玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)660.00.0-0.24-118.18-84.62-0.090.018.182.44-8.96759.460.010.00.083.6958.29-4.11-1024.375.7910.9-2809.68-125.71-83.28-0.060.00.0-0.16-128.57-77.78-2809.68-125.71-83.28-2809.68-125.71-83.28-49.96-111.07-51.63
24Q2 (19)660.00.0-0.11-103.968.33-0.09-103.2618.182.68-3.61216.670.01-99.920.052.87155.41-11.41-1087.28-7593.311.73-1244.80-8684.838.95-0.06-103.30.0-0.07-103.8512.5-1244.80-8684.838.95-1244.80-8684.838.95-61.02-54.21-56.39
24Q1 (18)660.00.02.78-4.472416.672.76-9.513166.672.789.452416.6712.58-22.11125700.020.7012.07-76.3214.5116.36101.2814.5022.99101.011.82-9.453133.331.82-4.212375.014.5022.99101.0114.5022.99101.0180688.951167.001431.61
23Q4 (17)660.00.02.912338.463737.53.052872.735183.332.54786.49179.1216.15161400.026816.6718.47-78.84-47.6912.47101.08115.0811.79100.77112.752.013450.04120.01.92211.113900.011.79100.77112.7511.79100.77112.7580700.001165.071436.37
23Q3 (16)660.00.0-0.13-8.33-148.15-0.110.0-140.74-0.37-54.17-137.370.010.0-98.9787.2846.25196.47-1149.64-3.9-6584.15-1532.97-12.12-8569.45-0.060.0-135.29-0.09-12.5-150.0-1532.97-12.12-8569.45-1532.97-12.12-8569.450.00-4.17-11.11
23Q2 (15)660.00.0-0.120.0-175.0-0.11-22.22-173.33-0.24-100.0-132.880.010.0-98.5759.68-31.72109.62-1106.452.3-7902.89-1367.204.46-8949.19-0.060.0-160.0-0.080.0-172.73-1367.204.46-8949.19-1367.204.46-8949.19-41.66-25.00-36.11
23Q1 (14)660.00.0-0.12-50.0-121.43-0.09-50.0-117.31-0.12-113.19-121.430.01-83.33-99.7787.41147.55502.41-1132.45-1269.51-14237.95-1431.03-1447.39-16720.56-0.06-20.0-117.65-0.08-60.0-121.62-1431.03-1447.39-16720.56-1431.03-1447.39-16720.56-88.57-89.81-86.11
22Q4 (13)660.00.0-0.08-129.63-233.33-0.06-122.22-220.00.91-8.081111.110.06-93.81-86.6735.3119.9433.14-82.69-566.38-1690.19-92.48-610.94-1186.72-0.05-129.41-350.0-0.05-127.78-225.0-92.48-610.94-1186.72-92.48-610.94-1186.72-27.62-30.44-21.11
22Q3 (12)660.00.00.2768.751250.00.2780.01450.00.9935.62760.00.9738.57470.5929.443.41-9.0217.7325.042707.3518.1017.15124.010.1770.000.1863.641700.018.1017.15124.0118.1017.15124.01-22.50-1.344.42
22Q2 (11)660.00.00.16-71.43260.00.15-71.15266.670.7330.36529.410.7-83.576900.028.4796.21-51.6614.1877.03101.315.4579.44101.350.1-70.59266.670.11-70.27283.3315.4579.44101.3515.4579.44101.35381.55380.95434.43
