損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.67 | -45.37 | 5.77 | -36.87 | 4.19 | 9.69 | 0.14 | 180.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.1 | 0 | -2.18 | 0 | -1.73 | 0 | -0.45 | 0 | 0.00 | 0 | -1.85 | 0 | -1.97 | 0 | 0.00 | 0 | 93 | 0.0 | -1.88 | 0 |
| 2022 (9) | 14.04 | -11.08 | 9.14 | -8.69 | 3.82 | -6.6 | 0.05 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0 | -3.14 | 0 | -2.06 | 0 | -1.65 | 0 | -0.4 | 0 | 0.00 | 0 | -1.79 | 0 | 1.60 | 16.79 | 0.00 | 0 | 93 | -2.11 | -1.71 | 0 |
| 2021 (8) | 15.79 | -7.55 | 10.01 | 0.5 | 4.09 | -8.71 | 0.05 | -16.67 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0.06 | -40.0 | 1.75 | -35.9 | 1.33 | -35.75 | 0.42 | -36.36 | 23.94 | -1.07 | 1.38 | -35.81 | 1.37 | -35.38 | 0.00 | 0 | 95 | 0.0 | 2.04 | -31.08 |
| 2020 (7) | 17.08 | -15.61 | 9.96 | -20.64 | 4.48 | 3.7 | 0.06 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | 0 | 0.1 | 233.33 | 2.73 | -19.71 | 2.07 | -21.29 | 0.66 | -14.29 | 24.20 | 6.94 | 2.15 | -22.38 | 2.12 | -24.29 | 0.00 | 0 | 95 | 1.06 | 2.96 | -18.68 |
| 2019 (6) | 20.24 | 13.9 | 12.55 | 1.54 | 4.32 | -12.73 | 0.06 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.03 | -25.0 | 3.4 | 580.0 | 2.63 | 806.9 | 0.77 | 266.67 | 22.63 | -46.63 | 2.77 | 823.33 | 2.80 | 937.04 | 0.00 | 0 | 94 | 0.0 | 3.64 | 451.52 |
| 2018 (5) | 17.77 | 1.54 | 12.36 | 6.46 | 4.95 | 8.08 | 0.06 | -33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.04 | -33.33 | 0.5 | -63.5 | 0.29 | -70.1 | 0.21 | -47.5 | 42.40 | 44.96 | 0.30 | -70.87 | 0.27 | -72.45 | 0.00 | 0 | 94 | 0.0 | 0.66 | -56.0 |
| 2017 (4) | 17.5 | -36.46 | 11.61 | -30.35 | 4.58 | -15.81 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | 0 | 0.06 | -66.67 | 1.37 | -75.54 | 0.97 | -77.8 | 0.4 | -67.48 | 29.25 | 33.62 | 1.03 | -77.61 | 0.98 | -78.27 | 0.00 | 0 | 94 | 0.0 | 1.5 | -73.82 |
| 2016 (3) | 27.54 | -14.07 | 16.67 | -19.12 | 5.44 | 5.22 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -37.93 | 0.18 | -37.93 | 5.6 | -14.76 | 4.37 | -14.48 | 1.23 | -15.75 | 21.89 | -1.44 | 4.60 | -14.5 | 4.51 | -12.93 | 0.00 | 0 | 94 | 0.0 | 5.73 | -14.35 |
| 2015 (2) | 32.05 | 66.58 | 20.61 | 61.14 | 5.17 | 23.1 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 107.14 | 0.29 | 70.59 | 6.57 | 170.37 | 5.11 | 168.95 | 1.46 | 175.47 | 22.21 | 1.69 | 5.38 | 169.0 | 5.18 | 178.49 | 0.00 | 0 | 94 | 0.0 | 6.69 | 160.31 |
