損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 97.98 | 12.57 | 68.53 | 40.46 | 6.55 | 23.35 | 0.05 | 400.0 | 3.78 | 73.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | -63.22 | 23.53 | -32.17 | 18.36 | -35.62 | 5.18 | -15.91 | 21.99 | 23.75 | 6.32 | -35.64 | 6.11 | -33.8 | 0.00 | 0 | 290 | 0.0 | 23.77 | -31.79 |
| 2022 (9) | 87.04 | 79.5 | 48.79 | 62.36 | 5.31 | 62.39 | 0.01 | 0 | 2.18 | 47.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.74 | 79.38 | 34.69 | 114.8 | 28.52 | 122.81 | 6.16 | 83.88 | 17.77 | -14.36 | 9.82 | 122.68 | 9.23 | 126.23 | 0.00 | 0 | 290 | 0.0 | 34.85 | 112.24 |
| 2021 (8) | 48.49 | -47.28 | 30.05 | -51.72 | 3.27 | -30.72 | 0 | 0 | 1.48 | 51.02 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.97 | -65.72 | 16.15 | -42.05 | 12.8 | -51.15 | 3.35 | 99.4 | 20.75 | 245.26 | 4.41 | -51.11 | 4.08 | -49.38 | 0.00 | 0 | 290 | 0.0 | 16.42 | -41.29 |
| 2020 (7) | 91.98 | -4.37 | 62.24 | 5.31 | 4.72 | -13.24 | 0.04 | -55.56 | 0.98 | 16.67 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.83 | 9.69 | 27.87 | -18.53 | 26.2 | -17.4 | 1.68 | -32.53 | 6.01 | -17.45 | 9.02 | -17.4 | 8.06 | -19.8 | 0.00 | 0 | 290 | 0.0 | 27.97 | -18.45 |
| 2019 (6) | 96.18 | -20.55 | 59.1 | -20.85 | 5.44 | 27.4 | 0.09 | 125.0 | 0.84 | -14.29 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.58 | 13.16 | 34.21 | -22.93 | 31.72 | -23.84 | 2.49 | -9.45 | 7.28 | 17.61 | 10.92 | -23.85 | 10.05 | -25.99 | 0.00 | 0 | 290 | 0.0 | 34.3 | -22.82 |
| 2018 (5) | 121.06 | 73.61 | 74.67 | 85.56 | 4.27 | 50.88 | 0.04 | 300.0 | 0.98 | -39.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.28 | -62.06 | 44.39 | 35.79 | 41.65 | 36.92 | 2.75 | 21.15 | 6.19 | -10.81 | 14.34 | 36.96 | 13.58 | 61.28 | 0.00 | 0 | 290 | 0.0 | 44.44 | 35.57 |
| 2017 (4) | 69.73 | 31.62 | 40.24 | 5.81 | 2.83 | 22.51 | 0.01 | 0.0 | 1.62 | 0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.01 | -62.67 | 32.69 | 13.66 | 30.42 | 9.42 | 2.27 | 136.46 | 6.94 | 107.16 | 10.47 | 9.63 | 8.42 | 108.93 | 0.00 | 0 | 290 | 1.05 | 32.78 | 13.66 |
| 2016 (3) | 52.98 | 70.03 | 38.03 | 92.56 | 2.31 | -23.76 | 0.01 | 0.0 | 1.61 | -36.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.1 | 0 | 28.76 | 273.02 | 27.8 | 314.31 | 0.96 | -4.0 | 3.35 | -74.23 | 9.55 | 309.87 | 4.03 | 58.66 | 0.00 | 0 | 287 | 4.74 | 28.84 | 244.56 |
| 2015 (2) | 31.16 | -40.18 | 19.75 | -24.45 | 3.03 | -46.75 | 0.01 | 0.0 | 2.55 | -3.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.65 | 0 | 7.71 | -61.06 | 6.71 | -64.42 | 1.0 | 6.38 | 13.00 | 173.11 | 2.33 | -66.13 | 2.54 | -61.86 | 0.00 | 0 | 274 | 4.98 | 8.37 | -58.79 |