22Q1 (10)660.00.00.56833.33800.00.52940.0677.780.56722.22800.04.26846.6742500.014.51-45.29-83.178.0154.04100.698.611.18100.90.341600.0666.670.37825.0840.08.611.18100.98.611.18100.9505.69516.66645.00
21Q4 (9)660.00.00.06200.0185.710.05350.0162.5-0.0940.057.140.45164.714400.026.52-18.05-68.695.20864.71100.478.515.32101.010.020133.330.04300.0200.08.515.32101.018.515.32101.01882.36160.00213.89
21Q3 (8)660.00.00.02120.0133.33-0.0277.7866.67-0.1511.76-7.140.171600.0032.36-45.05-61.88-0.6899.9499.928.08100.71100.990100.0100.00.01116.67125.08.08100.71100.998.08100.71100.99800.0047.5038.89
21Q2 (7)660.06.45-0.10-25.0-66.67-0.090.0-50.0-0.17-112.5-112.50.010.0058.89-31.6911.81-1092.105.65-22.8-1142.55-19.5-45.18-0.060.0-50.0-0.06-20.0-50.0-1142.55-19.5-45.18-1142.55-19.5-45.180.00-19.64-6.25
21Q1 (6)660.00.0-0.08-14.29-166.67-0.09-12.5-12.5-0.0861.9-166.670.010.00.086.211.791.32-1157.48-4.89-16.35-956.12-13.26-171.32-0.060.0-20.0-0.05-25.0-150.0-956.12-13.26-171.32-956.12-13.26-171.320.00-15.48-22.91
20Q4 (5)660.00.0-0.07-16.67-16.67-0.08-33.330.0-0.21-50.0-106.770.0100.084.69-0.2427.85-1103.49-25.03-27.09-844.19-2.92-24.5-0.06-50.0-20.0-0.040.00.0-844.19-2.92-24.5-844.19-2.92-24.5--0.00
20Q3 (4)666.450.0-0.060.00.0-0.060.00.0-0.14-75.00.0000.084.8961.170.0-882.550.760.0-820.21-4.220.0-0.040.00.0-0.040.00.0-820.21-4.220.0-820.21-4.220.0--0.00
20Q2 (3)62-6.060.0-0.06-100.00.0-0.0625.00.0-0.08-166.670.00-100.00.052.67-38.10.0-889.3410.60.0-786.99-123.330.0-0.0420.00.0-0.04-100.00.0-786.99-123.330.0-786.99-123.330.0--0.00
20Q1 (2)660.00.0-0.0350.00.0-0.080.00.0-0.03-100.970.00.010.00.085.0928.460.0-994.84-14.580.0-352.3948.030.0-0.050.00.0-0.0250.00.0-352.3948.030.0-352.3948.030.0--0.00
19Q4 (1)660.00.0-0.060.00.0-0.080.00.03.100.00.00.010.00.066.240.00.0-868.270.00.0-678.040.00.0-0.050.00.0-0.040.00.0-678.040.00.0-678.040.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1122.381196500.01202930.034.97170223.022.38N/A今年因建案交屋認列收入,因此與去年累計營收相比較變動幅度較大。
2024/100.00.530.012.5967339.30.01N/A今年因建案交屋認列收入,因此與去年累計營收相比較變動幅度較大。
2024/90.00.00.012.5974834.80.018293.91今年因建案交屋認列收入,因此與去年累計營收相比較變動幅度較大。
2024/80.00.00.012.5984151.60.018293.91今年因建案交屋認列收入,因此與去年累計營收相比較變動幅度較大。
2024/70.00.00.012.5996118.10.018279.07今年因建案交屋認列收入,因此與去年累計營收相比較變動幅度較大。
2024/60.0-0.530.012.58112052.00.017423.97今年因建案交屋認列收入,因此與去年累計營收相比較變動幅度較大。
2024/50.00.530.012.58134319.00.06751.13今年因建案交屋認列收入,因此與去年累計營收相比較變動幅度較大。
