損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 77.06 | 22.22 | 65.25 | 16.73 | 5.71 | 9.39 | 0.35 | 191.67 | 4.35 | 20.17 | 0.05 | -28.57 | 0.02 | 0.0 | 0.06 | -33.33 | 0.14 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | -2.78 | 0 | 3.32 | 0 | 2.41 | 460.47 | 1.73 | 143.66 | 52.06 | 0 | 0.33 | 450.0 | 0.72 | 75.61 | 0.00 | 0 | 738 | 0.0 | 11.36 | 94.19 |
| 2022 (9) | 63.05 | 9.75 | 55.9 | 21.52 | 5.22 | 8.75 | 0.12 | -89.57 | 3.62 | -2.16 | 0.07 | -41.67 | 0.02 | -50.0 | 0.09 | 28.57 | 0.12 | -58.62 | -0.01 | 0 | 0 | 0 | 0.04 | 0 | -2.5 | 0 | -0.57 | 0 | 0.43 | -85.99 | 0.71 | -66.67 | 0.00 | 0 | 0.06 | -85.71 | 0.41 | -66.39 | 0.00 | 0 | 738 | 0.0 | 5.85 | -47.86 |
| 2021 (8) | 57.45 | -11.19 | 46.0 | -15.14 | 4.8 | 9.09 | 1.15 | 1542.86 | 3.7 | -4.64 | 0.12 | 20.0 | 0.04 | 0 | 0.07 | 0.0 | 0.29 | 480.0 | 0.03 | 0 | 0.41 | 355.56 | 0 | 0 | -5.77 | 0 | 3.94 | -1.75 | 3.07 | 195.19 | 2.13 | -23.38 | 54.02 | -22.03 | 0.42 | 200.0 | 1.22 | 183.72 | 0.00 | 0 | 738 | 0.0 | 11.22 | 13.1 |
| 2020 (7) | 64.69 | -17.35 | 54.21 | -6.1 | 4.4 | -27.99 | 0.07 | -61.11 | 3.88 | -7.18 | 0.1 | 11.11 | 0 | 0 | 0.07 | 0.0 | 0.05 | -50.0 | 0 | 0 | 0.09 | 0 | 0 | 0 | -2.07 | 0 | 4.01 | -65.87 | 1.04 | -87.44 | 2.78 | 25.79 | 69.28 | 268.31 | 0.14 | -87.39 | 0.43 | -71.71 | 0.00 | 0 | 738 | 0.0 | 9.92 | -42.33 |
| 2019 (6) | 78.27 | 32.19 | 57.73 | 20.2 | 6.11 | 25.2 | 0.18 | -78.82 | 4.18 | 5.29 | 0.09 | 0 | 0 | 0 | 0.07 | -12.5 | 0.1 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -2.68 | 0 | 11.75 | 126.83 | 8.28 | 1034.25 | 2.21 | -23.0 | 18.81 | -66.05 | 1.11 | 1010.0 | 1.52 | 322.22 | 0.00 | 0 | 738 | 0.0 | 17.2 | 82.2 |
| 2018 (5) | 59.21 | 3.44 | 48.03 | 15.43 | 4.88 | 7.73 | 0.85 | 962.5 | 3.97 | 8.77 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0.06 | -82.86 | 0 | 0 | 0 | 0 | 0 | 0 | -1.89 | 0 | 5.18 | -53.83 | 0.73 | -89.48 | 2.87 | 41.38 | 55.40 | 206.93 | 0.10 | -89.36 | 0.36 | -67.27 | 0.00 | 0 | 738 | 0.0 | 9.44 | -33.57 |
| 2017 (4) | 57.24 | 111.3 | 41.61 | 136.69 | 4.53 | 30.92 | 0.08 | -20.0 | 3.65 | -5.68 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | 0.35 | 94.44 | 0 | 0 | 0.05 | 0 | 0 | 0 | -1.02 | 0 | 11.22 | 163.38 | 6.94 | 429.77 | 2.03 | 84.55 | 18.05 | -29.77 | 0.94 | 422.22 | 1.10 | 175.0 | 0.00 | 0 | 738 | -0.14 | 14.21 | 114.98 |
