損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 53.46 | 15.56 | 50.29 | 14.14 | 2.73 | 43.68 | 0.21 | -34.38 | 0.15 | 50.0 | 0.01 | 0.0 | 0.08 | 14.29 | 0.14 | 55.56 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | -7.14 | 0.7 | 20.69 | 0.67 | 509.09 | 0.03 | -93.62 | 4.25 | -94.78 | 0.14 | 600.0 | 0.08 | 0 | 0.00 | 0 | 492 | 0.0 | 1.4 | 30.84 |
| 2022 (9) | 46.26 | 28.25 | 44.06 | 33.56 | 1.9 | -19.83 | 0.32 | 1500.0 | 0.1 | 66.67 | 0.01 | 0.0 | 0.07 | 40.0 | 0.09 | 200.0 | 0.02 | -86.67 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.28 | 250.0 | 0.58 | -25.64 | 0.11 | -68.57 | 0.47 | 6.82 | 81.38 | 44.83 | 0.02 | -71.43 | -0.03 | 0 | 0.00 | 0 | 492 | 0.0 | 1.07 | -9.32 |
| 2021 (8) | 36.07 | -49.62 | 32.99 | -37.38 | 2.37 | -68.1 | 0.02 | -90.0 | 0.06 | -87.76 | 0.01 | 0.0 | 0.05 | 66.67 | 0.03 | -40.0 | 0.15 | 650.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.78 | -92.68 | 0.35 | -96.53 | 0.44 | -24.14 | 56.19 | 931.01 | 0.07 | -96.88 | 0.05 | -97.74 | 0.00 | 0 | 492 | 9.82 | 1.18 | -89.69 |
| 2020 (7) | 71.6 | 67.17 | 52.68 | 28.18 | 7.43 | 347.59 | 0.2 | 566.67 | 0.49 | -20.97 | 0.01 | 0.0 | 0.03 | -25.0 | 0.05 | 0 | 0.02 | -50.0 | -0.03 | 0 | 0 | 0 | 0.01 | 0 | -0.84 | 0 | 10.65 | 0 | 10.1 | 0 | 0.58 | 205.26 | 5.45 | 0 | 2.24 | 0 | 2.21 | 0 | 0.00 | 0 | 448 | 25.49 | 11.44 | 979.25 |
| 2019 (6) | 42.83 | 11.42 | 41.1 | 7.82 | 1.66 | 0.0 | 0.03 | 0.0 | 0.62 | 8.77 | 0.01 | 0 | 0.04 | 0.0 | 0 | 0 | 0.04 | 100.0 | 0.23 | 475.0 | -0.09 | 0 | -0.02 | 0 | -0.09 | 0 | -0.02 | 0 | -0.24 | 0 | 0.19 | 0 | 0.00 | 0 | -0.07 | 0 | -0.03 | 0 | 0.00 | 0 | 357 | 2.59 | 1.06 | 1666.67 |
| 2018 (5) | 38.44 | 2.26 | 38.12 | -4.77 | 1.66 | 7.1 | 0.03 | -70.0 | 0.57 | 21.28 | 0 | 0 | 0.04 | 0.0 | 0.07 | -22.22 | 0.02 | 0.0 | 0.04 | 0 | 0 | 0 | -0.01 | 0 | 0.27 | 0 | -1.06 | 0 | -0.69 | 0 | -0.36 | 0 | 0.00 | 0 | -0.20 | 0 | -0.19 | 0 | 0.00 | 0 | 348 | 0.0 | 0.06 | 0 |
| 2017 (4) | 37.59 | -12.38 | 40.03 | 0.33 | 1.55 | -12.92 | 0.1 | 66.67 | 0.47 | -7.84 | 0 | 0 | 0.04 | 100.0 | 0.09 | 0.0 | 0.02 | -85.71 | -0.02 | 0 | -0.02 | 0 | -0.02 | 0 | -0.18 | 0 | -4.18 | 0 | -3.5 | 0 | -0.62 | 0 | 0.00 | 0 | -1.01 | 0 | -0.67 | 0 | 0.00 | 0 | 348 | 0.0 | -3.02 | 0 |
| 2016 (3) | 42.9 | -39.92 | 39.9 | -41.8 | 1.78 | 14.84 | 0.06 | -73.91 | 0.51 | -12.07 | 0 | 0 | 0.02 | 0.0 | 0.09 | 50.0 | 0.14 | 0.0 | -0.04 | 0 | 0 | 0 | -0.05 | 0 | -0.18 | 0 | 1.03 | 24.1 | 0.91 | 9.64 | 0.19 | 850.0 | 18.84 | 543.0 | 0.26 | 8.33 | 0.22 | -15.38 | 0.00 | 0 | 348 | 0.0 | 2.25 | 2.74 |
| 2015 (2) | 71.41 | 22.13 | 68.56 | 17.56 | 1.55 | -17.11 | 0.23 | -39.47 | 0.58 | -7.94 | 0 | 0 | 0.02 | 0.0 | 0.06 | 100.0 | 0.14 | 133.33 | 0 | 0 | 0.01 | -85.71 | 0 | 0 | -0.47 | 0 | 0.83 | 0 | 0.83 | 0 | 0.02 | 0 | 2.93 | 0 | 0.24 | 0 | 0.26 | 0 | 0.00 | 0 | 348 | 0.0 | 2.19 | 0 |
