損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 38.29 | 13.55 | 30.97 | 12.45 | 1.66 | 3.11 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0.18 | 12.5 | 0.01 | 0.0 | 0.1 | 42.86 | 0.13 | 85.71 | 0.03 | 0 | -0.01 | 0 | 0.44 | 25.71 | 6.11 | 23.94 | 4.69 | 31.01 | 1.22 | 17.31 | 20.03 | -5.43 | 7.76 | 31.3 | 7.08 | 31.6 | 0.00 | 0 | 60 | 0.0 | 6.86 | 24.5 |
| 2022 (9) | 33.72 | 21.16 | 27.54 | 24.17 | 1.61 | 16.67 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.16 | 0.0 | 0.01 | 0.0 | 0.07 | 0.0 | 0.07 | 133.33 | 0 | 0 | 0.06 | 0 | 0.35 | 59.09 | 4.93 | 10.04 | 3.58 | 6.87 | 1.04 | 13.04 | 21.18 | 3.42 | 5.91 | 6.87 | 5.38 | 3.07 | 0.00 | 0 | 60 | 0.0 | 5.51 | 10.2 |
| 2021 (8) | 27.83 | 3.38 | 22.18 | 1.05 | 1.38 | -4.83 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.16 | -11.11 | 0.01 | 0.0 | 0.07 | 0.0 | 0.03 | -72.73 | 0 | 0 | -0.01 | 0 | 0.22 | -29.03 | 4.48 | 16.97 | 3.35 | 18.37 | 0.92 | 17.95 | 20.48 | 0.69 | 5.53 | 18.42 | 5.22 | 24.29 | 0.00 | 0 | 60 | 0.0 | 5.0 | 16.82 |
| 2020 (7) | 26.92 | 27.76 | 21.95 | 14.44 | 1.45 | 90.79 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.18 | -18.18 | 0.01 | 0.0 | 0.07 | 0.0 | 0.11 | -63.33 | 0 | 0 | -0.03 | 0 | 0.31 | -48.33 | 3.83 | 121.39 | 2.83 | 128.23 | 0.78 | 129.41 | 20.34 | 2.31 | 4.67 | 127.8 | 4.20 | 292.52 | 0.00 | 0 | 60 | 0.0 | 4.28 | 100.0 |
| 2019 (6) | 21.07 | 19.72 | 19.18 | 13.76 | 0.76 | 52.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.22 | 0.0 | 0.01 | 0.0 | 0.07 | 16.67 | 0.3 | 3.45 | 0 | 0 | -0.01 | 0 | 0.6 | 0.0 | 1.73 | 105.95 | 1.24 | 100.0 | 0.34 | 142.86 | 19.88 | 23.1 | 2.05 | 125.27 | 1.07 | 3466.67 | 0.00 | 0 | 60 | -10.45 | 2.14 | 84.48 |
| 2018 (5) | 17.6 | -4.45 | 16.86 | -1.23 | 0.5 | -10.71 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.22 | 10.0 | 0.01 | 0.0 | 0.06 | 0.0 | 0.29 | 222.22 | 0.01 | 0.0 | 0.02 | 0 | 0.6 | 39.53 | 0.84 | -31.15 | 0.62 | -33.33 | 0.14 | -33.33 | 16.15 | -6.54 | 0.91 | -30.0 | 0.03 | -96.39 | 0.00 | 0 | 67 | -5.63 | 1.16 | -28.83 |
| 2017 (4) | 18.42 | -10.15 | 17.07 | -7.38 | 0.56 | -9.68 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.2 | 17.65 | 0.01 | 0 | 0.06 | 0.0 | 0.09 | 12.5 | 0.01 | 0 | -0.01 | 0 | 0.43 | 34.38 | 1.22 | -31.07 | 0.93 | -32.61 | 0.21 | -27.59 | 17.28 | 4.16 | 1.30 | -32.99 | 0.83 | -53.11 | 0.00 | 0 | 71 | 0.0 | 1.63 | -30.04 |
| 2016 (3) | 20.5 | -11.06 | 18.43 | -13.15 | 0.62 | 1.64 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.17 | -5.56 | 0 | 0 | 0.06 | -25.0 | 0.08 | -38.46 | 0 | 0 | 0 | 0 | 0.32 | -28.89 | 1.77 | 5.99 | 1.38 | 6.98 | 0.29 | -14.71 | 16.59 | -18.03 | 1.94 | 7.18 | 1.77 | 26.43 | 0.00 | 0 | 71 | 0.0 | 2.33 | 3.56 |
