玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)930.00.00.00-100.0100.0-0.09-325.082.690.130.0107.63.0-16.948.5133.044.4233.82-3.15-259.0986.09-0.14-111.4899.43-0.09-228.5780.430-100.0100.0-0.62-130.2497.38-0.14-111.4899.43-4.57-68.75-195.84
24Q2 (19)930.00.00.05-37.5109.260.04-66.67107.410.1362.5111.023.617.76121.4731.64-13.270.01.98-46.63106.031.22-47.41103.950.07-41.67113.210.04-50.0108.02.05-24.63106.271.22-47.41103.9522.5359.8239.74
24Q1 (18)930.00.00.08157.14112.50.12146.15118.180.08104.32112.53.3537.3112.0336.4886.539.53.71113.94109.142.32142.41106.180.12118.46118.750.08161.54113.562.72112.23106.872.32142.41106.1829.04115.3698.08
23Q4 (17)930.00.0-0.1473.58-250.0-0.2650.0-225.0-1.85-8.19-3.352.4420.790.019.56-20.78-38.1-26.61-17.54-352.55-5.4777.75-244.03-0.65-41.3-364.29-0.1374.0-225.0-22.246.0-392.04-5.4777.75-244.0322.3637.7126.85
23Q3 (16)930.00.0-0.531.85-232.5-0.523.7-208.33-1.71-44.922.292.0223.93-41.4524.69-21.97-44.49-22.6431.04-227.77-24.5820.38-330.15-0.4613.21-175.41-0.50.0-235.14-23.6627.69-253.34-24.5820.38-330.1513.548.7310.94
23Q2 (15)930.01.09-0.5415.6277.31-0.5418.18-150.94-1.18-84.3745.121.633.16-65.131.6420.99-3.27-32.8319.14-444.85-30.8717.7234.47-0.5317.19-220.45-0.515.2577.27-32.7217.3144.4-30.8717.7234.47-16.05-742.19-353.41
23Q1 (14)930.01.09-0.64-1500.0-378.26-0.66-725.0-607.69-0.6464.25-378.261.58-35.25-54.7326.15-17.25-15.34-40.60-590.48-916.9-37.52-2259.75-711.07-0.64-357.14-476.47-0.59-1375.0-380.95-39.57-775.44-621.34-37.52-2259.75-711.07-32.27-805.00-420.83
22Q4 (13)930.0-2.11-0.04-110.0-103.57-0.08-116.67-106.96-1.79-2.29-226.952.44-29.28-66.231.60-28.96-9.59-5.88-133.18-129.36-1.59-114.89-110.8-0.14-122.95-109.66-0.04-110.81-103.77-4.52-129.29-122.72-1.59-114.89-110.8-27.703.41-85.69
22Q3 (12)931.09-2.110.40116.8160.00.48-54.72100.0-1.7518.6-725.03.45-26.123.9244.4835.986.9517.7286.1383.8210.68122.6751.70.6138.6490.620.37116.8260.8715.43126.2254.9210.68122.6751.73.85-508.99330.33
22Q2 (11)920.0-3.16-2.38-1134.78-1883.331.06715.38806.67-2.15-1034.78-5475.04.6733.8186.0632.715.890.49.5291.55215.82-47.11-867.26-924.130.44158.82309.52-2.2-1147.62-1733.33-58.85-875.36-713.97-47.11-867.26-924.13-8.92-607.12313.34
22Q1 (10)92-3.16-3.160.23-79.4643.750.13-88.70.00.23-83.6943.753.49-51.6627.3730.89-11.62-20.184.97-75.191.226.14-58.2911.230.17-88.2830.770.21-80.1940.07.59-61.8425.256.14-58.2911.2332.91134.27145.24
21Q4 (9)950.00.01.12348.017.891.15379.1722.341.41403.57-35.627.22117.4726.8934.95-15.97-12.0820.03107.785.1414.72109.09-6.61.45353.1234.261.06360.8717.7819.8999.71.9514.72109.09-6.674.87328.16319.59
21Q3 (8)950.00.00.25308.33-65.280.24260.0-64.710.28600.0-77.423.3232.27-32.7941.5927.661.819.64217.27-47.557.04253.04-48.910.32252.38-64.840.23291.67-66.189.96237.76-48.697.04253.04-48.9111.9466.6622.31
