損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)226.8935.53189.2341.3125.519.441.8783.3300000000000000004.66185.8916.8142.223.97124.294.6315.7527.55-18.662.18120.2-0.4000.0001731.1728.1424.29
2023 (9)167.41-13.07133.91-12.2123.31-0.31.02161.541.0448.570.1566.671.3234.69001.02-19.69-0.02000-0.1501.63-53.1611.82-41.341.77-77.344.0-8.8833.8755.510.99-77.190.08-96.80.0001710.5922.64-25.38
2022 (8)192.593.78152.544.823.3818.260.3950.00.734.620.09800.00.985.38001.27370.37-0.090002.8103.48251.5220.15-5.137.81-9.44.39-11.4921.78-6.684.34-9.772.50-43.310.0001701.1930.347.82
2021 (7)185.5725.33145.5526.0719.7732.950.26333.330.5252.940.0100.930.0000.2735.0-0.06000-0.1900.99021.2420.08.6222.444.9634.7823.3412.214.8117.324.418.350.0001680.028.1424.29
2020 (6)148.0731.5115.4523.3714.8740.950.06-33.330.34-12.82000.93165.71000.2-59.18-0.8000-0.3300017.7103.457.0491.833.6869.5920.80-16.534.1093.44.07104.520.0001680.022.6473.22
2019 (5)112.6119.3693.58129.1910.5545.120.0928.570.3950.00.0100.35105.88000.4953.12-0.390-0.450-0.0900.22-80.188.7100.463.67118.452.1775.024.92-12.992.12112.01.99503.030.0001680.013.0766.71
2018 (4)51.3369.840.8362.547.2759.430.0740.00.2630.0000.1770.0000.32100.0-0.020000.1401.1173.444.34270.941.68194.741.24275.7628.642.581.00194.120.3300.0001680.07.8492.16
2017 (3)30.236.2925.126.984.56-1.720.05-54.550.2-23.08000.125.0000.16-38.46-0.030-0.020-0.300.6445.451.1753.950.5700.330.027.92-34.770.340-0.0400.0001680.04.0823.64
2016 (2)28.4422.6923.4822.294.6468.120.11-21.430.2662.5000.08-11.11000.26-25.710.07250.000-0.2400.44-48.840.76-63.64-0.4500.33042.800-0.270-0.5100.0001680.03.30.3
2015 (1)23.1812.0319.211.242.760.730.14180.00.166.67000.090.0000.3566.670.02-33.33000.2-59.180.86-69.292.09-40.112.21-29.84-0.1200.0001.32-29.790.78290.00.0001680.03.29-26.07
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)64.82-8.9550.3655.88-0.3262.966.67-10.834.220.76153.3390.00-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00-100.000000100.0100.02.152050.02787.54.43-42.8489.320.97-62.26340.911.03-44.3214.4423.34-2.02-39.460.56-62.42330.77-0.68-147.55-500.02.3032.18121.151730.01.177.6-28.5749.31
24Q3 (19)71.1944.7249.1256.0632.8454.957.4816.8832.860.3-37.536.360.25-3.85-3.850.04-20.033.330.04-86.21-90.480000.44193.332.330.02128.570000-0.93-293.75-504.350.1-91.67-90.577.75332.9611.032.5725600.015.251.85112.645.1123.82-50.73-5.591.4914800.014.621.43307.25110.291.74596.091.211730.01.1710.64135.410.37
24Q2 (18)49.1917.9915.6342.220.2623.16.429.03-10.360.4841.1877.780.26-16.134.00.0525.066.670.2916.0-12.120000.15-42.31-51.61-0.070-600.00000.48-35.14-68.421.2-0.83-38.461.79-36.97-41.50.01-97.620.00.87-2.25-15.5348.3554.9743.30.01-96.00.0-0.69-50.038.390.250.0162.51730.581.174.52-15.99-21.8
24Q1 (17)41.69-3.2922.5135.092.3320.294.96-22.519.810.34-15.0161.540.3110.7124.00.040.00.00.25-24.244.170000.261200.00.00000000.74227.59156.491.211612.5193.82.8421.37607.140.4290.91160.870.89-1.11187.131.20-19.0700.2592.31162.5-0.46-370.59-231.430.25-75.96162.51720.580.585.385.7152.58
23Q4 (16)43.11-9.7-3.6634.29-5.22-0.416.413.68-5.880.481.82185.710.287.6916.670.0433.33-33.330.33-21.4350.00000.02-95.35-50.000100.0000-0.58-352.1761.84-0.08-107.5596.142.34-66.4861.380.22-90.13-72.840.9-48.86700.038.5552.7900.13-90.0-72.920.17-75.0-89.761.0414.29-77.391710.00.595.09-47.222.65
23Q3 (15)47.7412.22-18.0736.185.54-20.55.63-21.15-20.250.22-18.52120.00.264.044.440.030.050.00.4227.27-6.670000.4338.714.880100.0100.00000.23-84.87-91.291.06-45.64-67.786.98128.1-22.442.2322200.0-35.361.7670.87-22.4725.23-25.220.041.3012900.0-35.960.68160.71655.560.91327.5-77.911710.00.599.6466.78-18.03