| 2014 (1) | 52.09 | -36.73 | 26.14 | -1.99 | 5.69 | 173.56 | 0.01 | -88.89 | 2.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.44 | 0 | 19.8 | -62.79 | 18.86 | -62.75 | 0.94 | -63.57 | 4.76 | -1.86 | 6.88 | -66.07 | 6.66 | -62.14 | 0.00 | 0 | 261 | 4.82 | 20.31 | -62.06 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 24.96 | 15.56 | 38.59 | 18.9 | 28.57 | 46.74 | 1.65 | -4.62 | 43.48 | 0 | -100.0 | 0 | 1.02 | 9.68 | 0.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 74.07 | -180.0 | 4.26 | -7.99 | 8.4 | 3.31 | -11.02 | 0.0 | 0.95 | 4.4 | 53.23 | 22.37 | 13.78 | 41.76 | 1.14 | -10.94 | 0.0 | 1.19 | -19.05 | 2.59 | 2.72 | 72.15 | 64.85 | 290 | 0.0 | 0.0 | 4.33 | -7.68 | 8.52 |
| 24Q2 (19) | 21.6 | 297.06 | 319.42 | 14.7 | 334.91 | 287.86 | 1.73 | 80.21 | 130.67 | 0.05 | 0 | 150.0 | 0.93 | 3.33 | -33.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.54 | -5500.0 | -370.0 | 4.63 | 313.39 | 471.6 | 3.72 | 327.59 | 7340.0 | 0.91 | 264.0 | 19.74 | 19.66 | -12.74 | -79.07 | 1.28 | 326.67 | 6300.0 | 1.47 | 390.0 | 3040.0 | 1.58 | 426.67 | 209.8 | 290 | 0.0 | 0.0 | 4.69 | 297.46 | 439.08 |
| 24Q1 (18) | 5.44 | -92.04 | -15.79 | 3.38 | -92.92 | -17.56 | 0.96 | -75.82 | 41.18 | 0 | -100.0 | 0 | 0.9 | -4.26 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -97.67 | -83.33 | 1.12 | -93.43 | -35.63 | 0.87 | -93.58 | -39.58 | 0.25 | -92.86 | -13.79 | 22.53 | 9.8 | 33.31 | 0.30 | -93.58 | -40.0 | 0.30 | -93.38 | -37.5 | 0.30 | -95.25 | -40.0 | 290 | 0.0 | 0.0 | 1.18 | -93.11 | -34.08 |
| 23Q4 (17) | 68.36 | 279.57 | 159.73 | 47.76 | 270.81 | 222.92 | 3.97 | 245.22 | 68.94 | 0.04 | 0 | 300.0 | 0.94 | -6.93 | 23.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 960.0 | -73.46 | 17.06 | 334.1 | 57.82 | 13.56 | 309.67 | 54.27 | 3.5 | 464.52 | 73.27 | 20.52 | 30.04 | 10.03 | 4.67 | 309.65 | 54.13 | 4.53 | 290.52 | 83.4 | 6.32 | 283.03 | -35.64 | 290 | 0.0 | 0.0 | 17.13 | 329.32 | 57.59 |
| 23Q3 (16) | 18.01 | 249.71 | 85.67 | 12.88 | 239.84 | 132.91 | 1.15 | 53.33 | 59.72 | 0 | -100.0 | 0 | 1.01 | -27.34 | 80.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -125.0 | -155.56 | 3.93 | 385.19 | 11.02 | 3.31 | 6520.0 | 14.93 | 0.62 | -18.42 | -6.06 | 15.78 | -83.2 | -15.48 | 1.14 | 5600.0 | 15.15 | 1.16 | 2420.0 | 20.83 | 1.65 | 223.53 | -75.74 | 290 | 0.0 | 0.0 | 3.99 | 358.62 | 11.45 |
| 23Q2 (15) | 5.15 | -20.28 | -65.23 | 3.79 | -7.56 | -56.18 | 0.75 | 10.29 | -31.82 | 0.02 | 0 | 0 | 1.39 | 208.89 | 195.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 233.33 | 1900.0 | 0.81 | -53.45 | -84.02 | 0.05 | -96.53 | -98.84 | 0.76 | 162.07 | 1.33 | 93.92 | 455.74 | 532.88 | 0.02 | -96.0 | -98.66 | -0.05 | -110.42 | -103.36 | 0.51 | 2.0 | -91.21 | 290 | 0.0 | 0.0 | 0.87 | -51.4 | -82.94 |
