玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q2 (20)70-1.41-1.410.43-71.52-54.74-0.5639.7834.881.9428.4884.762.922.8814.176.0249.7534.08-10.6332.9830.0710.45-77.03-60.74-0.3116.2220.510.3-71.96-55.2213.16-76.86-62.4510.45-77.03-60.742.5549.85-1092.61
24Q1 (19)710.00.01.51171.231410.0-0.93-2225.0-487.51.5188.751410.02.36-17.77-15.414.02-38.06-72.73-15.86-12.8-1221.6745.50186.731650.0-0.377.5-1133.331.07170.861428.5756.87186.551328.2945.50186.731650.0-5.73-21.07-1064.70
23Q4 (18)710.00.0-2.12-213.37-42.28-0.0495.6-166.670.80-72.6-80.252.876.3-9.466.4972.1520.86-14.06-20.17-128.62-52.46-206.47-56.5-0.4-25.0-110.53-1.51-213.53-42.45-65.71-206.98-60.23-52.46-206.47-56.56.30-58.2744.89
23Q3 (17)710.00.01.8796.84-37.46-0.91-5.8116.512.92178.1-47.292.76.3-28.573.77-16.04148.03-11.7023.03-104.1949.2785.09-12.36-0.3217.95-45.451.3398.51-37.2661.4275.24-13.0249.2785.09-12.36-1.33473.42-232.07
23Q2 (16)710.00.00.95850.0-37.09-0.86-458.33-72.01.05950.0-58.822.54-8.96-39.524.49-69.54-8.55-15.20-1166.67-2275.026.62923.854.03-0.39-1200.0-1200.00.67857.14-37.3835.05857.025.3826.62923.854.03-10.48478.36-79.16
23Q1 (15)710.00.00.10106.71-90.380.24300.0139.340.10-97.53-90.382.79-11.995.2814.74174.492881.13-1.2080.4987.062.60107.76-90.67-0.0384.2188.00.07106.6-90.54-4.6388.71-113.272.60107.76-90.67-14.07-21.56202.75
22Q4 (14)710.00.0-1.49-149.83-223.910.06105.5128.574.05-26.9-15.83.17-16.14-12.675.37253.293083.33-6.15-7.331.6-33.52-159.62-274.94-0.1913.6417.39-1.06-150.0-231.25-41.01-158.08-273.84-33.52-159.62-274.94-13.07-25.91-6.25
22Q3 (13)710.00.02.9998.013637.5-1.09-118.0-1190.05.54117.255.123.78-10.0-22.71.52-69.04-72.11-5.73-795.31-451.5356.22119.74585.0-0.22-633.33-375.02.1298.133433.3370.61112.35130.3756.22119.74585.024.2571.60-49.98
22Q2 (12)710.00.01.5145.19277.65-0.5018.03-1566.672.55145.19-50.774.258.49-1.414.911026.423676.92-0.6493.184.0425.59-8.21281.49-0.0388.082.351.0744.59278.3333.26-4.7289.5225.59-8.21281.4915.75185.64-86.22
22Q1 (11)710.00.01.04326.09-82.75-0.61-190.48-134.621.04-78.38-82.752.65-27.0-31.35-0.53-194.44-112.65-9.27-48.32-186.1127.88411.86-74.89-0.25-8.7-92.310.74331.25-82.7534.90418.14-68.9927.88411.86-74.89-26.38-174.46-250.24
21Q4 (10)710.00.0-0.46-675.09.8-0.21-310.0-333.334.81-8.73307.333.63-25.771.11-0.18-103.3-103.77-6.25-483.44-551.04-8.94-845.010.96-0.23-387.5-666.67-0.32-633.3311.11-10.97-912.5913.49-8.94-845.010.96-5.49-282.8061.66
21Q3 (9)710.00.00.08109.41110.810.10433.33211.115.271.74391.164.8914.79114.475.454092.31572.841.63140.65119.291.20108.51105.220.08147.06142.110.06110.0111.541.35107.69104.691.20108.51105.2212.57-2.34260.89
