻，致使合併營收下降所致。 | ||
| 2023/12 | 0.35 | -17.43 | 23.31 | 4.77 | 19.28 | 1.2 | 0.0 | - | ||
| 2023/11 | 0.42 | -0.51 | 136.87 | 4.42 | 18.97 | 1.2 | 0.0 | 主因本公司今年新增宜蘭分公司，及11月15至17日優人神鼓於明池演出，其飯店營收貢獻併入合併營收所致。 | ||
| 2023/10 | 0.43 | 19.24 | 53.53 | 4.0 | 13.01 | 1.23 | 0.0 | 主因疫情解除，合併公司旗下各飯店住房率均提升，及本公司今年新增高雄分公司、宜蘭分公司，其飯店營收貢獻併入合併營收所致。 | ||
| 2023/9 | 0.36 | -20.71 | -7.98 | 3.57 | 9.57 | 1.37 | 0.0 | - | ||
| 2023/8 | 0.45 | -20.76 | -25.05 | 3.21 | 11.94 | 1.39 | 0.0 | - | ||
| 2023/7 | 0.57 | 52.18 | -3.57 | 2.76 | 21.72 | 1.23 | 0.0 | - | ||
| 2023/6 | 0.37 | 29.48 | 62.85 | 2.2 | 30.57 | 1.14 | 0.0 | 主因疫情解除，合併公司旗下飯店住房率提升，及本公司今年新增高雄分公司，其飯店營收貢獻併入合併營收所致。 | ||
| 2023/5 | 0.29 | -40.2 | 85.8 | 1.82 | 25.48 | 1.05 | 0.0 | 主因疫情解除，合併公司旗下飯店住房率提升，及本公司今年新增高雄分公司，其飯店營收貢獻併入合併營收所致。 | ||
| 2023/4 | 0.48 | 69.29 | 75.6 | 1.54 | 18.28 | 1.12 | 0.0 | 主因疫情解除後連假，合併公司旗下飯店住房率提升，及本公司今年新增高雄分公司，其飯店營收貢獻併入合併營收所致。 | ||
| 2023/3 | 0.28 | -18.8 | -5.42 | 1.05 | 2.93 | 1.05 | 0.0 | - | ||
| 2023/2 | 0.35 | -16.43 | -12.6 | 0.77 | 6.4 | 1.05 | 0.0 | - | ||
| 2023/1 | 0.42 | 48.05 | 30.05 | 0.42 | 30.05 | 0.88 | 0.0 | - | ||
| 2022/12 | 0.28 | 58.59 | -31.28 | 4.0 | 19.64 | 0.74 | 0.0 | - | ||
| 2022/11 | 0.18 | -35.51 | -56.73 | 3.71 | 26.81 | 0.84 | 0.0 | 主係因台7線因大雨土石坍方，道路中斷，明池山莊暫停營業至11月22日才恢復營業，致使合併營收大幅下降所致。 | ||
| 2022/10 | 0.28 | -28.54 | -10.13 | 3.54 | 40.51 | 1.26 | 0.0 | - | ||
| 2022/9 | 0.39 | -35.41 | 48.41 | 3.26 | 47.58 | 1.58 | 0.0 | - | ||
| 2022/8 | 0.6 | 1.93 | 122.13 | 2.87 | 47.47 | 1.42 | 0.0 | 主係因去年5月起國內疫情嚴峻，雖全國疫情警戒已於同年7月27日降級，但仍影響國民出遊意願，致使去年同期住房率下降所致。 | ||
| 2022/7 | 0.59 | 157.03 | 1032.31 | 2.27 | 35.44 | 0.97 | 0.0 | 主係因去年同期國內疫情嚴峻，本公司及子公司配合政府三級警戒暫停營業，致使去年同期住房率下降所致。 | ||
| 2022/6 | 0.23 | 47.74 | 6406.53 | 1.68 | 3.55 | 0.66 | 0.0 | 主係因去年同期國內疫情嚴峻，本公司及子公司配合政府三級警戒暫停營業，致使去年同期住房率下降所致。 | ||
| 2022/5 | 0.16 | -43.49 | 8.02 | 1.45 | -10.34 | 0.73 | 0.0 | - | ||
| 2022/4 | 0.27 | -8.81 | -19.45 | 1.3 | -12.13 | 0.98 | 0.0 | - | ||