| 23Q1 (14) | 6.46 | -75.46 | -82.16 | 4.1 | -72.28 | -79.32 | 0.68 | -71.06 | -40.35 | 0 | -100.0 | 0 | 0.45 | -40.79 | 15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -96.3 | 200.0 | 1.74 | -83.9 | -88.6 | 1.44 | -83.62 | -88.51 | 0.29 | -85.64 | -89.38 | 16.90 | -9.38 | -5.64 | 0.50 | -83.5 | -88.43 | 0.48 | -80.57 | -88.86 | 0.50 | -94.91 | -88.43 | 290 | 0.0 | 0.0 | 1.79 | -83.53 | -88.29 |
| 22Q4 (13) | 26.32 | 171.34 | -25.06 | 14.79 | 167.45 | -28.76 | 2.35 | 226.39 | 32.02 | 0.01 | 0 | 0 | 0.76 | 35.71 | 65.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.62 | 1700.0 | 252.17 | 10.81 | 205.37 | -17.1 | 8.79 | 205.21 | -16.76 | 2.02 | 206.06 | -18.55 | 18.65 | -0.11 | -1.95 | 3.03 | 206.06 | -16.76 | 2.47 | 157.29 | -29.02 | 9.82 | 44.41 | 122.68 | 290 | 0.0 | 0.0 | 10.87 | 203.63 | -17.34 |
| 22Q3 (12) | 9.7 | -34.5 | 150.65 | 5.53 | -36.07 | 88.74 | 0.72 | -34.55 | 63.64 | 0 | 0 | 0 | 0.56 | 19.15 | 47.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 800.0 | 280.0 | 3.54 | -30.18 | 686.67 | 2.88 | -33.33 | 3700.0 | 0.66 | -12.0 | 22.22 | 18.67 | 25.81 | 0 | 0.99 | -33.56 | 3400.0 | 0.96 | -35.57 | 9700.0 | 6.80 | 17.24 | 783.12 | 290 | 0.0 | 0.0 | 3.58 | -29.8 | 528.07 |
| 22Q2 (11) | 14.81 | -59.11 | 471.81 | 8.65 | -56.38 | 313.88 | 1.1 | -3.51 | 205.56 | 0 | 0 | 0 | 0.47 | 20.51 | 38.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -92.31 | 5.07 | -66.78 | 1850.0 | 4.32 | -65.52 | 2441.18 | 0.75 | -72.53 | 733.33 | 14.84 | -17.14 | -55.02 | 1.49 | -65.51 | 2383.33 | 1.49 | -65.43 | 14800.0 | 5.80 | 34.26 | 625.0 | 290 | 0.0 | 0.0 | 5.1 | -66.64 | 1721.43 |
| 22Q1 (10) | 36.22 | 3.13 | 423.41 | 19.83 | -4.48 | 364.4 | 1.14 | -35.96 | 65.22 | 0 | 0 | 0 | 0.39 | -15.22 | 25.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -95.65 | -95.35 | 15.26 | 17.02 | 535.83 | 12.53 | 18.66 | 482.79 | 2.73 | 10.08 | 992.0 | 17.91 | -5.84 | 71.88 | 4.32 | 18.68 | 483.78 | 4.31 | 23.85 | 630.51 | 4.32 | -2.04 | 483.78 | 290 | 0.0 | 0.0 | 15.29 | 16.27 | 531.82 |
| 21Q4 (9) | 35.12 | 807.49 | -24.88 | 20.76 | 608.53 | -39.0 | 1.78 | 304.55 | -12.75 | 0 | 0 | -100.0 | 0.46 | 21.05 | 53.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | 1020.0 | -58.56 | 13.04 | 2797.78 | 10.41 | 10.56 | 13300.0 | -8.41 | 2.48 | 359.26 | 818.52 | 19.02 | 0 | 719.83 | 3.64 | 12233.33 | -8.31 | 3.48 | 34900.0 | -3.06 | 4.41 | 472.73 | -51.11 | 290 | 0.0 | 0.0 | 13.15 | 2207.02 | 11.16 |
| 21Q3 (8) | 3.87 | 49.42 | -60.51 | 2.93 | 40.19 | -55.94 | 0.44 | 22.22 | -26.67 | 0 | 0 | 0 | 0.38 | 11.76 | 58.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -138.46 | -106.94 | 0.45 | 73.08 | -86.24 | -0.08 | -147.06 | -102.67 | 0.54 | 500.0 | 100.0 | 0.00 | -100.0 | -100.0 | -0.03 | -150.0 | -102.91 | -0.01 | -200.0 | -101.27 | 0.77 | -3.75 | -84.75 | 290 | 0.0 | 0.0 | 0.57 | 103.57 | -82.73 |
