損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)77.0622.2265.2516.735.719.390.35191.674.3520.170.05-28.570.020.00.06-33.330.1416.67000000-2.7803.3202.41460.471.73143.6652.0600.33450.00.6874.360.0007380.011.3694.19
2022 (9)63.059.7555.921.525.228.750.12-89.573.62-2.160.07-41.670.02-50.00.0928.570.12-58.62-0.010000.040-2.50-0.5700.43-85.990.71-66.670.0000.06-85.710.39-66.380.0007380.05.85-47.86
2021 (8)57.45-11.1946.0-15.144.89.091.151542.863.7-4.640.1220.00.0400.070.00.29480.00.0300.41355.5600-5.7703.94-1.753.07195.192.13-23.3854.02-22.030.42200.01.16182.930.0007380.011.2213.1
2020 (7)64.69-17.3554.21-6.14.4-27.990.07-61.113.88-7.180.111.11000.070.00.05-50.0000.09000-2.0704.01-65.871.04-87.442.7825.7969.28268.310.14-87.390.41-71.530.0007380.09.92-42.33
2019 (6)78.2732.1957.7320.26.1125.20.18-78.824.185.290.090000.07-12.50.166.67000000-2.68011.75126.838.281034.252.21-23.018.81-66.051.111010.01.44323.530.0007380.017.282.2
2018 (5)59.213.4448.0315.434.887.730.85962.53.978.7700000.08100.00.06-82.86000000-1.8905.18-53.830.73-89.482.8741.3855.40206.930.10-89.360.34-67.620.0007380.09.44-33.57
2017 (4)57.24111.341.61136.694.5330.920.08-20.03.65-5.6800000.04-42.860.3594.44000.05000-1.02011.22163.386.94429.772.0384.5518.05-29.770.94422.221.05176.320.000738-0.1414.21114.98
2016 (3)27.0942.0617.5858.243.46-0.570.1-16.673.870.7800000.07-22.220.1850.000-0.07000-1.5604.2618.991.31-9.661.1-14.0625.70-27.890.18-5.260.3822.580.000739-1.26.619.98
2015 (2)19.07-69.7711.11-74.693.48-38.620.12-79.313.843.23000.01-50.00.0950.00.12-14.29-0.3100000-0.8903.58-73.941.45-88.161.284.9235.64301.350.19-88.340.31-81.440.000748-0.46.01-62.76
2014 (1)63.08139.8543.89194.375.6796.190.58427.273.72-3.88000.0200.06-25.00.14180.0000000-0.43013.7477.5212.2572.291.2246.998.88-17.011.6371.581.6760.580.0007512.8816.1459.64
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)13.9534.01-46.4912.4638.91-40.471.313.15-23.390.09-25.0200.00-100.0-100.00-100.0-100.000-100.00-100.0-100.000-100.00-100.000000-100.0-100.0-0.61-19.6145.54-0.43-26.47-118.610.03110.34-98.40.1-62.96-75.00.000-100.00.00100.0-100.00.08166.67-79.490.080.0-71.437602.982.981.59-11.67-64.19
24Q2 (19)10.41-29.71-51.48.97-18.23-51.961.27-11.19-12.410.12200.0-33.331.2847.1314.290.010.00.00-100.000.07040.00-100.0-100.00.07240.0800.00000.01-50.00-0.5129.1738.55-0.34-120.12-172.34-0.29-133.72-207.410.27-47.06-58.460.00-100.00-0.04-133.33-200.00.03-85.71-78.570.08-33.33166.677380.00.01.8-52.25-25.62
24Q1 (18)14.81-0.671.0210.97-13.76-15.221.439.1614.40.04-66.67100.00.87-17.14-18.690.010.0-50.00.010.000000.01-90.00.0-0.05000000.02200.00-0.72-148.28-33.331.69181.672916.670.86160.611175.00.5150.054.5530.40-45.9500.12140.01300.00.21162.5250.00.12-63.641300.07380.00.03.7736.1117.92
23Q4 (17)14.91-42.81-10.2912.72-39.23-19.141.31-23.39-4.380.12300.0140.01.05-5.416.060.010.0-50.00.010.000-100.000.1900.025.000100.0000-0.02-200.0-100.0-0.2974.1165.060.6-74.03145.80.33-82.45210.00.34-15.0225.9356.24224.1500.05-80.0225.00.08-79.4914.290.3317.86450.07380.00.02.77-37.61823.33
23Q3 (16)26.0721.7165.8420.9312.130.01.7117.9366.020.03-83.3350.01.11-0.8919.350.010.0-50.00.01000.01-80.0-66.670.01-50.0-75.00100.000000.0200.0-1.12-34.94-187.182.31391.49227.621.88596.3403.230.4-38.46344.4417.35000.25525.0412.50.39178.571400.00.28833.33180.07380.00.04.4483.472566.67
23Q2 (15)21.4246.1129.2718.6744.2841.761.4516.0-2.680.18800.0500.01.124.6725.840.01-50.0-50.00000.0500.00.02100.0100.0-0.0100.000000-100.0-0.83-53.7-16.90.47883.33-60.830.27437.5-70.970.6596.9747.730.000-100.00.04500.0-69.230.14133.33-36.360.03400.0-83.337380.00.02.4239.88-13.57