| 2016 (3) | 27.09 | 42.06 | 17.58 | 58.24 | 3.46 | -0.57 | 0.1 | -16.67 | 3.87 | 0.78 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0.18 | 50.0 | 0 | 0 | -0.07 | 0 | 0 | 0 | -1.56 | 0 | 4.26 | 18.99 | 1.31 | -9.66 | 1.1 | -14.06 | 25.70 | -27.89 | 0.18 | -5.26 | 0.40 | 25.0 | 0.00 | 0 | 739 | -1.2 | 6.61 | 9.98 |
| 2015 (2) | 19.07 | -69.77 | 11.11 | -74.69 | 3.48 | -38.62 | 0.12 | -79.31 | 3.84 | 3.23 | 0 | 0 | 0.01 | -50.0 | 0.09 | 50.0 | 0.12 | -14.29 | -0.31 | 0 | 0 | 0 | 0 | 0 | -0.89 | 0 | 3.58 | -73.94 | 1.45 | -88.16 | 1.28 | 4.92 | 35.64 | 301.35 | 0.19 | -88.34 | 0.32 | -81.82 | 0.00 | 0 | 748 | -0.4 | 6.01 | -62.76 |
| 2014 (1) | 63.08 | 139.85 | 43.89 | 194.37 | 5.67 | 96.19 | 0.58 | 427.27 | 3.72 | -3.88 | 0 | 0 | 0.02 | 0 | 0.06 | -25.0 | 0.14 | 180.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | 0 | 13.74 | 77.52 | 12.25 | 72.29 | 1.22 | 46.99 | 8.88 | -17.01 | 1.63 | 71.58 | 1.76 | 60.0 | 0.00 | 0 | 751 | 2.88 | 16.14 | 59.64 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q2 (20) | 10.41 | -29.71 | -51.4 | 8.97 | -18.23 | -51.96 | 1.27 | -11.19 | -12.41 | 0.12 | 200.0 | -33.33 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.51 | 29.17 | 38.55 | -0.34 | -120.12 | -172.34 | -0.29 | -133.72 | -207.41 | 0.27 | -47.06 | -58.46 | 0.00 | -100.0 | 0 | -0.04 | -133.33 | -200.0 | 0.03 | -86.36 | -80.0 | 0.08 | -33.33 | 166.67 | 722 | -2.17 | -2.17 | 1.8 | -52.25 | -25.62 |
| 24Q1 (19) | 14.81 | -0.67 | 1.02 | 10.97 | -13.76 | -15.22 | 1.43 | 9.16 | 14.4 | 0.04 | -66.67 | 100.0 | 0.87 | -17.14 | -18.69 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | 0.0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 0 | -0.72 | -148.28 | -33.33 | 1.69 | 181.67 | 2916.67 | 0.86 | 160.61 | 1175.0 | 0.51 | 50.0 | 54.55 | 30.40 | -45.95 | 0 | 0.12 | 140.0 | 1300.0 | 0.22 | 144.44 | 266.67 | 0.12 | -63.64 | 1300.0 | 738 | 0.0 | 0.0 | 3.77 | 36.1 | 117.92 |
| 23Q4 (18) | 14.91 | -42.81 | -10.29 | 12.72 | -39.23 | -19.14 | 1.31 | -23.39 | -4.38 | 0.12 | 300.0 | 140.0 | 1.05 | -3.67 | 6.06 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0.1 | 900.0 | 25.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.02 | -200.0 | -100.0 | -0.29 | 74.11 | 65.06 | 0.6 | -74.03 | 145.8 | 0.33 | -82.45 | 210.0 | 0.34 | -15.0 | 225.93 | 56.24 | 224.15 | 0 | 0.05 | -80.0 | 225.0 | 0.09 | -78.57 | 28.57 | 0.33 | 17.86 | 450.0 | 738 | 0.0 | 0.0 | 2.77 | -37.61 | 823.33 |