21Q2 (7)950.01.06-0.12-175.0-121.82-0.15-215.38-127.780.04-75.0-92.312.51-8.39-37.2532.58-15.81-31.42-8.22-267.41-146.05-4.60-183.33-135.69-0.21-261.54-129.58-0.12-180.0-123.08-7.23-219.31-139.55-4.60-183.33-135.69-30.12-129.08-150.78
21Q1 (6)950.00.00.16-83.16900.00.13-86.17750.00.16-92.69900.02.74-51.8511.8438.70-2.641.314.91-74.23270.495.52-64.97749.410.13-87.96285.710.15-83.33850.06.06-68.94322.795.52-64.97749.41-18.34-25.61-23.96
20Q4 (5)950.01.060.9531.94-52.50.9438.24-54.372.1976.61-21.515.6915.18-36.7139.75-2.69-0.7719.053.65-28.6215.7614.37-24.921.0818.68-55.00.932.35-52.3819.510.52-25.8515.7614.37-24.92--0.00
20Q3 (4)951.060.00.7230.910.00.6825.930.01.24138.460.04.9423.50.040.85-14.020.018.382.970.013.786.90.00.9128.170.00.6830.770.019.416.180.013.786.90.0--0.00
20Q2 (3)94-1.050.00.552850.00.00.542800.00.00.522700.00.04.063.270.047.5124.370.017.85719.790.012.891616.470.00.711114.290.00.522700.00.018.28772.060.012.891616.470.0--0.00
20Q1 (2)951.060.0-0.02-101.00.0-0.02-100.970.0-0.02-100.720.02.45-72.750.038.20-4.640.0-2.88-110.790.0-0.85-104.050.0-0.07-102.920.0-0.02-101.060.0-2.72-110.340.0-0.85-104.050.0--0.00
19Q4 (1)940.00.02.000.00.02.060.00.02.790.00.08.990.00.040.060.00.026.690.00.020.990.00.02.40.00.01.890.00.026.310.00.020.990.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/111.2-21.42145.2312.6891.723.69N/A係因去年同期主要客戶出貨減少。
2024/101.5256.1969.4811.4987.463.4N/A係因去年同期主要客戶出貨減少。
2024/90.977.4144.789.9690.543.01.65係因去年同期主要客戶出貨減少。
2024/80.91-18.951.458.9997.33.211.54係因去年同期主要客戶出貨減少。
2024/71.12-5.35144.698.08120.73.961.25係因去年同期主要客戶出貨減少。
2024/61.18-28.81170.956.96117.283.611.28係因去年同期主要客戶出貨減少。
2024/51.66116.13111.75.78108.823.591.29係因去年同期主要客戶出貨減少。
2024/40.77-33.5888.584.12107.682.841.63係因主要客戶出貨量增加。
2024/31.1626.0656.243.35112.623.351.3係因主要客戶出貨量增加所致。
2024/20.92-28.1350.612.2162.573.251.34係因主要客戶出貨量增加所致。
2024/11.2820.69463.71.28463.72.821.54係因主要客戶出貨量增加所致。
2023/121.06116.99-0.717.67-45.362.441.83-
2023/110.49-45.69-29.276.62-49.022.062.17-
2023/100.933.4331.026.13-50.132.471.81係因主要客戶出貨量減少所致。
2023/90.67-24.73-34.955.23-54.932.022.63係因主要客戶出貨量減少所致。
2023/80.8995.48-27.814.56-56.881.792.98係因主要客戶出貨量減少所致。
2023/70.464.8-61.033.66-60.741.683.18係因主要客戶出貨量減少所致。
2023/60.44-44.37-81.913.21-60.71.633.43係因主要客戶出貨量減少所致。
2023/50.7892.53-45.382.77-51.791.932.89係因主要客戶出貨量減少所致。
2023/40.41-44.97-50.081.98-53.931.763.17係因主要客戶出貨量減少所致。
2023/30.7421.52-47.31.58-54.831.583.72係因主要客戶出貨量減少所致。
2023/20.61168.97-40.490.84-59.91.93.08係因主要客戶出貨量減少所致。
2023/10.23-78.74-78.640.23-78.641.982.96係因主要客戶出貨量減少所致。
2022/121.0754.58-70.9114.04-11.042.442.32係因主要客戶出貨量減少所致。
2022/110.690.6-69.0912.987.052.412.35係因主要客戶出貨量減少所致。