| 2022/3 | 0.3 | -24.97 | -1.74 | 1.02 | -9.93 | 1.02 | 0.0 | - | ||
| 2022/2 | 0.4 | 24.35 | -16.83 | 0.72 | -12.95 | 1.14 | 0.0 | - | ||
| 2022/1 | 0.32 | -21.77 | -7.6 | 0.32 | -7.6 | 1.15 | 0.0 | - | ||
| 2021/12 | 0.41 | -0.13 | 7.55 | 3.34 | -28.77 | 1.13 | 0.0 | - | ||
| 2021/11 | 0.41 | 33.93 | -18.55 | 2.93 | -32.01 | 0.98 | 0.0 | - | ||
| 2021/10 | 0.31 | 18.02 | -45.91 | 2.52 | -33.8 | 0.84 | 0.0 | - | ||
| 2021/9 | 0.26 | -3.33 | -47.4 | 2.21 | -31.66 | 0.58 | 0.0 | - | ||
| 2021/8 | 0.27 | 419.61 | -57.94 | 1.95 | -28.8 | 0.33 | 0.0 | 因5月起國內疫情嚴峻，雖疫情警戒已於7月27日降至二級，但仍影響國民出遊意願，致力麗觀光及子公司營收大幅減少所致。 | ||
| 2021/7 | 0.05 | 1376.98 | -91.65 | 1.68 | -19.86 | 0.2 | 0.0 | 因國內疫情嚴峻，為配合防疫，本公司及子公司部份旅館餐廳於政府宣布三級防疫警戒日期間暫停營業，致營收大幅減少所致。 | ||
| 2021/6 | 0.0 | -97.54 | -99.02 | 1.62 | 10.58 | 0.49 | 0.0 | 因國內疫情嚴峻，為配合防疫，本公司及子公司部份旅館餐廳於政府宣布三級防疫警戒日期間暫停營業，致營收大幅減少所致。 | ||
| 2021/5 | 0.14 | -57.86 | -23.46 | 1.62 | 46.23 | 0.79 | 0.0 | - | ||
| 2021/4 | 0.34 | 11.23 | 161.34 | 1.48 | 60.42 | 1.13 | 0.0 | 係因去年同期新冠病毒疫情緊張，國民外出旅遊意願低，致去年同期住房率大幅下降所致。 | ||
| 2021/3 | 0.31 | -36.49 | 122.17 | 1.14 | 43.79 | 1.14 | 0.0 | 係因去年同期新冠病毒疫情緊張，國民外出旅遊意願低，致去年同期住房率大幅下降所致。 | ||
| 2021/2 | 0.48 | 38.15 | 72.42 | 0.83 | 27.25 | 1.21 | 0.0 | 係今年2月有農曆過年及228連假，民眾出遊意願高，致合併公司住房率較去年同期增加所致。 | ||
| 2021/1 | 0.35 | -8.94 | -6.56 | 0.35 | -6.56 | 1.24 | 0.0 | - | ||
| 2020/12 | 0.38 | -24.38 | -15.29 | 4.69 | -10.52 | 1.46 | 0.0 | - | ||
| 2020/11 | 0.51 | -11.06 | 16.66 | 4.31 | -10.07 | 1.57 | 0.0 | - | ||
| 2020/10 | 0.57 | 14.77 | 16.53 | 3.8 | -12.74 | 1.71 | 0.0 | - | ||
| 2020/9 | 0.5 | -22.69 | 19.35 | 3.23 | -16.44 | 1.76 | 0.0 | - | ||
| 2020/8 | 0.64 | 3.04 | 37.28 | 2.74 | -20.75 | 1.63 | 0.0 | - | ||
| 2020/7 | 0.62 | 72.85 | 10.47 | 2.09 | -29.85 | 1.17 | 0.0 | - | ||
| 2020/6 | 0.36 | 92.32 | -15.46 | 1.47 | -39.26 | 0.68 | 0.0 | - | ||
| 2020/5 | 0.19 | 43.87 | -53.07 | 1.11 | -44.35 | 0.46 | 0.0 | 係因新冠病毒疫情影響，民眾外出旅遊意願低，致本期合併營收較去年同期減少所致。 | ||