| 21Q2 (7) | 2.59 | -62.57 | -73.3 | 2.09 | -51.05 | -66.51 | 0.36 | -47.83 | -50.68 | 0 | 0 | 0 | 0.34 | 9.68 | 70.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -69.77 | -69.05 | 0.26 | -89.17 | -91.69 | 0.17 | -92.09 | -92.7 | 0.09 | -64.0 | -88.61 | 32.99 | 216.6 | 30.19 | 0.06 | -91.89 | -92.5 | 0.01 | -98.31 | -98.48 | 0.80 | 8.11 | -80.1 | 290 | 0.0 | -0.68 | 0.28 | -88.43 | -91.11 |
| 21Q1 (6) | 6.92 | -85.2 | -73.11 | 4.27 | -87.45 | -72.15 | 0.69 | -66.18 | -48.51 | 0 | -100.0 | 0 | 0.31 | 3.33 | 29.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | -61.26 | -25.86 | 2.4 | -79.68 | -75.18 | 2.15 | -81.35 | -76.96 | 0.25 | -7.41 | -26.47 | 10.42 | 349.14 | 196.02 | 0.74 | -81.36 | -76.95 | 0.59 | -83.57 | -80.46 | 0.74 | -91.8 | -76.95 | 290 | 0.0 | 0.0 | 2.42 | -79.54 | -75.03 |
| 20Q4 (5) | 46.75 | 377.04 | 46.09 | 34.03 | 411.73 | 64.0 | 2.04 | 240.0 | -7.27 | 0.04 | 0 | -33.33 | 0.3 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.11 | 54.17 | -18.98 | 11.81 | 261.16 | 13.45 | 11.53 | 284.33 | 15.3 | 0.27 | 0.0 | -22.86 | 2.32 | -71.84 | -30.95 | 3.97 | 285.44 | 15.07 | 3.59 | 354.43 | 20.47 | 9.02 | 78.61 | -17.47 | 290 | 0.0 | 0.0 | 11.83 | 258.48 | 13.31 |
| 20Q3 (4) | 9.8 | 1.03 | 0.0 | 6.65 | 6.57 | 0.0 | 0.6 | -17.81 | 0.0 | 0 | 0 | 0.0 | 0.24 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.72 | 71.43 | 0.0 | 3.27 | 4.47 | 0.0 | 3.0 | 28.76 | 0.0 | 0.27 | -65.82 | 0.0 | 8.24 | -67.48 | 0.0 | 1.03 | 28.75 | 0.0 | 0.79 | 19.7 | 0.0 | 5.05 | 25.62 | 0.0 | 290 | -0.68 | 0.0 | 3.3 | 4.76 | 0.0 |
| 20Q2 (3) | 9.7 | -62.3 | 0.0 | 6.24 | -59.3 | 0.0 | 0.73 | -45.52 | 0.0 | 0 | 0 | 0.0 | 0.2 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.42 | -27.59 | 0.0 | 3.13 | -67.63 | 0.0 | 2.33 | -75.03 | 0.0 | 0.79 | 132.35 | 0.0 | 25.34 | 619.89 | 0.0 | 0.80 | -75.08 | 0.0 | 0.66 | -78.15 | 0.0 | 4.02 | 25.23 | 0.0 | 292 | 0.69 | 0.0 | 3.15 | -67.49 | 0.0 |
| 20Q1 (2) | 25.73 | -19.59 | 0.0 | 15.33 | -26.12 | 0.0 | 1.34 | -39.09 | 0.0 | 0 | -100.0 | 0.0 | 0.24 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.45 | -33.82 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.58 | -57.66 | 0.0 | 9.67 | -7.11 | 0.0 | 9.33 | -6.7 | 0.0 | 0.34 | -2.86 | 0.0 | 3.52 | 4.76 | 0.0 | 3.21 | -6.96 | 0.0 | 3.02 | 1.34 | 0.0 | 3.21 | -70.63 | 0.0 | 290 | 0.0 | 0.0 | 9.69 | -7.18 | 0.0 |
| 19Q4 (1) | 32.0 | 0.0 | 0.0 | 20.75 | 0.0 | 0.0 | 2.2 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.37 | 0.0 | 0.0 | 10.41 | 0.0 | 0.0 | 10.0 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 3.36 | 0.0 | 0.0 | 3.45 | 0.0 | 0.0 | 2.98 | 0.0 | 0.0 | 10.93 | 0.0 | 0.0 | 290 | 0.0 | 0.0 | 10.44 | 0.0 | 0.0 |