2022/100.69-33.76-48.2512.2924.232.961.91-
2022/91.03-16.474.2211.635.443.451.86-
2022/81.245.52-15.9710.5739.534.831.33-
2022/71.17-51.3536.899.3352.945.021.27係因主要客戶出貨量增加所致。
2022/62.4167.96130.048.1655.574.671.29係因主要客戶增加出貨量所致。
2022/51.4475.98128.535.7436.943.661.65主要係因去年同期的主要客戶出貨減少所致。
2022/40.82-41.91-1.474.3120.793.251.86-
2022/31.4137.24-2.353.4927.533.492.01-
2022/21.02-3.4733.332.0960.75.751.22主要係因去年同期客戶出貨量減少所致。
2022/11.06-71.04100.421.06100.426.961.01主要係因去年同期的主要客戶出貨減少所致。
2021/123.6664.2314.9915.79-7.547.220.82-
2021/112.2368.4533.9812.12-12.714.551.3-
2021/101.3233.4258.029.89-19.073.791.56主要係因去年同期的主要客戶出貨減少所致
2021/90.99-32.66-18.418.57-24.753.321.62-
2021/81.4771.91-5.937.57-25.513.381.6-
2021/70.86-18.25-60.136.1-29.072.542.13係主要客戶因疫情影響原料短缺而延遲出貨所致。
2021/61.0566.86-23.425.24-18.722.511.32-
2021/50.63-24.12-51.044.19-17.452.91.15係主要客戶因疫情影響需求減少所致。
2021/40.83-42.44-38.453.57-6.093.041.09-
2021/31.4487.4160.922.7411.682.741.05去年同期主要受疫情影響出貨狀況
2021/20.7745.0955.671.3-16.624.480.64去年同期主要受疫情影響出貨狀況
2021/10.53-83.38-50.180.53-50.185.380.53營收減少,係因主要客戶出貨量減少所致。
2020/123.1991.35-13.8817.08-15.645.690.46-
2020/111.6798.67-40.5213.89-16.033.720.7-
2020/100.84-31.11-66.3512.22-11.043.620.72本月營收減少,係因主要客戶出貨減少所致。
2020/91.22-22.36-18.6911.391.194.940.62-
2020/81.57-27.14-25.9410.174.245.090.6-
2020/72.1557.0325.728.612.614.810.63-
2020/61.376.6916.16.458.824.00.91-
2020/51.28-4.6111.665.087.013.521.04-
2020/41.3550.4836.233.85.532.731.34-
2020/30.8981.3-37.492.45-6.092.451.26-
2020/20.49-53.57-6.841.5632.055.260.59-
2020/11.06-71.2863.81.0663.80.0N/A係因主要客戶增加出貨量所致
2019/123.732.15163.5520.2413.920.0N/A本月營收增加,係因主要客戶增加出貨量所致
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)930.0-1.850-1.9707.67-45.3724.83-28.96-29.760-22.490-2.280-2.180-1.730
2022 (9)93-2.11-1.7901.6016.7914.04-11.0834.95-4.567.73-28.03-11.7801.09-35.88-2.060-1.650
2021 (8)950.01.38-35.811.37-35.3815.79-7.5536.62-12.110.74-30.48.44-30.421.7-35.361.75-35.91.33-35.75
2020 (7)951.062.15-22.382.12-24.2917.08-15.6141.669.615.43-7.3812.13-6.762.63-21.962.73-19.712.07-21.29
2019 (6)940.02.77823.332.80937.0420.2413.938.0124.9916.66548.2513.01708.073.37632.613.4580.02.63806.9
2018 (5)940.00.30-70.870.27-72.4517.771.5430.41-9.632.57-65.691.61-70.990.46-64.890.5-63.50.29-70.1
2017 (4)940.01.03-77.610.98-78.2717.5-36.4633.65-14.77.49-61.965.55-65.051.31-75.831.37-75.540.97-77.8
2016 (3)940.04.60-14.54.51-12.9327.54-14.0739.4510.4719.690.5615.88-0.385.42-13.695.6-14.764.37-14.48
2015 (2)940.05.38169.05.18178.4932.0566.5835.716.4119.5866.6415.9461.56.28177.886.57170.375.11168.95
2014 (1)940.02.00-40.481.86-43.1219.24-16.4233.56011.7509.8702.26-41.452.43-39.41.9-40.44

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。