損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1.6 | -1.23 | 0.29 | -3.33 | 0.24 | 9.09 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 1.12 | -3.45 | 0.9 | -3.23 | 0.22 | -4.35 | 19.70 | -1.94 | 0.83 | -2.35 | 0.79 | -1.25 | 0.00 | 0 | 109 | 0.0 | 1.23 | -3.91 |
| 2022 (9) | 1.62 | 8.0 | 0.3 | 3.45 | 0.22 | -4.35 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -99.06 | 1.16 | -84.28 | 0.93 | -87.33 | 0.23 | 475.0 | 20.09 | 3487.5 | 0.85 | -87.41 | 0.80 | -6.98 | 0.00 | 0 | 109 | 0.0 | 1.28 | -82.93 |
| 2021 (8) | 1.5 | 20.0 | 0.29 | -6.45 | 0.23 | -4.17 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -83.33 | 6.3 | -28.0 | 0 | 0 | 0 | 0 | 6.4 | -29.52 | 7.38 | -24.54 | 7.34 | -23.38 | 0.04 | -80.0 | 0.56 | -72.82 | 6.75 | -23.3 | 0.86 | 86.96 | 0.00 | 0 | 109 | 0.0 | 7.5 | -24.32 |
| 2020 (7) | 1.25 | 101.61 | 0.31 | 106.67 | 0.24 | 166.67 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 8.75 | 41.13 | 0 | 0 | 0 | 0 | 9.08 | 0 | 9.78 | 2407.69 | 9.58 | 45.81 | 0.2 | 100.0 | 2.06 | -92.17 | 8.80 | 45.7 | 0.46 | -92.37 | 0.00 | 0 | 109 | 0.0 | 9.91 | 1473.02 |
| 2019 (6) | 0.62 | -94.16 | 0.15 | -98.07 | 0.09 | -96.65 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.53 | 0 | 6.2 | 62.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | -91.12 | 6.57 | 50.0 | 0.1 | 900.0 | 26.32 | 14522.22 | 6.04 | 49.88 | 6.03 | 4538.46 | 0.00 | 0 | 109 | 0.0 | 0.63 | -86.39 |
| 2018 (5) | 10.62 | -6.76 | 7.79 | -4.3 | 2.69 | -9.43 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 3.81 | 647.06 | 0 | 0 | 0 | 0 | 4.24 | 618.64 | 4.39 | 410.47 | 4.38 | 409.3 | 0.01 | 0.0 | 0.18 | -73.53 | 4.03 | 410.13 | 0.13 | -48.0 | 0.00 | 0 | 109 | 0.0 | 4.63 | 313.39 |
| 2017 (4) | 11.39 | -13.38 | 8.14 | -10.15 | 2.97 | -4.81 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.51 | 0 | 0 | 0 | 0 | 0 | 0.59 | 1080.0 | 0.86 | -15.69 | 0.86 | -10.42 | 0.01 | -83.33 | 0.68 | -87.68 | 0.79 | -10.23 | 0.25 | -69.88 | 0.00 | 0 | 109 | 0.0 | 1.12 | -11.81 |
| 2016 (3) | 13.15 | -8.93 | 9.06 | -6.6 | 3.12 | -3.11 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -98.23 | 1.02 | -76.61 | 0.96 | -76.81 | 0.06 | -72.73 | 5.52 | 10.84 | 0.88 | -76.9 | 0.83 | -30.83 | 0.00 | 0 | 109 | 0.0 | 1.27 | -72.51 |
| 2015 (2) | 14.44 | -6.54 | 9.7 | -11.42 | 3.22 | 0.31 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 2.81 | 2710.0 | 0 | 0 | 0 | 0 | 2.83 | 1472.22 | 4.36 | 196.6 | 4.14 | 220.93 | 0.22 | 29.41 | 4.98 | -57.94 | 3.81 | 220.17 | 1.20 | 17.65 | 0.00 | 0 | 109 | 0.0 | 4.62 | 167.05 |
| 2014 (1) | 15.45 | -3.92 | 10.95 | -3.35 | 3.21 | -1.83 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.18 | 125.0 | 1.47 | -5.77 | 1.29 | -5.15 | 0.17 | -15.0 | 11.84 | -6.33 | 1.19 | -4.8 | 1.02 | -12.82 | 0.00 | 0 | 109 | 0.0 | 1.73 | -7.49 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.39 | 0.0 | -2.5 | 0.07 | 0.0 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.27 | 22600.0 | 22600.0 | 2.54 | 807.14 | 807.14 | 2.03 | 822.73 | 782.61 | 0.5 | 733.33 | 900.0 | 19.88 | 0.05 | 3.65 | 1.87 | 835.0 | 790.48 | -0.22 | -215.79 | -210.0 | 2.29 | 445.24 | 269.35 | 109 | 0.0 | 0.0 | 2.56 | 753.33 | 725.81 |