| 2014 (1) | 58.47 | 32.92 | 58.32 | 42.77 | 1.87 | 5.65 | 0.38 | 0.0 | 0.63 | 0 | 0 | 0 | 0.02 | 100.0 | 0.03 | -25.0 | 0.06 | 0.0 | 0 | 0 | 0.07 | 0 | 0.02 | 100.0 | -0.12 | 0 | -1.84 | 0 | -1.59 | 0 | -0.26 | 0 | 0.00 | 0 | -0.46 | 0 | -0.30 | 0 | 0.00 | 0 | 348 | 0.0 | -0.44 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 19.93 | 21.3 | 33.85 | 18.93 | 19.66 | 33.97 | 0.66 | 3.12 | 20.0 | 0.02 | -81.82 | 0.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.71 | 446.15 | 407.14 | 1.04 | 940.0 | 205.88 | 0.99 | 1314.29 | 241.38 | 0.05 | 25.0 | 25.0 | 4.82 | -86.35 | -63.6 | 0.20 | 1900.0 | 233.33 | 0.06 | 700.0 | 100.0 | 0.01 | 105.26 | -87.5 | 495 | 0.61 | 0.61 | 1.39 | 208.89 | 167.31 |
| 24Q2 (19) | 16.43 | 9.39 | 21.17 | 15.82 | 10.47 | 28.41 | 0.64 | -61.9 | 48.84 | 0.11 | 450.0 | 37.5 | 0.06 | 20.0 | 100.0 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0.13 | 1200.0 | 44.44 | 0.1 | 110.2 | -88.89 | 0.07 | 107.07 | -92.22 | 0.04 | 100.0 | 0 | 35.32 | 0 | 0 | 0.01 | 105.0 | -94.44 | -0.01 | 95.0 | -106.25 | -0.19 | 5.0 | -1050.0 | 492 | 0.0 | 0.0 | 0.45 | 169.23 | -57.94 |
| 24Q1 (18) | 15.02 | 1.14 | 47.69 | 14.32 | 1.63 | 46.87 | 1.68 | 223.08 | 37.7 | 0.02 | -77.78 | 100.0 | 0.05 | 0.0 | 66.67 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0.01 | -50.0 | 0.0 | -0.98 | -476.92 | -22.5 | -0.99 | -430.0 | -20.73 | 0.02 | 150.0 | -33.33 | 0.00 | 0 | 0 | -0.20 | -433.33 | -17.65 | -0.20 | -433.33 | -17.65 | -0.20 | -242.86 | -17.65 | 492 | 0.0 | 0.0 | -0.65 | -232.65 | 2.99 |
| 23Q4 (17) | 14.85 | -0.27 | 36.24 | 14.09 | -0.28 | 41.75 | 0.52 | -5.45 | 8.33 | 0.09 | 350.0 | 28.57 | 0.05 | 0.0 | 150.0 | 0.01 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | 0.0 | 0.02 | -85.71 | -71.43 | 0.26 | -23.53 | -52.73 | 0.3 | 3.45 | -30.23 | -0.04 | -200.0 | -133.33 | 0.00 | -100.0 | -100.0 | 0.06 | 0.0 | -33.33 | 0.06 | 100.0 | -14.29 | 0.14 | 75.0 | 600.0 | 492 | 0.0 | 0.0 | 0.49 | -5.77 | -27.94 |
| 23Q3 (16) | 14.89 | 9.81 | -1.65 | 14.13 | 14.69 | -4.2 | 0.55 | 27.91 | 37.5 | 0.02 | -75.0 | 100.0 | 0.05 | 66.67 | 66.67 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0.14 | 0 | 55.56 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | 0.14 | 55.56 | 366.67 | 0.34 | -62.22 | 1033.33 | 0.29 | -67.78 | 3000.0 | 0.04 | 0 | 0.0 | 13.24 | 0 | 0 | 0.06 | -66.67 | 0 | 0.03 | -81.25 | 400.0 | 0.08 | 300.0 | 214.29 | 492 | 0.0 | 0.0 | 0.52 | -51.4 | 246.67 |
| 23Q2 (15) | 13.56 | 33.33 | 19.68 | 12.32 | 26.36 | 12.92 | 0.43 | -64.75 | -4.44 | 0.08 | 700.0 | -66.67 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0.09 | 800.0 | -43.75 | 0.9 | 212.5 | 592.31 | 0.9 | 209.76 | 600.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | 0.18 | 205.88 | 550.0 | 0.16 | 194.12 | 328.57 | 0.02 | 111.76 | 133.33 | 492 | 0.0 | 0.0 | 1.07 | 259.7 | 328.0 |