| 2015 (2) | 23.05 | -3.84 | 21.22 | -6.52 | 0.61 | 5.17 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.18 | -10.0 | 0 | 0 | 0.08 | -42.86 | 0.13 | -43.48 | 0.01 | 0 | 0 | 0 | 0.45 | -29.69 | 1.67 | 24.63 | 1.29 | 14.16 | 0.34 | 61.9 | 20.24 | 28.59 | 1.81 | 14.56 | 1.40 | 70.73 | 0.00 | 0 | 71 | 0.0 | 2.25 | 20.32 |
| 2014 (1) | 23.97 | -13.28 | 22.7 | -9.88 | 0.58 | -30.12 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.2 | 33.33 | 0.01 | 0 | 0.14 | -26.32 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0.64 | 128.57 | 1.34 | -29.47 | 1.13 | -28.48 | 0.21 | -34.38 | 15.74 | -7.85 | 1.58 | -28.51 | 0.82 | -62.21 | 0.00 | 0 | 71 | 0.0 | 1.87 | -22.73 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 10.39 | -2.26 | 8.12 | 8.08 | -2.18 | 7.73 | 0.54 | -8.47 | 35.0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.04 | -76.47 | -60.0 | 1.81 | -6.7 | 0.0 | 1.39 | -6.08 | 0.72 | 0.35 | -7.89 | 0.0 | 19.14 | -1.95 | -0.98 | 2.31 | -6.48 | 0.87 | 2.25 | 3.21 | 5.63 | 6.76 | 51.57 | 15.16 | 60 | 0.0 | 0.0 | 2.11 | -5.38 | 5.5 |
| 24Q2 (19) | 10.63 | 18.37 | 8.25 | 8.26 | 14.56 | 3.64 | 0.59 | 84.38 | 15.69 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.06 | 0 | 20.0 | 0.01 | 0 | -50.0 | 0.01 | -50.0 | 0 | 0.17 | 41.67 | 41.67 | 1.94 | 23.57 | 32.88 | 1.48 | 24.37 | 33.33 | 0.38 | 0.0 | 31.03 | 19.52 | -19.21 | -1.06 | 2.47 | 24.75 | 32.8 | 2.18 | 22.47 | 32.12 | 4.46 | 125.25 | 24.93 | 60 | 0.0 | 0.0 | 2.23 | 21.86 | 35.98 |
| 24Q1 (18) | 8.98 | -12.98 | 5.03 | 7.21 | -14.98 | 2.85 | 0.32 | -28.89 | 6.67 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.02 | 200.0 | 300.0 | 0.12 | -7.69 | 20.0 | 1.57 | 3.97 | 18.05 | 1.19 | 1.71 | 15.53 | 0.38 | 26.67 | 31.03 | 24.16 | 21.29 | 12.69 | 1.98 | 1.54 | 15.12 | 1.78 | 2.89 | 14.84 | 1.98 | -74.65 | 15.12 | 60 | 0.0 | 0.0 | 1.83 | 6.4 | 22.82 |
| 23Q4 (17) | 10.32 | 7.39 | 8.86 | 8.48 | 13.07 | 6.67 | 0.45 | 12.5 | -23.73 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 50.0 | 0 | -100.0 | 0 | 0.03 | 50.0 | 50.0 | 0.04 | 0 | 100.0 | 0 | -100.0 | 0 | -0.02 | -200.0 | 0 | 0.13 | 30.0 | 62.5 | 1.51 | -16.57 | 48.04 | 1.17 | -15.22 | 60.27 | 0.3 | -14.29 | 30.43 | 19.92 | 3.05 | -10.23 | 1.95 | -14.85 | 61.16 | 1.73 | -18.78 | 60.19 | 7.81 | 33.05 | 31.04 | 60 | 0.0 | 0.0 | 1.72 | -14.0 | 47.01 |
| 23Q3 (16) | 9.61 | -2.14 | 18.2 | 7.5 | -5.9 | 12.61 | 0.4 | -21.57 | 37.93 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 25.0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.01 | -50.0 | 0 | 0.02 | 0 | -33.33 | 0.1 | -16.67 | -28.57 | 1.81 | 23.97 | 37.12 | 1.38 | 24.32 | 40.82 | 0.35 | 20.69 | 34.62 | 19.33 | -2.03 | 0.05 | 2.29 | 23.12 | 39.63 | 2.13 | 29.09 | 52.14 | 5.87 | 64.43 | 23.84 | 60 | 0.0 | 0.0 | 2.0 | 21.95 | 36.05 |