| 2020/4 | 0.13 | -5.44 | -68.36 | 0.92 | -42.17 | 0.55 | 0.0 | 係因新冠病毒疫情影響，民眾外出旅遊意願低，致本期合併營收較去年同期減少所致。 | ||
| 2020/3 | 0.14 | -50.71 | -63.76 | 0.79 | -33.03 | 0.79 | 0.0 | 係因新冠病毒疫情影響，民眾外出旅遊意願低，致本期合併營收較去年同期減少所致。 | ||
| 2020/2 | 0.28 | -25.13 | -38.79 | 0.65 | -18.44 | 1.11 | 0.0 | - | ||
| 2020/1 | 0.37 | -17.45 | 8.59 | 0.37 | 8.59 | 1.26 | 0.0 | - | ||
| 2019/12 | 0.45 | 4.14 | -9.49 | 5.24 | 4.62 | 0.0 | N/A | - | ||
| 2019/11 | 0.43 | -11.16 | -0.29 | 4.79 | 6.18 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 29 | 0.0 | -1.77 | 0 | -0.68 | 0 | 4.77 | 19.25 | -0.44 | 0 | -11.69 | 0 | -14.03 | 0 | -0.56 | 0 | -0.67 | 0 | -0.51 | 0 |
| 2022 (9) | 29 | 7.41 | -1.17 | 0 | -0.22 | 0 | 4.0 | 19.76 | 6.37 | 0 | -5.01 | 0 | -10.27 | 0 | -0.2 | 0 | -0.41 | 0 | -0.34 | 0 |
| 2021 (8) | 27 | 80.0 | -2.49 | 0 | -1.08 | 0 | 3.34 | -28.78 | -8.37 | 0 | -22.23 | 0 | -23.55 | 0 | -0.74 | 0 | -0.79 | 0 | -0.68 | 0 |
| 2020 (7) | 15 | 7.14 | -2.11 | 0 | -0.29 | 0 | 4.69 | -10.5 | 10.98 | 19.35 | -0.70 | 0 | -4.35 | 0 | -0.03 | 0 | -0.17 | 0 | -0.31 | 0 |
| 2019 (6) | 14 | 0.0 | -1.98 | 0 | -0.14 | 0 | 5.24 | 4.59 | 9.20 | 96.58 | -1.13 | 0 | -5.06 | 0 | -0.06 | 0 | -0.26 | 0 | -0.28 | 0 |
| 2018 (5) | 14 | 0.0 | -2.45 | 0 | -0.46 | 0 | 5.01 | 10.11 | 4.68 | -44.68 | -6.18 | 0 | -7.79 | 0 | -0.31 | 0 | -0.38 | 0 | -0.34 | 0 |
| 2017 (4) | 14 | 16.67 | -1.67 | 0 | -0.25 | 0 | 4.55 | -2.78 | 8.46 | -50.09 | -3.24 | 0 | -5.17 | 0 | -0.15 | 0 | -0.23 | 0 | -0.23 | 0 |
| 2016 (3) | 12 | 20.0 | 1.69 | 28.03 | 0.03 | -40.0 | 4.68 | 28.93 | 16.95 | 5.94 | 6.80 | 149.08 | 2.99 | 166.96 | 0.32 | 220.0 | 0.5 | 150.0 | 0.2 | 53.85 |
| 2015 (2) | 10 | 0.0 | 1.32 | 36.08 | 0.05 | -66.67 | 3.63 | 159.29 | 16.00 | -38.58 | 2.73 | -50.54 | 1.12 | -67.35 | 0.1 | 25.0 | 0.2 | 185.71 | 0.13 | 44.44 |
| 2014 (1) | 10 | 100.0 | 0.97 | -80.2 | 0.15 | 200.0 | 1.4 | 137.29 | 26.05 | 0 | 5.52 | 0 | 3.43 | 0 | 0.08 | 60.0 | 0.07 | -74.07 | 0.09 | -64.0 |