| 23Q1 (14) | 10.17 | -6.7 | 14.53 | 9.75 | -1.91 | 15.25 | 1.22 | 154.17 | 114.04 | 0.01 | -85.71 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | -85.71 | -50.0 | -0.8 | -245.45 | -515.38 | -0.82 | -290.7 | -485.71 | 0.03 | -75.0 | 200.0 | 0.00 | -100.0 | 0 | -0.17 | -288.89 | -466.67 | -0.17 | -342.86 | -466.67 | -0.17 | -950.0 | -466.67 | 492 | 0.0 | 0.0 | -0.67 | -198.53 | -6600.0 |
| 22Q4 (13) | 10.9 | -28.01 | 2.35 | 9.94 | -32.61 | 0.2 | 0.48 | 20.0 | -56.76 | 0.07 | 600.0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.07 | 133.33 | 275.0 | 0.55 | 1733.33 | 230.95 | 0.43 | 4400.0 | 193.48 | 0.12 | 200.0 | 200.0 | 22.26 | 0 | 0 | 0.09 | 0 | 200.0 | 0.07 | 800.0 | 187.5 | 0.02 | 128.57 | -71.43 | 492 | 0.0 | 0.0 | 0.68 | 353.33 | 319.35 |
| 22Q3 (12) | 15.14 | 33.63 | 32.57 | 14.75 | 35.2 | 39.55 | 0.4 | -11.11 | -24.53 | 0.01 | -95.83 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.09 | 0 | 200.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.03 | -81.25 | -72.73 | 0.03 | -76.92 | -93.02 | -0.01 | 94.44 | -104.17 | 0.04 | -86.67 | -77.78 | 0.00 | 0 | -100.0 | 0.00 | 100.0 | -100.0 | -0.01 | 85.71 | -133.33 | -0.07 | -16.67 | -143.75 | 492 | 0.0 | 0.0 | 0.15 | -40.0 | -71.7 |
| 22Q2 (11) | 11.33 | 27.59 | 30.08 | 10.91 | 28.96 | 37.23 | 0.45 | -21.05 | 25.0 | 0.24 | 0 | 2300.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | -150.0 | 0 | 0.16 | 700.0 | 0 | 0.13 | 200.0 | -66.67 | -0.18 | -28.57 | -154.55 | 0.3 | 2900.0 | 328.57 | 0.00 | 0 | -100.0 | -0.04 | -33.33 | -157.14 | -0.07 | -133.33 | -200.0 | -0.06 | -100.0 | -146.15 | 492 | 0.0 | 9.82 | 0.25 | 2600.0 | -47.92 |
| 22Q1 (10) | 8.88 | -16.62 | 67.86 | 8.46 | -14.72 | 85.93 | 0.57 | -48.65 | 54.05 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.02 | 150.0 | 100.0 | -0.13 | 69.05 | -133.33 | -0.14 | 69.57 | -160.87 | 0.01 | -75.0 | -93.33 | 0.00 | 0 | -100.0 | -0.03 | 66.67 | -160.0 | -0.03 | 62.5 | -175.0 | -0.03 | -142.86 | -160.0 | 492 | 0.0 | 9.82 | -0.01 | 96.77 | -102.13 |
| 21Q4 (9) | 10.65 | -6.74 | 44.5 | 9.92 | -6.15 | 18.52 | 1.11 | 109.43 | -35.47 | 0 | 0 | -100.0 | 0.02 | 0.0 | -81.82 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | -100.0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.04 | -136.36 | 93.33 | -0.42 | -197.67 | 87.35 | -0.46 | -291.67 | 87.96 | 0.04 | -77.78 | -92.0 | 0.00 | -100.0 | 0 | -0.09 | -280.0 | 89.41 | -0.08 | -366.67 | 87.69 | 0.07 | -56.25 | -96.9 | 492 | 0.0 | 9.82 | -0.31 | -158.49 | 90.31 |