| 23Q3 (17) | 26.07 | 21.71 | 65.84 | 20.93 | 12.1 | 30.0 | 1.71 | 17.93 | 66.02 | 0.03 | -83.33 | 50.0 | 1.09 | -4.39 | 17.2 | 0.01 | 0.0 | -50.0 | 0.01 | 0 | 0 | 0.01 | -80.0 | -66.67 | 0.01 | -50.0 | -75.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | -1.12 | -34.94 | -187.18 | 2.31 | 391.49 | 227.62 | 1.88 | 596.3 | 403.23 | 0.4 | -38.46 | 344.44 | 17.35 | 0 | 0 | 0.25 | 525.0 | 412.5 | 0.42 | 180.0 | 1500.0 | 0.28 | 833.33 | 180.0 | 738 | 0.0 | 0.0 | 4.44 | 83.47 | 2566.67 |
| 23Q2 (16) | 21.42 | 46.11 | 29.27 | 18.67 | 44.28 | 41.76 | 1.45 | 16.0 | -2.68 | 0.18 | 800.0 | 500.0 | 1.14 | 6.54 | 28.09 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.05 | 0 | 0.0 | 0.02 | 100.0 | 100.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.83 | -53.7 | -16.9 | 0.47 | 883.33 | -60.83 | 0.27 | 437.5 | -70.97 | 0.65 | 96.97 | 47.73 | 0.00 | 0 | -100.0 | 0.04 | 500.0 | -69.23 | 0.15 | 150.0 | -34.78 | 0.03 | 400.0 | -83.33 | 738 | 0.0 | 0.0 | 2.42 | 39.88 | -13.57 |
| 23Q1 (15) | 14.66 | -11.79 | 3.6 | 12.94 | -17.74 | 18.72 | 1.25 | -8.76 | -6.02 | 0.02 | -60.0 | 0.0 | 1.07 | 8.08 | 32.1 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.54 | 34.94 | 5.26 | -0.06 | 95.42 | -104.44 | -0.08 | 73.33 | -119.05 | 0.33 | 222.22 | -25.0 | 0.00 | 0 | -100.0 | -0.01 | 75.0 | -116.67 | 0.06 | -14.29 | -57.14 | -0.01 | -116.67 | -116.67 | 738 | 0.0 | 0.0 | 1.73 | 476.67 | -40.75 |
| 22Q4 (14) | 16.62 | 5.73 | -12.39 | 15.73 | -2.3 | 11.24 | 1.37 | 33.01 | 0.74 | 0.05 | 150.0 | -94.79 | 0.99 | 6.45 | 16.47 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.08 | 100.0 | 366.67 | -0.01 | 0 | -133.33 | 0 | 0 | -100.0 | -0.01 | -150.0 | 0 | -0.83 | -112.82 | 80.96 | -1.31 | 27.62 | -160.09 | -0.3 | 51.61 | -111.15 | -0.27 | -400.0 | -130.34 | 0.00 | 0 | -100.0 | -0.04 | 50.0 | -111.11 | 0.07 | 333.33 | -92.86 | 0.06 | -40.0 | -85.71 | 738 | 0.0 | 0.0 | 0.3 | 266.67 | -92.41 |
| 22Q3 (13) | 15.72 | -5.13 | 19.73 | 16.1 | 22.25 | 53.77 | 1.03 | -30.87 | -16.26 | 0.02 | -33.33 | -87.5 | 0.93 | 4.49 | -4.12 | 0.02 | 0.0 | -33.33 | 0 | 0 | 100.0 | 0.03 | -40.0 | 200.0 | 0.04 | 300.0 | -78.95 | 0 | 100.0 | 0 | 0 | 0 | -100.0 | 0.02 | 100.0 | 0.0 | -0.39 | 45.07 | -56.0 | -1.81 | -250.83 | -254.7 | -0.62 | -166.67 | -188.57 | 0.09 | -79.55 | -80.43 | 0.00 | -100.0 | -100.0 | -0.08 | -161.54 | -180.0 | -0.03 | -113.04 | -123.08 | 0.10 | -44.44 | 100.0 | 738 | 0.0 | 0.0 | -0.18 | -106.43 | -106.0 |