21Q2 (8)710.00.0-0.85-114.116.67-0.0388.4693.185.18-14.1584.114.2610.36150.590.13-96.9100.53-4.01-23.7787.16-14.10-112.766.85-0.17-30.7767.92-0.6-113.9917.81-17.55-115.5968.71-14.10-112.766.858.94584.12-150.22
21Q1 (7)710.00.06.031282.3512160.0-0.26-388.8916.136.03359.9112160.03.867.5226.144.19-12.16422.31-3.24-237.556.39111.021205.789053.23-0.13-333.3343.484.291291.6710825.0112.55987.627862.07111.021205.789053.2332.49656.71-94.44
20Q4 (6)710.00.0-0.5131.0851.430.09200.0181.82-2.32-28.18-1188.893.5957.4616.564.77488.89450.74-0.9688.6488.97-10.0456.3358.65-0.0384.2188.89-0.3630.7752.0-12.6855.9758.23-10.0456.3358.6545.7929.27139.78
20Q3 (5)710.00.0-0.7427.45-3600.0-0.0979.5552.63-1.81-69.16-308.052.2834.12-39.680.81103.33-63.01-8.4572.94-161.61-22.9945.94-7316.13-0.1964.15-58.33-0.5228.77-5100.0-28.8048.65-16841.18-22.9945.94-7316.13--0.00
20Q2 (4)710.00.0-1.02-1940.00.0-0.44-41.940.0-1.07-2040.00.01.7-44.440.0-24.30-1769.230.0-31.23-320.320.0-42.53-3329.840.0-0.53-130.430.0-0.73-1725.00.0-56.09-3768.280.0-42.53-3329.840.0--0.00
20Q1 (3)710.00.0-0.0595.240.0-0.31-181.820.0-0.0572.220.03.06-0.650.0-1.304.410.0-7.4314.60.0-1.2494.890.0-0.2314.810.0-0.0494.670.0-1.4595.220.0-1.2494.890.0--0.00
19Q4 (2)710.00.0-1.05-5150.00.0-0.1142.110.0-0.18-120.690.03.08-18.520.0-1.36-162.10.0-8.70-169.350.0-24.28-7732.260.0-0.27-125.00.0-0.75-7400.00.0-30.36-17758.820.0-24.28-7732.260.0--0.00
19Q3 (1)710.00.0-0.020.00.0-0.190.00.00.870.00.03.780.00.02.190.00.0-3.230.00.0-0.310.00.0-0.120.00.0-0.010.00.0-0.170.00.0-0.310.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/90.75-31.34-23.028.242.632.98N/A-
2024/81.1-3.2111.017.496.193.14N/A-
2024/71.1324.1454.526.395.43.11N/A走出去年的低潮,訂單陸續回溫
2024/60.91-14.685.735.26-1.342.90.59-
2024/51.0716.9541.264.35-2.712.840.6-
2024/40.917.05-0.13.28-11.682.440.7-
2024/30.8527.8-25.862.36-15.482.360.67-
2024/20.67-20.4-24.931.51-8.192.410.66-
2024/10.84-6.7611.60.8411.62.670.59-
2023/120.9-3.149.6610.9-20.992.870.4-
2023/110.93-10.81-17.2810.0-22.932.950.39-
2023/101.046.61-14.739.07-23.463.010.38-
2023/90.98-0.98-7.08.03-24.472.70.52-
2023/80.9934.72-24.637.05-26.382.580.54-
2023/70.73-15.05-48.216.06-26.662.350.59-
2023/60.8613.98-37.445.33-22.212.540.47-
2023/50.76-17.28-54.764.47-18.372.820.42因景氣不佳,客戶延緩下單所致
2023/40.92-20.55-20.233.71-2.342.960.41-
2023/31.1529.414.772.795.42.790.5-
2023/20.8918.3334.181.64-0.32.460.57-
2023/10.75-8.38-23.550.75-23.552.70.52-
2022/120.82-26.93-20.2913.8-17.033.170.39-
2022/111.12-8.07-5.9312.98-16.823.40.36-
2022/101.2216.27-12.7211.85-17.723.580.34-
2022/91.05-19.75-34.1310.63-18.263.780.53-
2022/81.31-7.43-22.329.58-16.044.110.48-
2022/71.422.61-11.618.27-14.944.470.45-
2022/61.38-17.56-7.856.85-15.64.20.6-
2022/51.6745.8417.695.47-17.363.820.65-
2022/41.1514.31-14.393.8-26.942.810.89-