23Q2 (14)42.5425.01-8.1234.2817.52-8.717.1472.4654.880.27107.69170.00.250.056.250.03-25.0200.00.3337.522.220000.3119.23-22.5-0.01000001.52216.0310.141.95251.1621.123.06646.43-46.780.01101.45-99.51.03232.26-16.2633.74058.110.01102.5-99.16-1.12-420.0-586.96-0.400.0-119.141710.00.595.78171.36-29.25
23Q1 (13)34.03-23.96-21.3529.17-15.28-16.84.14-39.12-15.680.13-7.14160.00.254.17108.330.04-33.33300.00.249.09500.00000.26550.0-36.590100.00000-1.3113.82-522.58-1.2937.68-295.45-0.56-138.62-114.18-0.69-185.19-144.810.31306.67-70.480.000-100.0-0.40-183.33-143.960.35-78.92-31.37-0.40-108.7-143.961710.590.592.13-48.67-66.03
22Q4 (12)44.75-23.2-26.5634.43-24.35-30.496.8-3.6816.640.1440.0133.330.2433.3341.180.06200.0500.00.22-51.11-12.00000.04-90.2433.33-0.07-250.012.5000-1.52-157.58-2071.43-2.07-162.92-2200.01.45-83.89-73.490.81-76.52-64.47-0.15-106.61-118.290.00-100.0-100.00.48-76.35-64.441.661744.4421.174.6011.65-9.981700.01.194.15-64.71-45.47
22Q3 (11)58.2725.856.3945.5121.24.797.0653.1538.70.10.042.860.1812.520.00.02100.000.4566.67114.290000.412.5925.0-0.020-200.00002.6491.36500.03.29104.35199.099.056.5222.453.4571.6413.492.2784.5512.3825.2218.18-8.462.0370.5912.780.09-60.87-91.964.1297.139.281700.01.1911.7643.9428.81
22Q2 (10)46.37.033.5837.557.147.314.61-6.113.360.1100.0100.00.1633.3333.330.010.000.27575.028.570000.4-2.44471.430000001.38345.161020.01.61143.945266.675.7545.5721.312.0130.5216.861.2317.144.2421.34-19.44-14.51.1930.7716.670.23-54.9-76.532.09129.676.631700.01.198.1730.331.14
22Q1 (9)43.27-28.9822.8935.06-29.2129.374.91-15.7812.10.05-16.67-37.50.12-29.4150.00.010.000.04-84.0-84.620000.411266.67192.860100.000000.31542.8600.66833.331420.03.95-27.797.341.54-32.46-2.531.0528.0512.926.4976.365.040.91-32.59-3.190.51-62.77-45.740.91-82.19-3.191701.191.196.27-17.6121.28
21Q4 (8)60.9311.2543.4349.5314.0557.595.8314.549.790.06-14.29500.00.1713.33183.330.01000.2519.05-34.210000.03-25.0-62.5-0.08-500.088.24000-0.07-275.082.5-0.09-108.1885.05.47-25.585.62.28-25.05.070.82-59.41272.7315.02-45.48249.31.35-25.04.651.3722.32-14.375.1135.5421.961680.00.07.61-16.6515.13
21Q3 (7)54.7758.0235.0343.4370.3834.755.0914.1335.010.0740.0600.00.1525.066.670000.210.0-12.50000.04-42.86100.00.020120.00000.04126.67-73.331.13566.6786.447.3555.0645.263.0476.7462.572.0271.1943.2627.5510.38-0.91.8076.4762.161.1214.2951.353.7792.3530.01680.00.09.1346.5545.15
21Q2 (6)34.66-1.56-0.5725.49-5.94-8.574.461.8341.590.05-37.500.1250.020.00000.21-19.2300000.07-50.00000000-0.15000.03160.0160.04.7428.825.731.728.869.551.1826.8825.5324.96-1.03-0.281.028.518.510.984.264.261.96108.519.51680.00.66.2320.526.63
21Q1 (5)35.21-17.1116.7127.1-13.7813.344.38-17.5165.910.08700.0166.670.0833.33-11.110000.26-31.5885.710000.1475.075.00100.0100.00000100.0-100.0-0.0591.67-183.333.68-28.960.01.58-27.1911.270.93322.73-16.2225.22486.51-16.070.94-27.1310.590.94-41.2518.990.94-77.5710.591680.00.05.17-21.797.04
20Q4 (4)42.484.730.031.43-2.480.05.3140.850.00.010.00.00.06-33.330.0000.00.3858.330.0000.00.08300.00.0-0.68-580.00.0000.0-0.4-366.670.0-0.6-201.690.05.182.370.02.1716.040.00.22-84.40.04.30-84.530.01.2916.220.01.60116.220.04.1944.480.01680.00.06.615.090.0
20Q3 (3)40.5616.350.032.2315.60.03.7719.680.00.0100.00.09-10.00.0000.00.2400.0000.00.0200.0-0.100.0000.00.1500.00.591280.00.05.0634.220.01.8719.110.01.4150.00.027.8011.070.01.1118.090.00.74-21.280.02.9062.010.01680.60.06.2927.850.0
20Q2 (2)34.8615.550.027.8816.60.03.1519.320.00-100.00.00.111.110.0000.00-100.00.0000.00-100.00.00100.00.0000.00-100.00.0-0.05-183.330.03.772.450.01.5710.560.00.94-15.320.025.03-16.710.00.9410.590.00.9418.990.01.79110.590.0167-0.60.04.921.860.0
20Q1 (1)30.170.00.023.910.00.02.640.00.00.030.00.00.090.00.000.00.00.140.00.000.00.00.080.00.0-0.020.00.000.00.00.10.00.00.060.00.03.680.00.01.420.00.01.110.00.030.050.00.00.850.00.00.790.00.00.850.00.01680.00.04.830.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。