2024/40.0-96.380.012.58167854.00.32129.3今年因建案交屋認列收入,因此與去年累計營收相比較變動幅度較大。
2024/30.05-80.742655.0812.58223308.012.582.92本月營收增加係因個案交屋認列收入,故與去年同期營收相比較變動幅度較大。
2024/20.27-97.8114363.212.53333048.028.671.28本月營收增加係因個案交屋認列收入,故與去年同期營收相比較變動幅度較大。
2024/112.26-24.06641721.012.26641721.028.41.29本月營收增加係因個案交屋認列收入,且交屋量體較大,故與去年同期營收相比較變動幅度較大。
2023/1216.14867849.030137.616.16169.6216.152.67本月營收增加係因個案交屋認列收入,且交屋量體較大,故與去年同期營收相比較變動幅度較大。
2023/110.0-0.53-25.60.02-99.650.017726.3營收較去年減少,主要係去年同期有建案完工交屋所致
2023/100.00.53-25.490.02-99.680.017726.3營收較去年減少,主要係去年同期有建案完工交屋所致
2023/90.00.0-98.820.02-99.710.018580.65營收較去年減少,主要係去年同期有建案完工交屋所致
2023/80.00.0-99.690.01-99.740.018580.65營收較去年減少,主要係去年同期有建案完工交屋所致
2023/70.00.0-99.10.01-99.740.018565.3營收較去年減少,主要係去年同期有建案完工交屋所致
2023/60.0-0.53-99.280.01-99.770.017398.93營收較去年減少,主要係去年同期有建案完工交屋所致
2023/50.00.53-96.730.01-99.80.017385.71營收較去年減少,主要係去年同期有建案完工交屋所致
2023/40.0-0.53-99.510.01-99.830.017412.19營收較去年減少,主要係去年同期有建案完工交屋所致
2023/30.01.08-98.350.01-99.860.016145.65營收較去年減少,主要係去年同期有建案完工交屋所致
2023/20.0-3.14-99.950.0-99.90.06605.42營收較去年減少,主要係去年同期有建案完工交屋所致
2023/10.0-96.42-96.860.0-96.860.06598.62去年同期因建案交屋認列收入,因此與去年同期營收相比較變動幅度較大
2022/120.052035.6-76.266.0852.650.06496.4今年因建案交屋認列收入,因此與去年累計營收相比較變動幅度較大。
2022/110.0-0.39-98.485.941369.530.16177.92今年因建案交屋認列收入,因此與去年累計營收相比較變動幅度較大。
2022/100.0-98.41-95.435.942386.290.7737.8今年因建案交屋認列收入,因此與去年累計營收相比較變動幅度較大。
2022/90.16-73.95-6.035.943127.540.9724.68今年因建案交屋認列收入,因此與去年累計營收相比較變動幅度較大。
2022/80.61190.3123587.95.7836313.51.0822.33本月因建案交屋認列收入,因此與去年同期營收相比較變動幅度較大。
2022/70.21-19.757964.865.1738761.10.5345.63本月因建案交屋認列收入,因此與去年同期營收相比較變動幅度較大。
2022/60.26354.5312064.04.9646201.60.728.13本月因建案交屋認列收入,因此與去年同期營收相比較變動幅度較大。
2022/50.06-84.993229.654.754716.10.5535.61本月因建案交屋認列收入,因此與去年同期營收相比較變動幅度較大。
2022/40.38236.3622218.14.6567625.44.594.29本月因建案交屋認列收入,因此與去年同期營收相比較變動幅度較大。
2022/30.11-97.226458.384.2682702.34.263.96本月因建案交屋認列收入,因此與去年同期營收相比較變動幅度較大。
2022/24.096614.72240485.04.15121270.04.383.86本月因建案交屋認列收入,因此與去年同期營收相比較變動幅度較大。
2022/10.06-72.923441.270.063441.270.4537.4本月因建案交屋認列收入,因此與去年同期營收相比較變動幅度較大。
2021/120.2235.9812980.20.633083.150.4539.65本月因建案交屋認列收入,因此與去年同期營收相比較變動幅度較大。
2021/110.17201.149575.430.42140.050.3945.46本月因建案交屋認列收入,因此與去年同期營收相比較變動幅度較大。
2021/100.05-67.313094.180.241361.930.2378.29本月因建案交屋認列收入,因此與去年同期營收相比較變動幅度較大。
2021/90.176465.2310673.70.181158.130.1782.84本月因建案交屋認列收入,因此與去年同期營收相比較變動幅度較大。