| 23Q2 (15) | 9.82 | 14.85 | 24.15 | 7.97 | 13.69 | 23.76 | 0.51 | 70.0 | 50.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.05 | 25.0 | 0 | 0.02 | 0 | 0 | 0 | 100.0 | -100.0 | 0.12 | 20.0 | 71.43 | 1.46 | 9.77 | 21.67 | 1.11 | 7.77 | 27.59 | 0.29 | 0.0 | 20.83 | 19.73 | -7.98 | -0.4 | 1.86 | 8.14 | 28.28 | 1.65 | 6.45 | 24.06 | 3.57 | 107.56 | 15.16 | 60 | 0.0 | 0.0 | 1.64 | 10.07 | 22.39 |
| 23Q1 (14) | 8.55 | -9.81 | 4.14 | 7.01 | -11.82 | 7.85 | 0.3 | -49.15 | -23.08 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -200.0 | 0.1 | 25.0 | 66.67 | 1.33 | 30.39 | -4.32 | 1.03 | 41.1 | 4.04 | 0.29 | 26.09 | -9.38 | 21.44 | -3.38 | -8.42 | 1.72 | 42.15 | 4.24 | 1.55 | 43.52 | 0.0 | 1.72 | -71.14 | 4.24 | 60 | 0.0 | 0.0 | 1.49 | 27.35 | -2.61 |
| 22Q4 (13) | 9.48 | 16.61 | 17.33 | 7.95 | 19.37 | 22.5 | 0.59 | 103.45 | 3.51 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0.02 | -50.0 | -33.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.08 | -42.86 | 0.0 | 1.02 | -22.73 | -6.42 | 0.73 | -25.51 | -7.59 | 0.23 | -11.54 | -11.54 | 22.19 | 14.86 | -5.57 | 1.21 | -26.22 | -7.63 | 1.08 | -22.86 | -8.47 | 5.96 | 25.74 | 7.19 | 60 | 0.0 | 0.0 | 1.17 | -20.41 | -4.88 |
| 22Q3 (12) | 8.13 | 2.78 | 19.56 | 6.66 | 3.42 | 24.72 | 0.29 | -14.71 | 7.41 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0.14 | 100.0 | 75.0 | 1.32 | 10.0 | 4.76 | 0.98 | 12.64 | 1.03 | 0.26 | 8.33 | 18.18 | 19.32 | -2.47 | 9.4 | 1.64 | 13.1 | 1.86 | 1.40 | 5.26 | -5.41 | 4.74 | 52.9 | 11.27 | 60 | 0.0 | 0.0 | 1.47 | 9.7 | 5.76 |
| 22Q2 (11) | 7.91 | -3.65 | 15.31 | 6.44 | -0.92 | 18.38 | 0.34 | -12.82 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 300.0 | 0.07 | 16.67 | 75.0 | 1.2 | -13.67 | 7.14 | 0.87 | -12.12 | 8.75 | 0.24 | -25.0 | -4.0 | 19.81 | -15.38 | -12.62 | 1.45 | -12.12 | 9.02 | 1.33 | -14.19 | 4.72 | 3.10 | 87.88 | 17.42 | 60 | 0.0 | 0.0 | 1.34 | -12.42 | 8.06 |
| 22Q1 (10) | 8.21 | 1.61 | 34.81 | 6.5 | 0.15 | 32.65 | 0.39 | -31.58 | 105.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.06 | -25.0 | 200.0 | 1.39 | 27.52 | 36.27 | 0.99 | 25.32 | 25.32 | 0.32 | 23.08 | 68.42 | 23.41 | -0.38 | 27.57 | 1.65 | 25.95 | 25.95 | 1.55 | 31.36 | 21.09 | 1.65 | -70.32 | 25.95 | 60 | 0.0 | 0.0 | 1.53 | 24.39 | 34.21 |
| 21Q4 (9) | 8.08 | 18.82 | 6.18 | 6.49 | 21.54 | 6.05 | 0.57 | 111.11 | 14.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0.03 | 0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.08 | 0.0 | -11.11 | 1.09 | -13.49 | 0.93 | 0.79 | -18.56 | -2.47 | 0.26 | 18.18 | 18.18 | 23.50 | 33.07 | 16.34 | 1.31 | -18.63 | -2.24 | 1.18 | -20.27 | -1.67 | 5.56 | 30.52 | 18.55 | 60 | 0.0 | 0.0 | 1.23 | -11.51 | 3.36 |
