損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)14.08-31.9111.89-30.432.38-5.560.19375.00.02-50.0000.195.56000.03-50.00.010.0000.19-81.90.54-60.580.35-85.660.07-95.710.27-65.8276.85136.460.05-95.58-0.3300.0001440.01.17-63.89
2022 (9)20.6824.2817.0913.252.52-0.40.04100.00.040.0000.1812.5000.0620.00.010001.0501.3702.4401.6300.79032.5001.1300.1800.0001440.03.240
2021 (8)16.648.6915.0914.932.539.520.02-50.00.04300.0000.1660.0000.05-58.33-0.13000-0.190-0.190-1.160-0.890-0.1500.000-0.620-0.4900.0001440.0-0.230
2020 (7)15.319.6713.139.782.31-0.430.04-20.00.010000.1100.0000.1250.00.0300.010.0-0.520-0.280-0.420-0.3800.01-90.910.000-0.260-0.0700.0001440.00.33-45.0
2019 (6)13.96-23.6311.96-18.252.324.040.05-72.2200000.050.00.02100.00.08-65.22-0.0800.0100.01-98.080.21-69.57-0.110-0.2300.11-85.90.000-0.160-0.3100.0001440.00.6-77.53
2018 (5)18.2810.5914.637.022.239.850.180.00.03-25.0000.050.00.010.00.23283.33-0.180-0.0900.5200.6902.11653.571.38885.710.781014.2937.2050.970.96860.00.480.00.0001440.02.67206.9
2017 (4)16.53-5.1613.671.642.030.00.18100.00.04300.0000.050.00.0100.06200.0-0.0600.01-95.65-0.820-0.5500.28-87.560.14-92.270.07-84.4424.6423.140.10-92.060.48-54.720.0001440.00.87-68.71
2016 (3)17.437.9313.453.542.039.140.09-18.180.010000.050.0000.02-33.33-0.0200.2300.03-85.00.302.2595.651.8166.060.4525.020.01-35.741.2665.791.0621.840.0001440.02.7858.86
2015 (2)16.15-12.9412.99-12.291.86-10.580.1110.000000.050.0000.03-66.670.02100.0-0.5300.2-45.95-0.1501.15-51.481.09-48.10.36-12.231.1479.690.76-47.950.87-10.310.0001440.01.75-43.73
2014 (1)18.5515.7214.8118.392.0816.20.111.1100000.0525.00.01-80.00.09-10.00.0100.39333.330.3776.190.7228.572.373.042.125.750.41-14.5817.33-17.751.4625.860.9724.360.0001440.03.118.36
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)3.685.75-1.343.040.03.750.6527.4512.070.05-16.6725.00000000-100.0-100.000000-100.00000000-100.0-100.00.9429.41500.00.89888.89140.540.821266.67228.00.07133.33-41.677.98-73.88-74.860.571325.0235.29-0.0625.0-185.710.66560.0135.71143-0.69-0.691.09303.778.69
24Q2 (19)3.4816.784.823.0419.222.70.514.08-17.740.06200.00.000-100.00000.05-16.6725.00000-100.0-100.00000000.08-38.46-77.140.17-15.0-63.040.09-40.0-57.140.06-25.0-62.50.03-57.14-40.030.55-34.2637.80.04-33.33-63.64-0.080.061.90.1066.67-9.091440.00.00.27-22.86-27.03
24Q1 (18)2.98-9.15-20.532.55-6.93-21.780.49-32.888.890.02-50.0-60.000-100.00000.0620.020.00000.01-50.00.000-100.00000.13200.0200.00.2600.0766.670.15168.1800.08124.2400.07-36.36046.47000.06126.090-0.0860.0-500.00.0620.001440.00.00.351850.075.0
23Q4 (17)3.28-12.06-38.812.74-6.48-35.070.7325.86-9.880.040.0100.00000000.050.00.00000.02100.0100.0000000-0.13-244.4448.0-0.04-126.6778.95-0.22-159.46-257.14-0.33-232.0-466.670.11-8.33120.00.00-100.0-100.0-0.23-235.29-483.33-0.20-385.71-200.00.05-82.14-95.581440.00.0-0.02-103.28-105.71
23Q3 (16)3.7312.35-35.362.93-1.01-36.990.58-6.45-18.310.04-33.33100.00-100.0-100.00000.0525.025.00000.010.0-66.670000000.09-74.29-85.250.15-67.39-77.610.3776.19-66.060.2556.25-64.290.12140.0-69.2331.7443.17-10.990.1754.55-65.310.07133.33250.00.28154.55-74.071440.00.00.6164.86-52.34
23Q2 (15)3.32-11.47-37.942.96-9.2-31.320.6237.7810.710.0620.000.010.00.00000.04-20.0-20.00000.010.0-50.00-100.0-100.00000.35369.23-20.450.461633.33-22.030.210-80.190.160-78.380.050-83.8722.170-23.890.110-78.43-0.21-1150.0-310.00.110-81.361440.00.00.3785.0-70.63
23Q1 (14)3.75-30.04-10.713.26-22.75-16.620.45-44.442.270.05150.000.0100.00000.050.025.00000.010.000.0100000-0.1348.0-152.0-0.0384.21-110.340-100.0-100.00-100.0-100.00-100.0-100.00.00-100.0-100.00.00-100.0-100.00.02-90.0115.380.00-100.0-100.01440.00.00.2-42.86-42.86
