損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.7719.254.7928.070.5420.0000.0928.570.04-20.00.010.0000.03200.0000000-0.110-0.670-0.510000.000-1.770-0.6800.000290.00.67-15.19
2022 (9)4.019.763.743.310.45-2.17000.07-12.50.05-28.570.01-66.67000.01-90.0000000-0.210-0.410-0.340000.000-1.170-0.2200.000297.410.7943.64
2021 (8)3.34-28.783.62-13.40.46-16.36000.08-20.00.07-22.220.03-25.0000.1400.0000.17000-0.040-0.790-0.680000.000-2.490-1.0800.0002780.00.55-57.36
2020 (7)4.69-10.54.18-12.180.551.85000.1-9.090.09-10.00.0433.33000.020.0000000-0.140-0.170-0.3100.0400.000-2.110-0.2900.000157.141.290.0
2019 (6)5.244.594.76-0.420.540.0000.110.00.100.030.0000.02100.0-0.0200000-0.20-0.260-0.280000.000-1.980-0.1400.000140.01.29514.29
2018 (5)5.0110.114.7814.630.541.89000.11120.0000.030.0000.010.0000000-0.070-0.380-0.3400.010.00.000-2.450-0.4600.000140.00.2140.0
2017 (4)4.55-2.784.177.470.5310.42000.050.0000.03-25.0000.01-50.00000-0.080-0.080-0.230-0.2300.01-83.330.000-1.670-0.2500.0001416.670.15-82.56
2016 (3)4.6828.933.8827.210.480.00.0100.050.0000.0433.33000.02100.00000-0.0100.1880.00.5150.00.253.850.0650.011.71-44.341.6928.030.03-40.00.0001220.00.8659.26
2015 (2)3.63159.293.05193.270.4865.52000.0566.67000.030.0000.010.00000-0.0300.100.2185.710.1344.440.0433.3321.04-40.211.3236.080.05-66.670.000100.00.54184.21
2014 (1)1.4137.291.04395.240.29-9.380.0100.030000.03200.0000.01-90.00000-0.020000.07-74.070.09-64.00.0350.035.19331.780.97-80.20.15200.00.00010100.00.19-45.71
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)1.0937.97-20.441.1617.17-7.940.1713.3330.770-100.000.0350.050.00.010.00.000000000-100.0000000000-0.3-2900.0-1400.0-0.53-43.24-1666.67-0.36-28.57-800.00000.0000-0.61-5.17-369.23-0.1078.26-233.33-1.66-59.62-26.725920.41103.45-0.19-280.0-159.38
24Q2 (19)0.79-4.82-30.70.994.21-18.850.157.1436.360.01000.020.00.00.010.00.0000000000000000000-0.0150.075.0-0.37-32.14-60.87-0.28-40.0-47.370000.0000-0.58-28.8910.77-0.46-48.39-84.0-1.04-131.1111.864911.3668.97-0.05-225.0-155.56
24Q1 (18)0.83-30.83-20.950.95-20.17-15.930.14-17.6516.670000.020.00.00.010.00.00000000-100.00000000000-0.02-100.050.0-0.28-64.71-21.74-0.2-53.85-33.330000.0000-0.452.1715.09-0.31-55.0-63.16-0.4574.5815.094451.7251.720.04-75.0-55.56
23Q4 (17)1.2-12.4162.161.19-5.5635.230.1730.7730.770000.020.00.00.010.00.00000000.02100.00000000000-0.0150.085.71-0.17-466.6750.0-0.13-225.043.480000.0000-0.46-253.8542.5-0.20-566.6725.93-1.77-35.11-51.28290.00.00.16-50.0500.0
23Q3 (16)1.3720.18-13.291.263.2815.60.1318.1818.180000.020.00.00.010.00.00000000.0100000000000-0.0250.066.67-0.0386.96-109.38-0.0478.95-120.00000.0000-0.1380.0-118.84-0.0388.0-106.82-1.31-11.02-254.05290.00.00.32255.56-48.39
23Q2 (15)1.148.5772.731.227.9645.240.11-8.3310.00000.020.00.00.010.00.0000000000000000000-0.040.00.0-0.230.030.3-0.19-26.6724.00000.0000-0.65-22.6426.14-0.25-31.5830.56-1.18-122.64-12.38290.00.00.090.0400.0
23Q1 (14)1.0541.892.941.1328.4121.510.12-7.699.090000.020.00.00.010.00.0000000000000000000-0.0442.860.0-0.2332.35-360.0-0.1534.78-200.00000.0000-0.5333.75-194.44-0.1929.63-850.0-0.5354.7-194.44290.00.00.09325.0-62.5