| 24Q2 (19) | 0.39 | -4.88 | -2.5 | 0.07 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.28 | -6.67 | 0.0 | 0.22 | -8.33 | 0.0 | 0.06 | 0.0 | 0.0 | 19.87 | -1.1 | 0.05 | 0.20 | -9.09 | -4.76 | 0.19 | -9.52 | 0.0 | 0.42 | 90.91 | 2.44 | 109 | 0.0 | 0.0 | 0.3 | -6.25 | -3.23 |
| 24Q1 (18) | 0.41 | 2.5 | 2.5 | 0.07 | 0.0 | 0.0 | 0.05 | -16.67 | -28.57 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.3 | 3.45 | 11.11 | 0.24 | 4.35 | 9.09 | 0.06 | 0.0 | 20.0 | 20.09 | -1.86 | 4.47 | 0.22 | 4.76 | 10.0 | 0.21 | 5.0 | 10.53 | 0.22 | -73.49 | 10.0 | 109 | 0.0 | 0.0 | 0.32 | 3.23 | 6.67 |
| 23Q4 (17) | 0.4 | 0.0 | -2.44 | 0.07 | 0.0 | -12.5 | 0.06 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.29 | 3.57 | 0.0 | 0.23 | 0.0 | 0.0 | 0.06 | 20.0 | 0.0 | 20.47 | 6.73 | 1.64 | 0.21 | 0.0 | -4.55 | 0.20 | 0.0 | 5.26 | 0.83 | 33.87 | -2.35 | 109 | 0.0 | 0.0 | 0.31 | 0.0 | -3.12 |
| 23Q3 (16) | 0.4 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.23 | 4.55 | 0.0 | 0.05 | -16.67 | -16.67 | 19.18 | -3.42 | -4.48 | 0.21 | 0.0 | 0.0 | 0.20 | 5.26 | 0.0 | 0.62 | 51.22 | -3.13 | 109 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 |
| 23Q2 (15) | 0.4 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.05 | -28.57 | -16.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0.28 | 3.7 | -3.45 | 0.22 | 0.0 | -4.35 | 0.06 | 20.0 | 0.0 | 19.86 | 3.28 | -1.93 | 0.21 | 5.0 | 0.0 | 0.19 | 0.0 | 0.0 | 0.41 | 105.0 | -4.65 | 109 | 0.0 | 0.0 | 0.31 | 3.33 | -3.12 |
| 23Q1 (14) | 0.4 | -2.44 | 0.0 | 0.07 | -12.5 | 0.0 | 0.07 | 16.67 | 40.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.27 | -6.9 | -6.9 | 0.22 | -4.35 | -4.35 | 0.05 | -16.67 | -16.67 | 19.23 | -4.52 | -3.37 | 0.20 | -9.09 | -9.09 | 0.19 | 0.0 | -5.0 | 0.20 | -76.47 | -9.09 | 109 | 0.0 | 0.0 | 0.3 | -6.25 | -6.25 |
| 22Q4 (13) | 0.41 | 2.5 | 2.5 | 0.08 | 14.29 | 14.29 | 0.06 | 0.0 | 20.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0.29 | 3.57 | -9.38 | 0.23 | 0.0 | -47.73 | 0.06 | 0.0 | 150.0 | 20.14 | 0.3 | 0 | 0.22 | 4.76 | -45.0 | 0.19 | -5.0 | -48.65 | 0.85 | 32.81 | -87.41 | 109 | 0.0 | 0.0 | 0.32 | 3.23 | -8.57 |
| 22Q3 (12) | 0.4 | 0.0 | 2.56 | 0.07 | 0.0 | -12.5 | 0.06 | 0.0 | -14.29 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0.28 | -3.45 | 7.69 | 0.23 | 0.0 | 9.52 | 0.06 | 0.0 | 20.0 | 20.08 | -0.84 | 0.65 | 0.21 | 0.0 | 10.53 | 0.20 | 5.26 | 17.65 | 0.64 | 48.84 | -89.92 | 109 | 0.0 | 0.0 | 0.31 | -3.12 | 6.9 |
| 22Q2 (11) | 0.4 | 0.0 | 11.11 | 0.07 | 0.0 | 0.0 | 0.06 | 20.0 | 20.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0.29 | 0.0 | 16.0 | 0.23 | 0.0 | 15.0 | 0.06 | 0.0 | 20.0 | 20.25 | 1.76 | 2.64 | 0.21 | -4.55 | 10.53 | 0.19 | -5.0 | 11.76 | 0.43 | 95.45 | -93.01 | 109 | 0.0 | 0.0 | 0.32 | 0.0 | 14.29 |
| 22Q1 (10) | 0.4 | 0.0 | 14.29 | 0.07 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -99.84 | 0.29 | -9.38 | -95.57 | 0.23 | -47.73 | -96.46 | 0.06 | 150.0 | 0.0 | 19.90 | 0 | 2187.36 | 0.22 | -45.0 | -96.31 | 0.20 | -45.95 | 25.0 | 0.22 | -96.74 | -96.31 | 109 | 0.0 | 0.0 | 0.32 | -8.57 | -95.14 |