| 21Q3 (8) | 11.42 | 31.11 | 102.12 | 10.57 | 32.96 | 51.87 | 0.53 | 47.22 | -87.84 | 0 | -100.0 | -100.0 | 0.02 | 100.0 | 150.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.03 | 0 | 0 | 0.09 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.11 | 0 | 650.0 | 0.43 | 10.26 | 107.56 | 0.24 | -27.27 | 104.62 | 0.18 | 157.14 | 136.73 | 43.08 | 157.81 | 0 | 0.05 | -28.57 | 104.31 | 0.03 | -57.14 | 102.88 | 0.16 | 23.08 | -94.86 | 492 | 9.82 | 9.82 | 0.53 | 10.42 | 109.57 |
| 21Q2 (7) | 8.71 | 64.65 | -82.13 | 7.95 | 74.73 | -71.53 | 0.36 | -2.7 | -63.64 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | -96.55 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.39 | 0.0 | -98.02 | 0.33 | 43.48 | -98.27 | 0.07 | -53.33 | -87.72 | 16.71 | -58.0 | 476.21 | 0.07 | 40.0 | -98.36 | 0.07 | 75.0 | -98.2 | 0.13 | 160.0 | -96.96 | 448 | 0.0 | 0.22 | 0.48 | 2.13 | -97.6 |
| 21Q1 (6) | 5.29 | -28.22 | -46.29 | 4.55 | -45.64 | -51.75 | 0.37 | -78.49 | 5.71 | 0.01 | 0.0 | 0.0 | 0.01 | -90.91 | -92.31 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.01 | 101.67 | 116.67 | 0.39 | 111.75 | 3800.0 | 0.23 | 106.02 | 2200.0 | 0.15 | -70.0 | 1400.0 | 39.79 | 0 | -26.21 | 0.05 | 105.88 | 0 | 0.04 | 106.15 | 300.0 | 0.05 | -97.79 | 0 | 448 | 0.0 | 0.0 | 0.47 | 114.69 | 147.37 |
| 20Q4 (5) | 7.37 | 30.44 | -41.55 | 8.37 | 20.26 | -30.94 | 1.72 | -60.55 | 282.22 | 0.01 | -80.0 | 0 | 0.11 | 375.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.6 | -2900.0 | -2900.0 | -3.32 | 41.65 | -33300.0 | -3.82 | 26.4 | -2147.06 | 0.5 | 202.04 | 163.16 | 0.00 | 0 | 0 | -0.85 | 26.72 | -1600.0 | -0.65 | 37.5 | -2066.67 | 2.26 | -27.33 | 3328.57 | 448 | 0.0 | 30.61 | -3.2 | 42.24 | -1623.81 |
| 20Q3 (4) | 5.65 | -88.41 | 0.0 | 6.96 | -75.07 | 0.0 | 4.36 | 340.4 | 0.0 | 0.05 | 0 | 0.0 | -0.04 | -113.79 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.02 | 87.5 | 0.0 | -5.69 | -128.94 | 0.0 | -5.19 | -127.19 | 0.0 | -0.49 | -185.96 | 0.0 | 0.00 | -100.0 | 0.0 | -1.16 | -127.17 | 0.0 | -1.04 | -126.74 | 0.0 | 3.11 | -27.17 | 0.0 | 448 | 0.22 | 0.0 | -5.54 | -127.69 | 0.0 |
| 20Q2 (3) | 48.73 | 394.72 | 0.0 | 27.92 | 196.08 | 0.0 | 0.99 | 182.86 | 0.0 | 0 | -100.0 | 0.0 | 0.29 | 123.08 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.16 | -166.67 | 0.0 | 19.66 | 196500.0 | 0.0 | 19.09 | 190800.0 | 0.0 | 0.57 | 5600.0 | 0.0 | 2.90 | -94.62 | 0.0 | 4.27 | 0 | 0.0 | 3.89 | 38800.0 | 0.0 | 4.27 | 0 | 0.0 | 447 | -0.22 | 0.0 | 20.01 | 10431.58 | 0.0 |
| 20Q1 (2) | 9.85 | -21.89 | 0.0 | 9.43 | -22.19 | 0.0 | 0.35 | -22.22 | 0.0 | 0.01 | 0 | 0.0 | 0.13 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | -0.06 | -200.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 105.88 | 0.0 | 0.01 | -94.74 | 0.0 | 53.92 | 0 | 0.0 | 0.00 | 100.0 | 0.0 | 0.01 | 133.33 | 0.0 | 0.00 | 100.0 | 0.0 | 448 | 30.61 | 0.0 | 0.19 | -9.52 | 0.0 |
| 19Q4 (1) | 12.61 | 0.0 | 0.0 | 12.12 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | 343 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 |