| 22Q2 (12) | 16.57 | 17.1 | 51.6 | 13.17 | 20.83 | 29.37 | 1.49 | 12.03 | 52.04 | 0.03 | 50.0 | 50.0 | 0.89 | 9.88 | -5.32 | 0.02 | 0.0 | -33.33 | 0 | 0 | -100.0 | 0.05 | 0 | 25.0 | 0.01 | 0 | -90.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 150.0 | -0.71 | -24.56 | -51.06 | 1.2 | -11.11 | 271.43 | 0.93 | 121.43 | 278.85 | 0.44 | 0.0 | 15.79 | 37.02 | 12.87 | 0 | 0.13 | 116.67 | 285.71 | 0.23 | 64.29 | 2400.0 | 0.18 | 200.0 | 550.0 | 738 | 0.0 | 0.0 | 2.8 | -4.11 | 147.79 |
| 22Q1 (11) | 14.15 | -25.41 | -1.87 | 10.9 | -22.91 | -2.85 | 1.33 | -2.21 | 8.13 | 0.02 | -97.92 | 100.0 | 0.81 | -4.71 | -12.9 | 0.02 | 0.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 300.0 | -0.57 | 86.93 | 17.39 | 1.35 | -38.07 | 5.47 | 0.42 | -84.39 | 121.05 | 0.44 | -50.56 | 10.0 | 32.80 | -19.19 | 4.89 | 0.06 | -83.33 | 100.0 | 0.14 | -85.71 | 16.67 | 0.06 | -85.71 | 100.0 | 738 | 0.0 | 0.0 | 2.92 | -26.08 | -6.71 |
| 21Q4 (10) | 18.97 | 44.48 | -1.76 | 14.14 | 35.05 | -15.93 | 1.36 | 10.57 | 5.43 | 0.96 | 500.0 | 4700.0 | 0.85 | -12.37 | -13.27 | 0.02 | -33.33 | -33.33 | 0.04 | 233.33 | 0 | 0.02 | 100.0 | 0 | -0.03 | -115.79 | 57.14 | 0.03 | 0 | 0 | 0.17 | -29.17 | 88.89 | 0 | -100.0 | 0 | -4.36 | -1644.0 | -1111.11 | 2.18 | 86.32 | 159.52 | 2.69 | 284.29 | 767.74 | 0.89 | 93.48 | -31.01 | 40.59 | 2.47 | 0 | 0.36 | 260.0 | 800.0 | 0.98 | 653.85 | 988.89 | 0.42 | 740.0 | 200.0 | 738 | 0.0 | 0.0 | 3.95 | 31.67 | 65.27 |
| 21Q3 (9) | 13.13 | 20.13 | -16.63 | 10.47 | 2.85 | -21.69 | 1.23 | 25.51 | 20.59 | 0.16 | 700.0 | 1500.0 | 0.97 | 3.19 | 1.04 | 0.03 | 0.0 | 50.0 | -0.03 | -400.0 | 0 | 0.01 | -75.0 | -75.0 | 0.19 | 90.0 | 171.43 | 0 | 0 | 0 | 0.24 | 0 | 0 | 0.02 | 200.0 | 0 | -0.25 | 46.81 | 13.79 | 1.17 | 267.14 | 9.35 | 0.7 | 234.62 | 55.56 | 0.46 | 21.05 | -13.21 | 39.61 | 0 | -19.13 | 0.10 | 242.86 | 66.67 | 0.13 | 1400.0 | 30.0 | 0.05 | 225.0 | -50.0 | 738 | 0.0 | 0.0 | 3.0 | 165.49 | 18.11 |
| 21Q2 (8) | 10.93 | -24.2 | -34.31 | 10.18 | -9.27 | -26.6 | 0.98 | -20.33 | -2.97 | 0.02 | 100.0 | 0 | 0.94 | 1.08 | 0.0 | 0.03 | -25.0 | 50.0 | 0.01 | 0.0 | 0 | 0.04 | 0 | 0 | 0.1 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | -0.47 | 31.88 | 18.97 | -0.7 | -154.69 | -159.83 | -0.52 | -373.68 | -244.44 | 0.38 | -5.0 | -24.0 | 0.00 | -100.0 | -100.0 | -0.07 | -333.33 | -240.0 | -0.01 | -108.33 | -107.69 | -0.04 | -233.33 | -200.0 | 738 | 0.0 | 1.23 | 1.13 | -63.9 | -57.2 |
| 21Q1 (7) | 14.42 | -25.32 | 11.01 | 11.22 | -33.29 | 10.54 | 1.23 | -4.65 | 13.89 | 0.01 | -50.0 | 0 | 0.93 | -5.1 | -7.0 | 0.04 | 33.33 | 100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 128.57 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 0 | 0 | -0.69 | -91.67 | 17.86 | 1.28 | 52.38 | 37.63 | 0.19 | -38.71 | 337.5 | 0.4 | -68.99 | -14.89 | 31.27 | 0 | -37.98 | 0.03 | -25.0 | 400.0 | 0.12 | 33.33 | 9.09 | 0.03 | -78.57 | 400.0 | 738 | 0.0 | 0.0 | 3.13 | 30.96 | 32.63 |
