損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)120.7123.277.3712.99.2841.680.13160.00000000000000000-0.17033.8843.9922.7824.076.1518.7318.14-17.517.8424.057.9129.460.0002900.034.3944.68
2023 (9)97.9812.5768.5340.466.5523.350.05400.03.7873.39000000000000000.64-63.2223.53-32.1718.36-35.625.18-15.9121.9923.756.32-35.646.11-33.80.0002900.023.77-31.79
2022 (8)87.0479.548.7962.365.3162.390.0102.1847.3000000000000001.7479.3834.69114.828.52122.816.1683.8817.77-14.369.82122.689.23126.230.0002900.034.85112.24
2021 (7)48.49-47.2830.05-51.723.27-30.72001.4851.0200000.02-66.67000000000.97-65.7216.15-42.0512.8-51.153.3599.420.75245.264.41-51.114.08-49.380.0002900.016.42-41.29
2020 (6)91.98-4.3762.245.314.72-13.240.04-55.560.9816.6700000.0650.0000000002.839.6927.87-18.5326.2-17.41.68-32.536.01-17.459.02-17.48.06-19.80.0002900.027.97-18.45
2019 (5)96.18-20.5559.1-20.855.4427.40.09125.00.84-14.2900000.040000000002.5813.1634.21-22.9331.72-23.842.49-9.457.2817.6110.92-23.8510.05-25.990.0002900.034.3-22.82
2018 (4)121.0673.6174.6785.564.2750.880.04300.00.98-39.51000000000000002.28-62.0644.3935.7941.6536.922.7521.156.19-10.8114.3436.9613.5861.280.0002900.044.4435.57
2017 (3)69.7331.6240.245.812.8322.510.010.01.620.62000000000000006.01-62.6732.6913.6630.429.422.27136.466.94107.1610.479.638.42108.930.0002901.0532.7813.66
2016 (2)52.9870.0338.0392.562.31-23.760.010.01.61-36.860000000000000016.1028.76273.0227.8314.310.96-4.03.35-74.239.55309.874.0358.660.0002874.7428.84244.56
2015 (1)31.16-40.1819.75-24.453.03-46.750.010.02.55-3.4100000000000000-0.6507.71-61.066.71-64.421.06.3813.00173.112.33-66.132.54-61.860.0002744.988.37-58.79
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)68.71175.280.5140.39113.7-15.434.95200.024.690.07075.00-100.0-100.00000000000000000000000.51464.2918.623.87460.3339.9214.88349.559.734.03324.2115.1416.89-24.5-17.695.13350.09.854.96316.819.497.85188.624.212900.00.024.19458.6641.21
24Q3 (19)24.9615.5638.5918.928.5746.741.65-4.6243.480-100.001.029.680.99000000000000000000000-0.1474.07-180.04.26-7.998.43.31-11.020.00.954.453.2322.3713.7841.761.14-10.940.01.19-19.052.592.7272.1564.852900.00.04.33-7.688.52
24Q2 (18)21.6297.06319.4214.7334.91287.861.7380.21130.670.050150.00.933.33-33.09000000000000000000000-0.54-5500.0-370.04.63313.39471.63.72327.597340.00.91264.019.7419.66-12.74-79.071.28326.676300.01.47390.03040.01.58426.67209.82900.00.04.69297.46439.08
24Q1 (17)5.44-92.04-15.793.38-92.92-17.560.96-75.8241.180-100.000.9-4.26100.00000000000000000000000.01-97.67-83.331.12-93.43-35.630.87-93.58-39.580.25-92.86-13.7922.539.833.310.30-93.58-40.00.30-93.38-37.50.30-95.25-40.02900.00.01.18-93.11-34.08
23Q4 (16)68.36279.57159.7347.76270.81222.923.97245.2268.940.040300.00.94-6.9323.680000000000000000000000.43960.0-73.4617.06334.157.8213.56309.6754.273.5464.5273.2720.5230.0410.034.67309.6554.134.53290.5283.46.32283.03-35.642900.00.017.13329.3257.59
23Q3 (15)18.01249.7185.6712.88239.84132.911.1553.3359.720-100.001.01-27.3480.36000000000000000000000-0.05-125.0-155.563.93385.1911.023.316520.014.930.62-18.42-6.0615.78-83.2-15.481.145600.015.151.162420.020.831.65223.53-75.742900.00.03.99358.6211.45
23Q2 (14)5.15-20.28-65.233.79-7.56-56.180.7510.29-31.820.02001.39208.89195.740000000000000000000000.2233.331900.00.81-53.45-84.020.05-96.53-98.840.76162.071.3393.92455.74532.880.02-96.0-98.66-0.05-110.42-103.360.512.0-91.212900.00.00.87-51.4-82.94