22Q4 (13)0.74-53.16-34.510.88-19.27-7.370.1318.18-7.140000.020.00.00.010.0-50.000000000-100.000000-100.0000-0.07-16.67-146.67-0.34-206.25-270.0-0.23-215.0-235.290000.0000-0.80-215.94-231.15-0.27-161.36-1000.0-1.17-216.2253.01290.07.41-0.04-106.45-108.0
22Q3 (12)1.58139.39172.411.0929.7637.970.1110.00.00000.020.00.00.010.0-50.000-100.000000-100.0000000000-0.06-50.0-100.00.32196.97191.430.2180.0171.430000.00000.69178.41169.70.44222.22204.76-0.3764.7688.29290.00.00.622166.676300.0
22Q2 (11)0.66-35.2934.690.84-9.682.440.1-9.090.00000.020.00.00.010.0-50.000-100.000000-100.0000000000-0.040.076.47-0.33-560.045.9-0.25-400.050.980000.0000-0.88-388.8950.56-0.36-1700.037.93-1.05-483.3351.83290.00.0-0.03-112.588.46
22Q1 (10)1.02-9.73-10.530.93-2.11-12.260.11-21.430.00000.020.00.00.01-50.0-50.000-100.00000-100.000000-100.00000-0.04-126.67-500.0-0.05-125.0-150.0-0.05-129.410.00000.0000-0.18-129.5114.29-0.02-166.6780.0-0.1892.7714.29297.4126.090.24-52.0-27.27
21Q4 (9)1.1394.83-22.60.9520.25-24.60.1427.27-12.50000.020.00.00.020.00.00-100.0-100.00000.05150.000000.17000000.15600.0150.00.2157.14100.00.17160.71383.3300-100.00.000-100.00.61161.62245.240.03107.14115.0-2.4921.2-18.0127-6.980.00.55100.04.17
21Q3 (8)0.5818.37-67.050.79-3.66-33.610.1110.0-21.430000.020.00.00.020.00.00.010.00.00000.020.0100.0000000000-0.0382.35-200.0-0.3542.62-176.09-0.2845.1-200.00000.0000-0.9944.38-149.75-0.4227.59-200.0-3.16-44.95-79.55290.0107.14-0.0196.15-101.23
21Q2 (7)0.49-57.02-27.940.82-22.6413.890.1-9.09-16.670000.020.0-33.330.020.00.00.010.000000.0200000000000-0.17-1800.0-1600.0-0.61-2950.0-238.89-0.51-920.0-240.00000.0000-1.78-747.62-71.15-0.58-480.0-141.67-2.18-938.141.872926.09107.14-0.26-178.79-244.44
21Q1 (6)1.14-21.9244.31.06-15.876.00.11-31.25-15.380000.020.0-33.330.020.00.00.010.000000000000000000.01-83.33104.76-0.02-120.096.36-0.0516.6786.840-100.000.00-100.00-0.2150.092.22-0.1050.065.52-0.2190.0592.222353.3364.290.33-31.25283.33
20Q4 (5)1.46-17.055.81.265.884.130.1614.296.670000.020.000.020.000.010.000000-100.000000000000.06100.0200.00.1-78.26350.0-0.06-121.430.00.040035.4700-0.42-121.116.67-0.20-147.620-2.11-19.89-6.57157.147.140.48-40.7441.18
20Q3 (4)1.76158.820.01.1965.280.00.1416.670.0000.00.02-33.330.00.020.00.00.0100.0000.00.0100.0000.0000.0000.00.03400.00.00.46355.560.00.28286.670.0000.00.0000.01.99291.350.00.42275.00.0-1.7653.070.0140.00.00.81350.00.0
20Q2 (3)0.68-13.920.00.72-28.00.00.12-7.690.0000.00.030.00.00.020.00.0000.0000.0000.0000.0000.0000.0-0.0195.240.0-0.1867.270.0-0.1560.530.0000.00.0000.0-1.0461.480.0-0.2417.240.0-3.75-38.890.0140.00.00.18200.00.0
20Q1 (2)0.79-42.750.01.0-17.360.00.13-13.330.0000.00.0300.00.0200.0000.0000.0000.0000.0000.0000.0-0.21-250.00.0-0.55-1275.00.0-0.38-533.330.0000.00.0000.0-2.70-500.00.0-0.2900.0-2.70-36.360.0140.00.0-0.18-152.940.0
19Q4 (1)1.380.00.01.210.00.00.150.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.060.00.0-0.040.00.0-0.060.00.000.00.00.000.00.0-0.450.00.00.000.00.0-1.980.00.0140.00.00.340.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。