22Q4 (13)5.36-7.1125.824.22-9.257.930.8114.088.00.020.000-100.0-100.00000.0525.025.00000.01-66.670.000100.0000-0.25-140.98-127.27-0.19-128.3613.640.14-87.16122.580.09-87.14119.150.05-87.18155.5636.522.4100.06-87.76118.180.20900.0217.651.134.63282.261440.00.00.35-72.66187.5
22Q3 (12)5.777.8527.094.657.8915.10.7126.795.970.02000.010.00.00000.04-20.00.00000.0350.0200.00-100.0-100.00000.6138.642950.00.6713.561240.01.092.831008.330.7-5.411266.670.3925.812050.035.6622.4200.49-3.921325.00.02-80.0125.01.0883.05472.411440.00.01.281.591063.64
22Q2 (11)5.3527.3828.614.3110.2314.020.5627.27-5.0800-100.00.010.00.00000.0525.025.00000.0200.00.01000000.4476.0309.520.59103.45468.751.06657.14386.490.74572.73346.670.31675.0616.6729.13-1.3900.51628.57342.860.10176.92200.00.59742.86336.01440.00.01.26260.0940.0
22Q1 (10)4.2-1.4114.133.910.016.370.44-41.33-13.7300-100.00.010.00.00000.040.00.00000-100.0-100.00100.000000.25327.27127.270.29231.82107.140.14122.58380.00.11123.4320.00.04144.44300.029.54000.07121.21275.0-0.1323.530.00.07111.29275.01440.00.00.35187.566.67
21Q4 (9)4.26-6.1722.413.91-3.2216.720.7511.941.3500-100.00.010.00.00000.040.0-20.000100.00.010.00-0.14-1500.00000-0.11-650.065.62-0.22-540.024.14-0.62-416.6731.11-0.47-683.3318.97-0.09-350.068.970.0000-0.33-725.017.5-0.17-112.515.0-0.62-113.79-138.461440.00.0-0.4-463.6442.03
21Q3 (8)4.549.1312.944.046.8826.650.6713.5619.640-100.0-100.00.010.000000.040.0100.000-100.00.01-50.0-50.00.010200.000-100.00.02109.52108.70.05131.25155.56-0.1267.57-166.67-0.0680.0-146.15-0.0266.67-300.00.000-100.0-0.0480.95-144.44-0.0820.0-153.33-0.29-16.0-307.141440.00.00.11173.33-71.05
21Q2 (7)4.1613.04-14.583.7812.5-1.560.5915.699.260.010.000.010.000000.040.000000.02100.00000000-0.21-290.910-0.16-214.29-147.06-0.37-640.0-144.58-0.3-500.0-178.95-0.06-700.0-118.750.000-100.0-0.21-425.0-180.77-0.1023.08-433.33-0.25-525.0-600.01440.0-1.37-0.15-171.43-115.46
21Q1 (6)3.685.7525.173.360.322.180.51-31.086.250.010.000.010.000000.04-20.000100.000.01000000000.11134.3800.14148.28160.87-0.0594.4490.57-0.0591.3883.330.01103.45133.330.0000-0.0490.080.95-0.1335.0-160.0-0.0484.6280.951440.00.00.21130.43163.64
20Q4 (5)3.48-13.43-6.453.355.024.360.7432.148.820.010.00.00.01000000.05150.0400.0-0.01-200.000-100.0-100.00100.000-100.0100.0-0.32-39.13-146.15-0.29-222.22-383.33-0.9-600.0-291.3-0.58-546.15-262.5-0.29-3000.0-383.330.00-100.00-0.40-544.44-263.64-0.20-233.33-185.71-0.26-285.71-62.51440.00.0-0.69-281.58-2200.0
20Q3 (4)4.02-17.450.03.19-16.930.00.563.70.00.0100.0000.0000.00.0200.00.0100.00.0200.0-0.0100.00.1800.0-0.2300.0-0.09-126.470.00.18-78.310.00.13-65.790.00.01-96.880.06.06-84.240.00.09-65.380.00.15400.00.00.14180.00.0144-1.370.00.38-60.820.0
20Q2 (3)4.8765.650.03.8439.640.00.5412.50.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.34247.830.00.83256.60.00.38226.670.00.321166.670.038.4400.00.26223.810.00.03160.00.00.05123.810.01461.390.00.97393.940.0
20Q1 (2)2.94-20.970.02.75-14.330.00.48-29.410.00-100.00.0000.0000.00-100.00.0000.00-100.00.0000.00100.00.00100.00.0-0.23-283.330.0-0.53-130.430.0-0.3-87.50.0-0.0350.00.00.0000.0-0.21-90.910.0-0.0528.570.0-0.21-31.250.01440.00.0-0.33-1000.00.0
19Q4 (1)3.720.00.03.210.00.00.680.00.00.010.00.000.00.000.00.00.010.00.000.00.00.040.00.000.00.0-0.010.00.0-0.130.00.0-0.060.00.0-0.230.00.0-0.160.00.0-0.060.00.00.000.00.0-0.110.00.0-0.070.00.0-0.160.00.01440.00.0-0.030.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。