2021/80.0-1.1563.050.0221.510.011968.45本月較去年同期增加租賃收入,因此與去年同期營收相比較變動幅度較大。
2021/70.021.0264.960.0115.830.012224.81本月較去年同期增加租賃收入,因此與去年同期營收相比較變動幅度較大
2021/60.024.4137.170.018.060.012294.43-
2021/50.00.589.550.012.630.012476.74-
2021/40.0-1.158.910.011.030.012486.38-
2021/30.01.760.580.01-1.340.01959.22-
2021/20.0-1.16-3.950.0-2.280.01961.09-
2021/10.00.0-0.570.0-0.570.01959.22-
2020/120.00.58-38.570.02-99.920.01493.2去年同期累計營收因去年建案完工認列收入,因此與去年同期營收相比較變動幅度較大。
2020/110.0-0.585.550.02-99.930.0509.02去年同期累計營收因去年建案完工認列收入,因此與去年同期營收相比較變動幅度較大。
2020/100.010.2572.00.02-99.940.0523.71本月較去年同期增加租賃收入,累計營收因去年建案完工認列收入,因此與去年同期營收相比較變動幅度較大。
2020/90.0-0.63-99.10.01-99.940.0402.13去年同期因建案完工認列收入,故與去年同期營收相比較減少幅度較大。
2020/80.00.0-99.750.01-99.950.0402.13去年同期因建案完工認列收入,故與去年同期營收相比較減少幅度較大。
2020/70.00.64-99.990.01-99.950.0402.13去年同期因建案完工認列收入,故與去年同期營收相比較減少幅度較大。
2020/60.0-0.630.00.01-74.490.0287.23本月較去年同期增加租賃收入,累計營收因去年建案完工認列收入,因此與去年同期營收相比較變動幅度較大。
2020/50.00.00.00.01-78.50.0277.78本月較去年同期增加租賃收入,累計營收因去年建案完工認列收入,因此與去年同期營收相比較變動幅度較大。
2020/40.0-8.720.00.01-82.540.01266.8本月較去年同期增加租賃收入,累計營收因去年建案完工認列收入,因此與去年同期營收相比較變動幅度較大。
2020/30.0-2.820.00.01-86.580.01137.93本月較去年同期增加租賃收入,累計營收因去年建案完工認列收入,因此與去年同期營收相比較變動幅度較大。
2020/20.02.31240.380.0-91.00.01114.29本月較去年同期增加租賃收入,累計營收因去年建案完工認列收入,因此與去年同期營收相比較變動幅度較大。
2020/10.0-38.21-95.490.0-95.490.0N/A去年因建案完工認列收入,故與去年同期營收相比較減少幅度較大。
2019/120.072.83-99.927.57243.840.0N/A去年同月因建案完工認列收入致營業收入金額較大,本年因建案完工規模較大故累計營收較去年同期增加幅度較大。
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)660.02.54179.122.76220.9316.16169.3318.53-1.2311.2819.6210.283.211.82219.31.66176.671.66176.67
2022 (9)660.00.9100.8606.0852.3818.76-35.099.4309.9600.5700.600.60
2021 (8)660.0-0.090-0.1500.633050.028.90-62.59-15.650-9.690-0.10-0.060-0.060
2020 (7)660.0-0.210-0.2900.02-99.9377.25649.27-971.490-694.890-0.190-0.140-0.140
2019 (6)660.03.10112.333.06120.1427.57243.7710.31-46.337.33-35.597.38-38.042.02121.982.03111.462.03111.46
2018 (5)6626.921.4601.3908.02854.7619.21636.0211.38011.9100.9100.9600.960
2017 (4)5244.44-0.810-0.6500.84-10.642.6121.96-51.900-50.780-0.430-0.420-0.420
2016 (3)369.09-0.430-0.3500.94276.02.140-25.090-16.200-0.240-0.150-0.150
2015 (2)33450.0-2.990-1.0900.25-26.47-11.160-190.760-394.510-0.480-0.740-0.990
2014 (1)6-83.78-7.320-0.8900.34-56.96-71.490-172.710-117.920-0.590-0.40-0.40

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。