| 2014 (1) | 19.24 | -16.42 | 12.79 | -15.58 | 4.2 | 4.48 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 180.0 | 0.17 | 13.33 | 2.43 | -39.4 | 1.9 | -40.44 | 0.53 | -35.37 | 21.84 | 6.74 | 2.00 | -40.48 | 1.86 | -43.12 | 0.00 | 0 | 94 | 0.0 | 2.57 | -38.22 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 3.0 | -16.9 | 48.51 | 2.01 | -18.62 | 32.24 | 1.09 | 1.87 | 13.54 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.08 | 0 | 500.0 | -0.02 | -128.57 | 95.83 | 0 | -100.0 | 100.0 | -0.01 | -133.33 | -150.0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 100.0 | -0.09 | -325.0 | 82.69 | 0.13 | 0.0 | 107.6 | 93 | 0.0 | 0.0 | 0.04 | -69.23 | 110.0 |
| 24Q2 (19) | 3.61 | 7.76 | 121.47 | 2.47 | 15.96 | 122.52 | 1.07 | -2.73 | 1.9 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 42.86 | -100.0 | 0 | 100.0 | 0 | 0.07 | -22.22 | 113.21 | 0.04 | -50.0 | 108.0 | 0.03 | 200.0 | 200.0 | 40.64 | 178.17 | 0 | 0.05 | -37.5 | 109.26 | 0.04 | -66.67 | 107.41 | 0.13 | 62.5 | 111.02 | 93 | 0.0 | 0.0 | 0.13 | -13.33 | 128.89 |
| 24Q1 (18) | 3.35 | 37.3 | 112.03 | 2.13 | 8.12 | 83.62 | 1.1 | -2.65 | 4.76 | 0.04 | -20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -275.0 | -600.0 | -0.03 | -127.27 | -250.0 | 0.09 | 116.67 | 114.52 | 0.08 | 161.54 | 113.56 | 0.01 | 102.44 | 133.33 | 14.61 | 0 | 0 | 0.08 | 157.14 | 112.5 | 0.12 | 146.15 | 118.18 | 0.08 | 104.32 | 112.5 | 93 | 0.0 | 0.0 | 0.15 | 131.25 | 127.78 |
| 23Q4 (17) | 2.44 | 20.79 | 0.0 | 1.97 | 29.61 | 17.96 | 1.13 | 17.71 | 24.18 | 0.05 | 66.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 180.0 | 500.0 | 0.11 | 650.0 | 266.67 | -0.54 | -12.5 | -390.91 | -0.13 | 74.0 | -225.0 | -0.41 | -2150.0 | -485.71 | 0.00 | 0 | 0 | -0.14 | 73.58 | -250.0 | -0.26 | 50.0 | -225.0 | -1.85 | -8.19 | -3.35 | 93 | 0.0 | 0.0 | -0.48 | -20.0 | -2300.0 |
| 23Q3 (16) | 2.02 | 23.93 | -41.45 | 1.52 | 36.94 | -20.42 | 0.96 | -8.57 | 4.35 | 0.03 | -25.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -150.0 | -171.43 | -0.02 | 0 | 75.0 | -0.48 | 9.43 | -190.57 | -0.5 | 0.0 | -235.14 | 0.02 | 166.67 | -87.5 | 0.00 | 0 | -100.0 | -0.53 | 1.85 | -232.5 | -0.52 | 3.7 | -208.33 | -1.71 | -44.92 | 2.29 | 93 | 0.0 | 0.0 | -0.4 | 11.11 | -164.52 |
| 23Q2 (15) | 1.63 | 3.16 | -65.1 | 1.11 | -4.31 | -64.65 | 1.05 | 0.0 | -2.78 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | -110.53 | 0 | -100.0 | 100.0 | -0.53 | 14.52 | 80.73 | -0.5 | 15.25 | 77.27 | -0.03 | 0.0 | 94.55 | 0.00 | 0 | 0 | -0.54 | 15.62 | 77.31 | -0.54 | 18.18 | -150.94 | -1.18 | -84.37 | 45.12 | 93 | 0.0 | 1.09 | -0.45 | 16.67 | 83.08 |
