現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2024 (10)16.25-42.62-31.46018.490-0.050-15.2104.55-19.75-0.2203.07-20.9112.57-28.944.64-35.479.026.371.25-10.71108.99-34.31
2023 (9)28.3228.9-14.130-15.680-0.95014.19-5.715.67-8.40.103.88-1.6917.69-36.627.19-54.08.487.341.4-0.71165.9188.33
2022 (8)21.9710.29-6.920-7.0801.13-8.8715.0521.866.19-9.37-0.2703.95-23.8727.9146.215.6377.017.97.781.4113.7188.09-23.05
2021 (7)19.9236.07-7.570-10.1401.24012.3515.216.8389.2-0.4605.1849.1819.0951.278.8364.437.33-2.141.24-0.8114.4810.34
2020 (6)14.64-29.75-3.920-8.350-0.31010.725542.113.61-59.16-0.0503.47-58.7112.62-2.775.371.77.4922.991.2512.61103.76-37.87
2019 (5)20.8441.48-20.650-3.7900.56-5.080.1908.84-37.13-0.0808.42-42.4812.98-24.055.28-34.986.0968.231.1154.17166.9941.25
2018 (4)14.73-9.13-17.8405.1500.59268.75-3.11014.06184.62-0.81014.63166.3717.095.628.12-6.453.6212.770.7235.85118.22-9.42
2017 (3)16.2111.87-5.880-7.5900.16-75.3810.3304.94-32.14-1.1705.49-34.3516.187.448.6812.293.212.560.53-1.85130.522.68
2016 (2)14.4918.58-18.550-6.7700.65261.11-4.0607.28412.680.27350.08.37356.2915.063.937.730.913.132.960.54800.0127.1111.92
2015 (1)12.22-21.52-5.4605.1200.18800.06.76-33.731.42-65.950.0601.83-66.4114.4911.127.6628.313.04-2.880.060.0113.57-33.19
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q4 (20)9.791383.334.15-22.25-196.67-636.7525.355533.33447.74-0.12-133.3382.09-12.46-82.16-295.3-0.42-118.75-128.19-0.87-2800.0-81.25-0.99-116.97-123.133.6429.547.371.5487.854.02.331.757.870.4244.8316.67228.211075.6-14.54
24Q3 (19)0.66-82.9-92.69-7.5-782.35-303.230.45118.83106.630.36143.9376.92-6.84-327.24-195.42.2461.1528.0-0.03-111.54-116.675.8450.2325.032.81-25.27-37.690.82-33.87-64.812.293.156.020.290.0-21.6219.41-81.14-89.55
24Q2 (18)3.8698.97-56.38-0.851.1689.96-2.3951.52-406.41-0.82-254.72-241.673.01178.7692.111.393.73-12.030.26-39.5373.333.88-8.07-7.533.7659.32-22.951.2418.1-20.02.221.836.220.2911.54-12.12102.9385.17-53.83
24Q1 (17)1.94-79.3684.76-0.8671.52-11.69-4.9332.37-107.140.53179.1488.891.08-83.07285.711.34-10.0755.810.43189.5872.04.23-1.378.122.36-30.38-51.741.055.0-54.352.180.935.310.26-27.78-23.5355.59-79.18149.35
23Q4 (16)9.44.12.29-3.02-62.37-88.75-7.29-7.36-659.38-0.67-415.3814.16.38-11.02-15.941.49-14.8617.32-0.48-366.67-220.04.28-8.2834.893.39-24.83-50.581.0-57.08-67.852.160.06.40.36-2.7-2.7267.0543.7360.11
23Q3 (15)9.032.0311.76-1.8678.043.12-6.79-970.51-20.6-0.1345.83-112.157.171786.8416.41.7510.76-4.370.1820.01000.04.6711.111.244.51-7.58-38.32.3350.32-51.562.163.359.090.3712.122.78185.80-16.6564.42