2022/31.051.29-38.212.65-31.32.650.94-
2022/20.66-32.58-41.11.65-26.282.680.93-
2022/10.98-4.46-11.220.98-11.223.210.77-
2021/121.03-13.78-20.6716.6356.533.630.59由於去年度受疫情影響嚴重影響營收,基期較低,今年度受惠電子業復甦,訂單暢旺,業務穩定向上,故營收比去年同期大幅成長
2021/111.19-14.71.9515.667.284.190.51由於去年度受疫情影響嚴重影響營收,基期較低,今年度受惠電子業復甦,訂單暢旺,業務穩定向上,故營收比去年同期大幅成長
2021/101.4-12.2525.6914.4176.684.680.46由於去年度受疫情影響嚴重影響營收,基期較低,今年度受惠電子業復甦,訂單暢旺,業務穩定向上,故營收比去年同期大幅成長
2021/91.6-5.3551.8213.0184.754.890.65由於去年度受疫情影響嚴重影響營收,基期較低,今年度受惠電子業復甦,訂單暢旺,業務穩定向上,故營收比去年同期大幅成長
2021/81.695.32143.6911.4190.534.790.66由於去年度受疫情影響嚴重影響營收,基期較低,今年度受惠電子業復甦,訂單暢旺,業務穩定向上,故營收比去年同期大幅成長
2021/71.66.98201.199.7283.584.520.7由於去年度受疫情影響嚴重影響營收,基期較低,今年度受惠電子業復甦,訂單暢旺,業務穩定向上,故營收比去年同期大幅成長
2021/61.55.28253.718.1270.454.260.76由於去年度受疫情影響嚴重影響營收,基期較低,今年度受惠電子業復甦,訂單暢旺,業務穩定向上,故營收比去年同期大幅成長
2021/51.426.08238.726.6252.584.390.74去年度受肺炎疫情影響基期較低,今年度訂單暢旺營收持續成長。
2021/41.34-17.4955.535.232.654.090.79去年度受肺炎疫情影響基期較低,今年度訂單樂觀暢旺恢復疫情前水準
2021/31.6244.217.733.8626.23.860.61-
2021/21.131.6124.012.2433.173.530.66-
2021/11.11-14.6343.971.1143.973.580.65-
2020/121.310.838.9710.62-22.273.590.57-
2020/111.175.159.499.33-26.773.340.62-
2020/101.115.983.888.15-30.12.860.72-
2020/91.0551.92-10.937.04-33.542.280.69-
2020/80.6930.17-46.635.99-36.371.650.96-
2020/70.5325.64-59.275.3-34.741.371.15本公司本月營收減少,主要係因新冠狀肺炎疫情之影響,客戶出貨遞延所致。
2020/60.420.82-59.784.76-30.031.70.63本公司本月營收減少,主要係因新冠狀肺炎疫情之影響,客戶出貨遞延所致。
2020/50.42-51.28-58.634.34-24.592.660.4本公司本月營收減少,主要係因新冠狀肺炎疫情之影響,客戶出貨遞延所致。
2020/40.86-37.54-20.163.92-17.33.150.34-
2020/31.3851.897.263.06-16.463.060.64-
2020/20.9117.964.71.68-29.322.610.75-
2020/10.77-17.59-48.90.77-48.92.780.71-
2019/120.93-12.69-21.213.67-25.243.080.56-
2019/111.07-0.23-16.4612.74-25.520.0N/A-
2019/101.07-9.13-30.4711.66-26.260.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)710.00.80-80.15-1.57010.9-21.017.47145.72-10.4405.23-74.9-1.1400.53-85.640.57-80.21
2022 (9)710.04.03-16.04-2.13013.8-17.023.0418.29-4.96020.841.36-0.6803.6912.842.88-15.79
2021 (8)710.04.800-0.41016.6356.592.570-2.67020.560-0.4403.2703.420
2020 (7)710.0-2.320-0.76010.62-22.31-2.490-9.280-15.500-0.990-2.110-1.650
2019 (6)710.0-0.180-0.47013.67-25.263.53-51.18-2.150-0.950-0.290-0.090-0.130
2018 (5)710.02.8800.17-83.1718.2913.397.2310.553.1535.7811.1900.5856.762.5102.050
2017 (4)710.0-1.9801.0131.1716.139.656.54-31.872.32-42.72-8.7400.37-38.33-1.750-1.410
2016 (3)710.00.45-74.430.77014.719.619.6024.514.05313.272.15-76.960.6361.540.38-74.50.32-74.4
2015 (2)714.411.76-32.05-0.14013.42-9.577.71-20.920.98-71.929.33-24.450.13-75.01.49-29.721.25-31.69
2014 (1)6811.482.5942.310.33-52.8614.84-3.519.7503.49012.3500.52-5.452.1263.081.8347.58

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。