| 23Q1 (14) | 1.58 | -35.25 | -54.73 | 1.16 | -30.54 | -51.87 | 1.05 | 15.38 | 16.67 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -105.56 | 0.02 | -33.33 | -77.78 | -0.62 | -463.64 | -338.46 | -0.59 | -1375.0 | -380.95 | -0.03 | 57.14 | -160.0 | 0.00 | 0 | -100.0 | -0.64 | -1500.0 | -378.26 | -0.66 | -725.0 | -607.69 | -0.64 | 64.25 | -378.26 | 93 | 0.0 | 1.09 | -0.54 | -2600.0 | -254.29 |
| 22Q4 (13) | 2.44 | -29.28 | -66.2 | 1.67 | -12.57 | -64.47 | 0.91 | -1.09 | -15.74 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -114.29 | 66.67 | 0.03 | 137.5 | 400.0 | -0.11 | -120.75 | -107.64 | -0.04 | -110.81 | -103.77 | -0.07 | -143.75 | -118.92 | 0.00 | -100.0 | -100.0 | -0.04 | -110.0 | -103.57 | -0.08 | -116.67 | -106.96 | -1.79 | -2.29 | -226.95 | 93 | 0.0 | -2.11 | -0.02 | -103.23 | -101.32 |
| 22Q3 (12) | 3.45 | -26.12 | 3.92 | 1.91 | -39.17 | -1.55 | 0.92 | -14.81 | -13.21 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -63.16 | 0 | -0.08 | 97.49 | -900.0 | 0.53 | 119.27 | 60.61 | 0.37 | 116.82 | 60.87 | 0.16 | 129.09 | 60.0 | 30.75 | 0 | 5.16 | 0.40 | 116.81 | 60.0 | 0.48 | -54.72 | 100.0 | -1.75 | 18.6 | -725.0 | 93 | 1.09 | -2.11 | 0.62 | 123.31 | 55.0 |
| 22Q2 (11) | 4.67 | 33.81 | 86.06 | 3.14 | 30.29 | 85.8 | 1.08 | 20.0 | 5.88 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 5.56 | 480.0 | -3.19 | -3644.44 | -16050.0 | -2.75 | -1157.69 | -1427.78 | -2.2 | -1147.62 | -1733.33 | -0.55 | -1200.0 | -685.71 | 0.00 | -100.0 | 0 | -2.38 | -1134.78 | -1883.33 | 1.06 | 715.38 | 806.67 | -2.15 | -1034.78 | -5475.0 | 92 | 0.0 | -3.16 | -2.66 | -860.0 | -2318.18 |
| 22Q1 (10) | 3.49 | -51.66 | 27.37 | 2.41 | -48.72 | 43.45 | 0.9 | -16.67 | -2.17 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 700.0 | 1700.0 | 0.09 | 1000.0 | 200.0 | 0.26 | -81.94 | 52.94 | 0.21 | -80.19 | 40.0 | 0.05 | -86.49 | 400.0 | 19.14 | -26.44 | 114.57 | 0.23 | -79.46 | 43.75 | 0.13 | -88.7 | 0.0 | 0.23 | -83.69 | 43.75 | 92 | -3.16 | -3.16 | 0.35 | -76.97 | 52.17 |
| 21Q4 (9) | 7.22 | 117.47 | 26.89 | 4.7 | 142.27 | 37.03 | 1.08 | 1.89 | -8.47 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 78.57 | -0.01 | -200.0 | -133.33 | 1.44 | 336.36 | 29.73 | 1.06 | 360.87 | 17.78 | 0.37 | 270.0 | 76.19 | 26.02 | -11.01 | 35.24 | 1.12 | 348.0 | 17.89 | 1.15 | 379.17 | 22.34 | 1.41 | 403.57 | -35.62 | 95 | 0.0 | 0.0 | 1.52 | 280.0 | 29.91 |
| 21Q3 (8) | 3.32 | 32.27 | -32.79 | 1.94 | 14.79 | -33.56 | 1.06 | 3.92 | -4.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | -50.0 | -80.0 | 0.33 | 283.33 | -65.62 | 0.23 | 291.67 | -66.18 | 0.1 | 242.86 | -64.29 | 29.24 | 0 | 0.72 | 0.25 | 308.33 | -65.28 | 0.24 | 260.0 | -64.71 | 0.28 | 600.0 | -77.42 | 95 | 0.0 | 0.0 | 0.4 | 463.64 | -60.4 |