| 21Q3 (8) | 6.8 | -0.87 | 0.15 | 5.34 | -1.84 | -1.84 | 0.27 | -20.59 | -27.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.08 | 100.0 | 33.33 | 1.26 | 12.5 | 21.15 | 0.97 | 21.25 | 22.78 | 0.22 | -12.0 | 4.76 | 17.66 | -22.1 | -11.17 | 1.61 | 21.05 | 23.85 | 1.48 | 16.54 | 21.31 | 4.26 | 61.36 | 27.16 | 60 | 0.0 | 0.0 | 1.39 | 12.1 | 19.83 |
| 21Q2 (7) | 6.86 | 12.64 | 0.59 | 5.44 | 11.02 | -3.2 | 0.34 | 78.95 | -12.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.04 | 100.0 | -55.56 | 1.12 | 9.8 | 24.44 | 0.8 | 1.27 | 23.08 | 0.25 | 31.58 | 31.58 | 22.67 | 23.54 | 6.58 | 1.33 | 1.53 | 24.3 | 1.27 | -0.78 | 36.56 | 2.64 | 101.53 | 29.41 | 60 | 0.0 | -1.64 | 1.24 | 8.77 | 22.77 |
| 21Q1 (6) | 6.09 | -19.97 | 6.84 | 4.9 | -19.93 | 2.73 | 0.19 | -62.0 | -5.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.02 | -77.78 | -71.43 | 1.02 | -5.56 | 25.93 | 0.79 | -2.47 | 33.9 | 0.19 | -13.64 | 18.75 | 18.35 | -9.16 | -8.66 | 1.31 | -2.24 | 35.05 | 1.28 | 6.67 | 47.13 | 1.31 | -72.07 | 35.05 | 60 | 0.0 | 0.0 | 1.14 | -4.2 | 22.58 |
| 20Q4 (5) | 7.61 | 12.08 | 24.35 | 6.12 | 12.5 | 13.97 | 0.5 | 35.14 | 127.27 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -33.33 | 0 | -100.0 | 0 | 0.02 | 0.0 | 100.0 | 0.05 | 150.0 | -16.67 | 0 | 0 | 0 | -0.01 | 0.0 | 50.0 | 0.09 | 50.0 | -25.0 | 1.08 | 3.85 | 66.15 | 0.81 | 2.53 | 55.77 | 0.22 | 4.76 | 100.0 | 20.20 | 1.61 | 19.6 | 1.34 | 3.08 | 57.65 | 1.20 | -1.64 | 79.1 | 4.69 | 40.0 | 127.67 | 60 | 0.0 | 0.0 | 1.19 | 2.59 | 54.55 |
| 20Q3 (4) | 6.79 | -0.44 | 0.0 | 5.44 | -3.2 | 0.0 | 0.37 | -5.13 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.06 | -33.33 | 0.0 | 1.04 | 15.56 | 0.0 | 0.79 | 21.54 | 0.0 | 0.21 | 10.53 | 0.0 | 19.88 | -6.54 | 0.0 | 1.30 | 21.5 | 0.0 | 1.22 | 31.18 | 0.0 | 3.35 | 64.22 | 0.0 | 60 | -1.64 | 0.0 | 1.16 | 14.85 | 0.0 |
| 20Q2 (3) | 6.82 | 19.65 | 0.0 | 5.62 | 17.82 | 0.0 | 0.39 | 95.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 28.57 | 0.0 | 0.9 | 11.11 | 0.0 | 0.65 | 10.17 | 0.0 | 0.19 | 18.75 | 0.0 | 21.27 | 5.87 | 0.0 | 1.07 | 10.31 | 0.0 | 0.93 | 6.9 | 0.0 | 2.04 | 110.31 | 0.0 | 61 | 1.67 | 0.0 | 1.01 | 8.6 | 0.0 |
| 20Q1 (2) | 5.7 | -6.86 | 0.0 | 4.77 | -11.17 | 0.0 | 0.2 | -9.09 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.07 | -41.67 | 0.0 | 0.81 | 24.62 | 0.0 | 0.59 | 13.46 | 0.0 | 0.16 | 45.45 | 0.0 | 20.09 | 18.95 | 0.0 | 0.97 | 14.12 | 0.0 | 0.87 | 29.85 | 0.0 | 0.97 | -52.91 | 0.0 | 60 | 0.0 | 0.0 | 0.93 | 20.78 | 0.0 |
| 19Q4 (1) | 6.12 | 0.0 | 0.0 | 5.37 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 16.89 | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 2.06 | 0.0 | 0.0 | 60 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 |