23Q1 (13)6.46-75.46-82.164.1-72.28-79.320.68-71.06-40.350-100.000.45-40.7915.380000000000000000000000.06-96.3200.01.74-83.9-88.61.44-83.62-88.510.29-85.64-89.3816.90-9.38-5.640.50-83.5-88.430.48-80.57-88.860.50-94.91-88.432900.00.01.79-83.53-88.29
22Q4 (12)26.32171.34-25.0614.79167.45-28.762.35226.3932.020.01000.7635.7165.2200000000-100.00000000000001.621700.0252.1710.81205.37-17.18.79205.21-16.762.02206.06-18.5518.65-0.11-1.953.03206.06-16.762.47157.29-29.029.8244.41122.682900.00.010.87203.63-17.34
22Q3 (11)9.7-34.5150.655.53-36.0788.740.72-34.5563.640000.5619.1547.370000000000000000000000.09800.0280.03.54-30.18686.672.88-33.333700.00.66-12.022.2218.6725.8100.99-33.563400.00.96-35.579700.06.8017.24783.122900.00.03.58-29.8528.07
22Q2 (10)14.81-59.11471.818.65-56.38313.881.1-3.51205.560000.4720.5138.240000000000000000000000.01-50.0-92.315.07-66.781850.04.32-65.522441.180.75-72.53733.3314.84-17.14-55.021.49-65.512383.331.49-65.4314800.05.8034.26625.02900.00.05.1-66.641721.43
22Q1 (9)36.223.13423.4119.83-4.48364.41.14-35.9665.220000.39-15.2225.810000000-100.000000000000000.02-95.65-95.3515.2617.02535.8312.5318.66482.792.7310.08992.017.91-5.8471.884.3218.68483.784.3123.85630.514.32-2.04483.782900.00.015.2916.27531.82
21Q4 (8)35.12807.49-24.8820.76608.53-39.01.78304.55-12.7500-100.00.4621.0553.330000000.020-66.670000000000000.461020.0-58.5613.042797.7810.4110.5613300.0-8.412.48359.26818.5219.020719.833.6412233.33-8.313.4834900.0-3.064.41472.73-51.112900.00.013.152207.0211.16
21Q3 (7)3.8749.42-60.512.9340.19-55.940.4422.22-26.670000.3811.7658.33000000000000000000000-0.05-138.46-106.940.4573.08-86.24-0.08-147.06-102.670.54500.0100.00.00-100.0-100.0-0.03-150.0-102.91-0.01-200.0-101.270.77-3.75-84.752900.00.00.57103.57-82.73
21Q2 (6)2.59-62.57-73.32.09-51.05-66.510.36-47.83-50.680000.349.6870.00000000000000000000000.13-69.77-69.050.26-89.17-91.690.17-92.09-92.70.09-64.0-88.6132.99216.630.190.06-91.89-92.50.01-98.31-98.480.808.11-80.12900.0-0.680.28-88.43-91.11
21Q1 (5)6.92-85.2-73.114.27-87.45-72.150.69-66.18-48.510-100.000.313.3329.170000000-100.0000-100.00000000000.43-61.26-25.862.4-79.68-75.182.15-81.35-76.960.25-7.41-26.4710.42349.14196.020.74-81.36-76.950.59-83.57-80.460.74-91.8-76.952900.00.02.42-79.54-75.03
20Q4 (4)46.75377.040.034.03411.730.02.04240.00.00.0400.00.325.00.0000.0000.00.0600.0000.0000.0000.0000.01.1154.170.011.81261.160.011.53284.330.00.270.00.02.32-71.840.03.97285.440.03.59354.430.09.0278.610.02900.00.011.83258.480.0
20Q3 (3)9.81.030.06.656.570.00.6-17.810.0000.00.2420.00.0000.0000.0000.0000.0000.0000.0000.00.7271.430.03.274.470.03.028.760.00.27-65.820.08.24-67.480.01.0328.750.00.7919.70.05.0525.620.0290-0.680.03.34.760.0
20Q2 (2)9.7-62.30.06.24-59.30.00.73-45.520.0000.00.2-16.670.0000.0000.0000.00-100.00.0000.0000.0000.00.42-27.590.03.13-67.630.02.33-75.030.00.79132.350.025.34619.890.00.80-75.080.00.66-78.150.04.0225.230.02920.690.03.15-67.490.0
20Q1 (1)25.730.00.015.330.00.01.340.00.000.00.00.240.00.000.00.000.00.000.00.00.450.00.000.00.000.00.000.00.00.580.00.09.670.00.09.330.00.00.340.00.03.520.00.03.210.00.03.020.00.03.210.00.02900.00.09.690.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。