現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)6.26490.57-9.6103.6137.79-0.470-3.3500.24-14.29000.7831.361.55-63.362.04-47.690.611.670.04-33.33232.71901.11
2022 (9)1.06-68.17-2.4702.620-0.040-1.4100.28-46.15000.59-45.284.2333.443.958.540.65.260.06-40.023.25-78.15
2021 (8)3.33-76.45-6.640-0.3900.010-3.3100.526.12001.08-23.683.17306.412.4664.00.577.550.1-33.33106.39-83.6
2020 (7)14.1401.040-8.710-0.28015.1800.49308.33001.42399.910.78-78.271.5-39.760.5310.420.15-60.53648.620
2019 (6)-3.880-0.3600.800.02-50.0-4.2400.12-67.57000.28-62.693.59-17.092.49-32.70.4850.00.38-9.52-115.820
2018 (5)2.06-23.990.650-0.5400.0402.7185.620.37-77.98000.76-78.134.33-7.083.785.00.32-15.790.4235.4846.40-53.95
2017 (4)2.71-55.86-1.2500.22-8.33-0.0201.46-58.761.681020.0003.47748.564.6651.792.0-23.370.3835.710.3193.75100.74-49.96
2016 (3)6.141435.0-2.600.2400.3603.5400.15-16.67000.41-17.123.074.072.6130.50.28-6.670.1633.33201.311117.93
2015 (2)0.4-18.37-0.680-1.130-0.040-0.2800.18157.14000.4986.712.95400.02.0173.970.33.450.120.016.53-61.54
2014 (1)0.49-90.34-0.930-1.20-0.140-0.4400.0716.67000.2612.830.5900.73-57.310.29-32.560.1220.042.98-81.01
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
24Q3 (20)-0.35-197.22-121.88-2.69-355.93-19.031.33142.771008.33-0.1079.17-3.04-1221.74-360.610.291350.01350.0-1.790-1890.02.861185.39853.311.1262.32324.01.07-1.83568.750.15-6.250.00.02100.0100.0-28.23-198.79-105.65
24Q2 (19)0.36-92.53-81.15-0.5911.9476.95-3.1121.46-371.210100.0100.0-0.23-105.5464.620.020.0-60.000100.00.2213.92-70.690.6921.05246.811.09131.91153.490.160.06.670.010.00.028.57-96.21-91.17
24Q1 (18)4.8264.512777.78-0.6775.6467.16-3.96-218.21-588.89-0.02-300.0-166.674.152205.56286.940.02-71.43-80.00000.20-71.32-85.570.57-70.31-3.390.47-55.6620.510.160.06.670.010.00.0753.12216.162401.22
23Q4 (17)2.9383.12-13.31-2.75-21.68-169.613.352691.67170.160.01102.08200.00.18127.27-92.370.07250.075.00-100.000.68126.97107.381.92484.0249.091.06562.5562.50.166.676.670.010.00.0238.21-52.36-77.45
23Q3 (16)1.6-16.23167.51-2.2611.72-334.620.12118.18-95.44-0.48-4700.0-4700.0-0.66-1.5477.160.02-60.0-50.00.1200.000.30-60.48-3.53-0.5-6.38-153.190.16-62.79-90.120.150.00.00.010.0-50.0500.0054.45477.64
23Q2 (15)1.911161.1124.03-2.56-25.49-392.31-0.66-181.48-57.14-0.01-133.33-133.33-0.6570.72-163.730.05-50.0-28.57-0.1000.76-43.9223.43-0.47-179.66-133.810.4310.26-58.250.150.00.00.010.00.0323.731089.17150.15
23Q1 (14)-0.18-105.3387.92-2.04-100.0-397.560.81-34.68196.430.03400.0175.0-2.22-194.07-16.840.1150.0-23.080001.36312.2614.130.597.27-56.30.39143.75-64.220.150.00.00.010.00.0-32.73-103.172.54
22Q4 (13)3.38242.62231.37-1.02-96.1547.961.24-52.85148.0-0.010.0-125.02.36181.66351.060.040.0-86.210000.335.59-87.420.55-41.49450.00.16-90.12220.00.150.07.140.01-50.00.01056.25897.76107.11
22Q3 (12)-2.37-253.9-2862.5-0.520.031.582.63726.19312.1-0.01-133.330.0-2.89-383.33-244.050.04-42.86-63.640000.31-49.44-66.750.94-32.3725.331.6257.28116.00.150.07.140.02100.0-33.33-132.40-202.31-1422.63
22Q2 (11)1.54203.36-60.0-0.52-26.8360.9-0.4250.0-5.00.03175.0250.01.02153.68-59.520.07-46.15133.330000.62-48.14199.621.392.96-13.121.03-5.5-0.960.150.00.00.010.0-66.67129.41208.57-58.99
22Q1 (10)-1.49-246.08-2.05-0.4179.0884.17-0.84-268.0-212.0-0.04-200.0-500.0-1.9-102.1353.090.13-55.1744.440001.19-54.5640.491.351250.090.141.092080.075.810.157.147.140.010.0-66.67-119.20-123.3735.5
21Q4 (9)1.021375.0-75.18-1.96-157.89-104.170.5140.32129.760.04500.0113.79-0.94-11.9-129.840.29163.64107.140002.61179.07118.710.1-86.67-68.750.05-93.33-94.320.140.00.00.01-66.67-75.0510.005965.031.53
21Q3 (8)-0.08-102.08-104.97-0.7642.8612.64-1.24-210.077.5-0.0150.050.0-0.84-133.33-213.510.11266.67-63.330000.94355.6-71.20.75-53.1238.890.75-27.8853.060.14-6.670.00.030.0-25.0-8.70-102.76-103.62
21Q2 (7)3.85363.72364.71-1.3348.65-121.38-0.4-153.33-242.86-0.02-300.0-100.02.52162.22-58.350.03-66.670.00000.21-75.68-50.211.6125.35357.141.0467.74181.080.157.1415.380.030.00.0315.57270.761083.85
21Q1 (6)-1.46-135.52-116.96-2.59-169.7922.460.75144.64141.210.01103.45-66.67-4.05-228.57-176.850.09-35.71350.00000.85-29.26170.00.71121.88265.120.62-29.55348.00.140.07.690.03-25.0-25.0-184.81-147.660
20Q4 (5)4.11155.28232.15-0.96-10.34-146.15-1.6869.51-290.91-0.29-1350.0-3000.03.15325.68190.00.14-53.33600.00001.19-63.25529.520.32-40.74-74.190.8879.5949.150.140.040.00.040.0-33.33387.7461.36193.51
20Q3 (4)1.611047.060.0-0.87-113.990.0-5.51-2067.860.0-0.02-100.00.00.74-87.770.00.3900.00.0000.03.25687.650.00.5454.290.00.4932.430.00.147.690.00.0433.330.0240.30849.170.0
20Q2 (3)-0.17-101.970.06.22286.230.00.28115.380.0-0.01-133.330.06.0514.80.00.0350.00.0000.00.4131.840.00.35181.40.00.37248.00.00.130.00.00.03-25.00.0-32.0800.0
20Q1 (2)8.61376.850.0-3.34-756.410.0-1.82-306.820.00.03200.00.05.27250.570.00.020.00.0000.00.3164.950.0-0.43-134.680.0-0.25-142.370.00.1330.00.00.04-33.330.00.00100.00.0
19Q4 (1)-3.110.00.0-0.390.00.00.880.00.00.010.00.0-3.50.00.00.020.00.000.00.00.190.00.01.240.00.00.590.00.00.10.00.00.060.00.0-414.670.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。