23Q1 (14)14.66-11.793.612.94-17.7418.721.25-8.76-6.020.02-60.00.01.078.0832.10.020.00.00000000.01-87.500100.000000100.0-100.0-0.5434.945.26-0.0695.42-104.44-0.0873.33-119.050.33222.22-25.00.000-100.0-0.0175.0-116.670.06-14.29-53.85-0.01-116.67-116.677380.00.01.73476.67-40.75
22Q4 (13)16.625.73-12.3915.73-2.311.241.3733.010.740.05150.0-94.790.996.4516.470.020.00.000-100.00-100.0-100.00.08100.0366.67-0.010-133.3300-100.0-0.01-150.00-0.83-112.8280.96-1.3127.62-160.09-0.351.61-111.15-0.27-400.0-130.340.000-100.0-0.0450.0-111.110.07333.33-92.470.06-40.0-85.717380.00.00.3266.67-92.41
22Q3 (12)15.72-5.1319.7316.122.2553.771.03-30.87-16.260.02-33.33-87.50.934.49-4.120.020.0-33.3300100.00.03-40.0200.00.04300.0-78.950100.0000-100.00.02100.00.0-0.3945.07-56.0-1.81-250.83-254.7-0.62-166.67-188.570.09-79.55-80.430.00-100.0-100.0-0.08-161.54-180.0-0.03-113.64-125.00.10-44.44100.07380.00.0-0.18-106.43-106.0
22Q2 (11)16.5717.151.613.1720.8329.371.4912.0352.040.0350.050.00.899.88-5.320.020.0-33.3300-100.00.05025.00.010-90.0-0.01000000.01-50.0150.0-0.71-24.56-51.061.2-11.11271.430.93121.43278.850.440.015.7937.0212.8700.13116.67285.710.2269.232300.00.18200.0550.07380.00.02.8-4.11147.79
22Q1 (10)14.15-25.41-1.8710.9-22.91-2.851.33-2.218.130.02-97.92100.00.81-4.71-12.90.020.0-50.00-100.0-100.00-100.000100.0-100.00-100.000-100.000.020300.0-0.5786.9317.391.35-38.075.470.42-84.39121.050.44-50.5610.032.80-19.194.890.06-83.33100.00.13-86.028.330.06-85.71100.07380.00.02.92-26.08-6.71
21Q4 (9)18.9744.48-1.7614.1435.05-15.931.3610.575.430.96500.04700.00.85-12.37-13.270.02-33.33-33.330.04233.3300.02100.00-0.03-115.7957.140.03000.17-29.1788.890-100.00-4.36-1644.0-1111.112.1886.32159.522.69284.29767.740.8993.48-31.0140.592.4700.36260.0800.00.93675.0933.330.42740.0200.07380.00.03.9531.6765.27
21Q3 (8)13.1320.13-16.6310.472.85-21.691.2325.5120.590.16700.01500.00.973.191.040.030.050.0-0.03-400.000.01-75.0-75.00.1990.0171.430000.24000.02200.00-0.2546.8113.791.17267.149.350.7234.6255.560.4621.05-13.2139.610-19.130.10242.8666.670.121300.020.00.05225.0-50.07380.00.03.0165.4918.11
21Q2 (7)10.93-24.2-34.3110.18-9.27-26.60.98-20.33-2.970.02100.000.941.080.00.03-25.050.00.010.000.04000.1400.00000000-0.02-100.00-0.4731.8818.97-0.7-154.69-159.83-0.52-373.68-244.440.38-5.0-24.00.00-100.0-100.0-0.07-333.33-240.0-0.01-108.33-108.33-0.04-233.33-200.07380.01.231.13-63.9-57.2
21Q1 (6)14.42-25.3211.0111.22-33.2910.541.23-4.6513.890.01-50.000.93-5.1-7.00.0433.33100.00.01000000.02128.5700000-100.00-0.0100-0.69-91.6717.861.2852.3837.630.19-38.71337.50.4-68.99-14.8931.270-37.980.03-25.0400.00.1233.3320.00.03-78.57400.07380.00.03.1330.9632.63
20Q4 (5)19.3122.628.6516.8225.849.781.2926.4725.240.02100.000.982.0800.0350.000000-100.00-0.07-200.000000.0900000-0.36-24.1467.270.84-21.5-49.40.31-31.11-51.561.29143.4115.00.00-100.0-100.00.04-33.33-55.560.09-10.0-60.870.1440.0-87.57380.00.02.39-5.91-22.4
20Q3 (4)15.75-5.350.013.37-3.60.01.020.990.00.0100.00.962.130.00.020.00.0000.00.0400.00.0700.0000.0000.0000.0-0.2950.00.01.07-8.550.00.4525.00.00.536.00.048.9815.460.00.0620.00.00.10-16.670.00.10150.00.07381.230.02.54-3.790.0
20Q2 (3)16.6428.10.013.8736.650.01.01-6.480.0000.00.94-6.00.00.020.00.0000.0000.0000.0000.0000.0000.0-0.5830.950.01.1725.810.00.36550.00.00.56.380.042.42-15.870.00.05600.00.00.1220.00.00.04500.00.0729-1.220.02.6411.860.0
20Q1 (2)12.99-13.460.010.15-9.620.01.084.850.0000.01.000.00.0200.0000.0000.0000.0000.0000.0000.0-0.8423.640.00.93-43.980.0-0.08-112.50.00.47-21.670.050.4238.440.0-0.01-111.110.00.10-56.520.0-0.01-100.890.07380.00.02.36-23.380.0
19Q4 (1)15.010.00.011.230.00.01.030.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-1.10.00.01.660.00.00.640.00.00.60.00.036.420.00.00.090.00.00.230.00.01.120.00.07380.00.03.080.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。