| 21Q2 (7) | 2.51 | -8.39 | -37.25 | 1.69 | 0.6 | -19.52 | 1.02 | 10.87 | -14.29 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -600.0 | 0 | 0.02 | -33.33 | 0.0 | -0.18 | -205.88 | -124.66 | -0.12 | -180.0 | -123.08 | -0.07 | -800.0 | -131.82 | 0.00 | -100.0 | -100.0 | -0.12 | -175.0 | -121.82 | -0.15 | -215.38 | -127.78 | 0.04 | -75.0 | -92.31 | 95 | 0.0 | 1.06 | -0.11 | -147.83 | -113.92 |
| 21Q1 (6) | 2.74 | -51.85 | 11.84 | 1.68 | -51.02 | 11.26 | 0.92 | -22.03 | -8.91 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 107.14 | -66.67 | 0.03 | 0.0 | 0 | 0.17 | -84.68 | 342.86 | 0.15 | -83.33 | 850.0 | 0.01 | -95.24 | 120.0 | 8.92 | -53.64 | 0 | 0.16 | -83.16 | 900.0 | 0.13 | -86.17 | 750.0 | 0.16 | -92.69 | 900.0 | 95 | 0.0 | 0.0 | 0.23 | -80.34 | 2400.0 |
| 20Q4 (5) | 5.69 | 15.18 | -36.71 | 3.43 | 17.47 | -36.36 | 1.18 | 6.31 | -1.67 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | -75.0 | 0.0 | 0.03 | -40.0 | 200.0 | 1.11 | 15.62 | -53.16 | 0.9 | 32.35 | -52.38 | 0.21 | -25.0 | -56.25 | 19.24 | -33.72 | -4.75 | 0.95 | 31.94 | -52.5 | 0.94 | 38.24 | -54.37 | 2.19 | 76.61 | -21.51 | 95 | 0.0 | 1.06 | 1.17 | 15.84 | -51.65 |
| 20Q3 (4) | 4.94 | 23.5 | 0.0 | 2.92 | 39.05 | 0.0 | 1.11 | -6.72 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | 0 | 0.0 | 0.05 | 150.0 | 0.0 | 0.96 | 31.51 | 0.0 | 0.68 | 30.77 | 0.0 | 0.28 | 27.27 | 0.0 | 29.03 | -1.53 | 0.0 | 0.72 | 30.91 | 0.0 | 0.68 | 25.93 | 0.0 | 1.24 | 138.46 | 0.0 | 95 | 1.06 | 0.0 | 1.01 | 27.85 | 0.0 |
| 20Q2 (3) | 4.0 | 63.27 | 0.0 | 2.1 | 39.07 | 0.0 | 1.19 | 17.82 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0.73 | 1142.86 | 0.0 | 0.52 | 2700.0 | 0.0 | 0.22 | 540.0 | 0.0 | 29.48 | 0 | 0.0 | 0.55 | 2850.0 | 0.0 | 0.54 | 2800.0 | 0.0 | 0.52 | 2700.0 | 0.0 | 94 | -1.05 | 0.0 | 0.79 | 8000.0 | 0.0 |
| 20Q1 (2) | 2.45 | -72.75 | 0.0 | 1.51 | -71.99 | 0.0 | 1.01 | -15.83 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 121.43 | 0.0 | 0 | 100.0 | 0.0 | -0.07 | -102.95 | 0.0 | -0.02 | -101.06 | 0.0 | -0.05 | -110.42 | 0.0 | 0.00 | -100.0 | 0.0 | -0.02 | -101.0 | 0.0 | -0.02 | -100.97 | 0.0 | -0.02 | -100.72 | 0.0 | 95 | 1.06 | 0.0 | -0.01 | -100.41 | 0.0 |
| 19Q4 (1) | 8.99 | 0.0 | 0.0 | 5.39 | 0.0 | 0.0 | 1.2 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 2.37 | 0.0 | 0.0 | 1.89 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 20.20 | 0.0 | 0.0 | 2.00 | 0.0 | 0.0 | 2.06 | 0.0 | 0.0 | 2.79 | 0.0 | 0.0 | 94 | 0.0 | 0.0 | 2.42 | 0.0 | 0.0 |