23Q2 (14)8.85742.86113.77-8.47-1000.0-398.240.78132.77-53.85-0.24-366.67-175.00.3835.71-84.431.5883.72-5.390.15-40.0850.04.2077.08-0.264.88-0.2-34.761.55-32.61-59.742.090.976.630.33-2.94-5.71222.92899.96231.69
23Q1 (13)1.05-88.5787.5-0.7751.8854.44-2.38-147.92-9.680.09111.54-83.020.28-96.31124.780.86-32.28-39.440.25266.67457.142.37-25.26-37.314.89-28.72-21.882.3-26.05-40.412.071.977.250.34-8.113.0322.29-86.63143.63
22Q4 (12)9.1913.7427.29-1.616.6729.82-0.9682.9582.45-0.78-172.9-1214.297.5923.2153.641.27-30.6-50.78-0.15-650.0-136.593.17-31.16-55.896.86-6.1624.053.11-35.3414.342.032.537.980.372.7815.62166.7947.5913.66
22Q3 (11)8.0895.17818.18-1.92-12.9416.88-5.63-433.14-375.981.07234.38282.146.16152.46530.771.839.581.67-0.020.096.774.619.47-10.817.31-2.2743.614.8124.9492.41.981.029.390.362.8616.13113.0168.15493.29
22Q2 (10)4.14639.29-47.53-1.7-0.5915.841.69177.88147.340.32-39.62-3.032.44315.93-58.431.6717.617.74-0.0271.4392.04.2111.29-12.27.4819.4965.493.85-0.26113.891.961.558.290.356.0616.6767.21634.49-66.69
22Q1 (9)0.56-92.24-85.75-1.6925.88-77.89-2.1760.3330.890.53657.14-3.64-1.13-122.87-137.921.42-44.9657.78-0.07-117.07-600.03.78-47.4121.076.2613.258.883.8641.91113.261.932.665.460.333.1210.09.15-93.76-90.83
21Q4 (8)7.22720.4535.97-2.281.3-62.86-5.47-368.1416.490.07-75.0333.334.94445.4526.342.5843.33134.550.41166.13270.837.2039.2293.25.538.6425.682.728.837.371.883.87-0.530.323.2310.34146.75670.4314.97
21Q3 (7)0.88-88.85225.93-2.31-14.36-5875.02.04157.14-18.40.28-15.15227.27-1.43-124.36-561.291.816.13462.5-0.62-148.0-875.05.177.76331.815.0912.6143.382.538.8985.191.810.0-5.730.313.33-3.1219.05-90.56153.26
21Q2 (6)7.89100.7651.73-2.02-112.63-102.0-3.57-13.69-253.470.33-40.0194.295.8796.9839.761.5572.2270.33-0.25-2400.0-2400.04.8053.4625.634.5214.7271.861.8-0.5571.431.81-1.09-3.720.30.0-6.25201.79102.326.12
21Q1 (5)3.93-25.991.81-0.9532.1438.71-3.1452.064.850.551933.33450.02.98-23.7929.00.9-18.18-30.23-0.0195.83-108.333.13-16.08-42.283.94-10.4593.141.81-8.5981.01.83-3.171.670.33.45-6.2599.75-21.86-19.38
20Q4 (4)5.311866.670.0-1.4-3600.00.0-6.55-362.00.0-0.0386.360.03.911161.290.01.1243.750.0-0.24-400.00.03.73211.160.04.423.940.01.9846.670.01.89-1.560.00.29-9.380.0127.641597.20.0
20Q3 (3)0.27-94.810.00.04104.00.02.5347.520.0-0.2237.140.00.31-92.620.00.32-64.840.00.08900.00.01.20-68.650.03.5534.980.01.3528.570.01.922.130.00.320.00.07.52-95.30.0
20Q2 (2)5.234.720.0-1.035.480.0-1.0169.390.0-0.35-450.00.04.281.820.00.91-29.460.0-0.01-108.330.03.82-29.490.02.6328.920.01.055.00.01.884.440.00.320.00.0160.0029.330.0
20Q1 (1)3.860.00.0-1.550.00.0-3.30.00.00.10.00.02.310.00.01.290.00.00.120.00.05.420.00.02.040.00.01.00.00.01.80.00.00.320.00.0123.720.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。