| 21Q4 (9) | 0.4 | 2.56 | 21.21 | 0.07 | -12.5 | 0.0 | 0.05 | -28.57 | 25.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 500.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 300.0 | 0.32 | 23.08 | 60.0 | 0.44 | 109.52 | 175.0 | -0.12 | -340.0 | -400.0 | 0.00 | -100.0 | -100.0 | 0.40 | 110.53 | 166.67 | 0.37 | 117.65 | 117.65 | 6.75 | 6.3 | -23.3 | 109 | 0.0 | 0.0 | 0.35 | 20.69 | 52.17 |
| 21Q3 (8) | 0.39 | 8.33 | 25.81 | 0.08 | 14.29 | -11.11 | 0.07 | 40.0 | 16.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -99.77 | 0.26 | 4.0 | -97.11 | 0.21 | 5.0 | -97.66 | 0.05 | 0.0 | 25.0 | 19.95 | 1.12 | 4236.96 | 0.19 | 0.0 | -97.69 | 0.17 | 0.0 | 54.55 | 6.35 | 3.25 | -26.67 | 109 | 0.0 | 0.0 | 0.29 | 3.57 | -96.79 |
| 21Q2 (7) | 0.36 | 2.86 | 16.13 | 0.07 | 0.0 | -12.5 | 0.05 | 0.0 | -16.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -99.68 | -91.3 | 0.25 | -96.18 | -39.02 | 0.2 | -96.92 | -37.5 | 0.05 | -16.67 | -37.5 | 19.73 | 2167.82 | -2.28 | 0.19 | -96.82 | -36.67 | 0.17 | 6.25 | 112.5 | 6.15 | 3.02 | 1364.29 | 109 | 0.0 | 0.93 | 0.28 | -95.74 | -36.36 |
| 21Q1 (6) | 0.35 | 6.06 | 12.9 | 0.07 | 0.0 | -12.5 | 0.05 | 25.0 | -44.44 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 6.3 | 63100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.32 | 31700.0 | 20966.67 | 6.55 | 3175.0 | 3752.94 | 6.49 | 3956.25 | 4892.31 | 0.06 | 50.0 | 50.0 | 0.87 | -95.53 | -96.19 | 5.97 | 3880.0 | 4875.0 | 0.16 | -5.88 | 77.78 | 5.97 | -32.16 | 4875.0 | 109 | 0.0 | 0.0 | 6.58 | 2760.87 | 3190.0 |
| 20Q4 (5) | 0.33 | 6.45 | 6.45 | 0.07 | -22.22 | -12.5 | 0.04 | -33.33 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -114.29 | 96.67 | -0.01 | -100.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.23 | 0 | 0.2 | -97.78 | -4.76 | 0.16 | -98.21 | -87.4 | 0.04 | 0.0 | -60.0 | 19.47 | 4132.61 | -59.85 | 0.15 | -98.18 | -87.07 | 0.17 | 54.55 | -85.47 | 8.80 | 1.62 | 45.7 | 109 | 0.0 | 0.0 | 0.23 | -97.46 | 27.78 |
| 20Q3 (4) | 0.31 | 0.0 | 0.0 | 0.09 | 12.5 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0 | 0.0 | 8.77 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 8.84 | 3743.48 | 0.0 | 9.0 | 2095.12 | 0.0 | 8.96 | 2700.0 | 0.0 | 0.04 | -50.0 | 0.0 | 0.46 | -97.72 | 0.0 | 8.24 | 2646.67 | 0.0 | 0.11 | 37.5 | 0.0 | 8.66 | 1961.9 | 0.0 | 109 | 0.93 | 0.0 | 9.04 | 1954.55 | 0.0 |
| 20Q2 (3) | 0.31 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.06 | -33.33 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.23 | 666.67 | 0.0 | 0.41 | 141.18 | 0.0 | 0.32 | 146.15 | 0.0 | 0.08 | 100.0 | 0.0 | 20.19 | -11.49 | 0.0 | 0.30 | 150.0 | 0.0 | 0.08 | -11.11 | 0.0 | 0.42 | 250.0 | 0.0 | 108 | -0.92 | 0.0 | 0.44 | 120.0 | 0.0 |
| 20Q1 (2) | 0.31 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.09 | 350.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 106.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.17 | -19.05 | 0.0 | 0.13 | -89.76 | 0.0 | 0.04 | -60.0 | 0.0 | 22.81 | -52.96 | 0.0 | 0.12 | -89.66 | 0.0 | 0.09 | -92.31 | 0.0 | 0.12 | -98.01 | 0.0 | 109 | 0.0 | 0.0 | 0.2 | 11.11 | 0.0 |
| 19Q4 (1) | 0.31 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.3 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 1.27 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 48.49 | 0.0 | 0.0 | 1.16 | 0.0 | 0.0 | 1.17 | 0.0 | 0.0 | 6.04 | 0.0 | 0.0 | 109 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 |