| 20Q4 (6) | 19.31 | 22.6 | 28.65 | 16.82 | 25.8 | 49.78 | 1.29 | 26.47 | 25.24 | 0.02 | 100.0 | 0 | 0.98 | 2.08 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.07 | -200.0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | -0.36 | -24.14 | 67.27 | 0.84 | -21.5 | -49.4 | 0.31 | -31.11 | -51.56 | 1.29 | 143.4 | 115.0 | 0.00 | -100.0 | -100.0 | 0.04 | -33.33 | -55.56 | 0.09 | -10.0 | -62.5 | 0.14 | 40.0 | -87.5 | 738 | 0.0 | 0.0 | 2.39 | -5.91 | -22.4 |
| 20Q3 (5) | 15.75 | -5.35 | 0.96 | 13.37 | -3.6 | 10.22 | 1.02 | 0.99 | -26.09 | 0.01 | 0 | -66.67 | 0.96 | 2.13 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -20.0 | 0.07 | 0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.29 | 50.0 | 40.82 | 1.07 | -8.55 | -33.12 | 0.45 | 25.0 | -49.44 | 0.53 | 6.0 | 29.27 | 48.98 | 15.46 | 92.46 | 0.06 | 20.0 | -50.0 | 0.10 | -23.08 | -47.37 | 0.10 | 150.0 | -90.38 | 738 | 1.23 | 0.0 | 2.54 | -3.79 | -13.31 |
| 20Q2 (4) | 16.64 | 28.1 | 0.0 | 13.87 | 36.65 | 0.0 | 1.01 | -6.48 | 0.0 | 0 | 0 | 0.0 | 0.94 | -6.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.58 | 30.95 | 0.0 | 1.17 | 25.81 | 0.0 | 0.36 | 550.0 | 0.0 | 0.5 | 6.38 | 0.0 | 42.42 | -15.87 | 0.0 | 0.05 | 600.0 | 0.0 | 0.13 | 18.18 | 0.0 | 0.04 | 500.0 | 0.0 | 729 | -1.22 | 0.0 | 2.64 | 11.86 | 0.0 |
| 20Q1 (3) | 12.99 | -13.46 | 0.0 | 10.15 | -9.62 | 0.0 | 1.08 | 4.85 | 0.0 | 0 | 0 | 0.0 | 1.0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.84 | 23.64 | 0.0 | 0.93 | -43.98 | 0.0 | -0.08 | -112.5 | 0.0 | 0.47 | -21.67 | 0.0 | 50.42 | 38.44 | 0.0 | -0.01 | -111.11 | 0.0 | 0.11 | -54.17 | 0.0 | -0.01 | -100.89 | 0.0 | 738 | 0.0 | 0.0 | 2.36 | -23.38 | 0.0 |
| 19Q4 (2) | 15.01 | -3.78 | 0.0 | 11.23 | -7.42 | 0.0 | 1.03 | -25.36 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -1.1 | -124.49 | 0.0 | 1.66 | 3.75 | 0.0 | 0.64 | -28.09 | 0.0 | 0.6 | 46.34 | 0.0 | 36.42 | 43.1 | 0.0 | 0.09 | -25.0 | 0.0 | 0.24 | 26.32 | 0.0 | 1.12 | 7.69 | 0.0 | 738 | 0.0 | 0.0 | 3.08 | 5.12 | 0.0 |
| 19Q3 (1) | 15.6 | 0.0 | 0.0 | 12.13 | 0.0 | 0.0 | 1.38 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.49 | 0.0 | 0.0 | 1.6 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 25.45 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 738 | 0.0 | 0.0 | 2.93 | 0.0 | 0.0 |
