損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)34.930.9231.8-4.362.96-2.311.18-35.875.14-16.290000001.5471.110.79243.4800-1.560-4.460-4.30-2.690-0.2500.000-0.6900.4600.0003893.1814.38-5.83
2023 (9)34.61-48.4733.25-6.213.03-11.41.84166.676.1451.230000000.9-18.180.23-67.61000.240-3.260-4.940-4.7600.78-84.310.000-1.260-0.3900.00037712.8715.27-63.87
2022 (8)67.1621.3835.4520.173.429.620.696800.04.0651.490000001.18.910.71-60.560.010-2.020-3.98024.315.1520.291.34.9724.8720.4518.696.04-15.416.2423.810.00033419.2942.268.92
2021 (7)55.33107.1529.5-5.963.1240.540.01-50.02.68-32.830000001.01-36.081.80000.43-35.820.41023.12020.0303.987860.017.2307.1405.0400.0002800.3638.8362.46
2020 (6)26.71-29.7831.37-8.682.22-5.530.02-50.03.99-39.550000001.5843.64-0.160000.6721.82-3.150-10.030-9.1200.05-66.670.000-3.270-1.5300.0002790.08.39-51.67
2019 (5)38.04-5.4734.35-0.152.35-16.670.0433.336.63.120000001.110.00.07-87.720.0100.550-5.920-4.580-3.5300.15650.00.000-1.2600.61-44.040.0002790.017.36-7.26
2018 (4)40.2415.034.4-10.042.82-13.50.0350.06.421.440000001.0-4.760.57000-0.550-5.740-2.730-1.5100.02-85.710.000-0.5401.0900.000279-34.218.720
2017 (3)34.99-0.6838.24-7.213.2624.430.020.05.2725.780000001.05-30.0-0.5600.0600.790-14.90-21.420-20.3400.1400.000-4.800-1.4000.0004240.0-0.120
2016 (2)35.23-21.0641.21-1.582.6214.410.02-33.334.1933.440000001.541.510000-0.330-2.750-11.350-10.930-0.0300.000-2.580-2.1000.0004240.09.0-53.61
2015 (1)44.63-0.1841.871.652.298.020.03-40.03.1417.60000001.06-2.751.33-48.05-0.0200.14-68.18-0.4300.04-98.63-0.500.65-4.410.000-0.120-0.0200.0004245.2119.4-3.39
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)9.29-1.4812.068.080.126.320.73-6.41-10.980.28-3.45-49.091.2-9.77-18.370000000000.21-61.82-8.70.130-48.0000-0.93-245.31-179.49-2.65-2308.33-495.52-2.18-415.94-503.7-1.56-302.6-247.17-0.24-233.3329.410.00-100.00-0.40-300.0-242.860.2864.71180.0-0.69-137.9345.243890.03.182.41-56.26-55.2
24Q3 (19)9.4312.88.648.074.81-2.30.788.332.630.29-6.45-42.01.333.91-16.350000000000.553.77161.90-100.000000.64300.0198.460.12200.0107.50.69505.88135.750.77234.78149.360.18400.0280.026.21000.20233.33148.780.1788.891600.0-0.2940.8281.413890.02.15.5124.6675.48
24Q2 (18)8.366.5-7.217.7-3.14-8.110.720.0-1.370.313.33-29.551.28-3.76-17.420000000000.53112.0231.250.6500000-0.3266.3225.58-0.1293.3791.72-0.1793.5489.10.23110.8109.54-0.0650.0-105.220.00000.06110.91109.230.09212.5136.0-0.4910.9157.763890.05.424.42116.6725.57
24Q1 (17)7.85-5.31-9.047.954.61-11.760.72-12.20.00.3-45.45-16.671.33-9.52-13.070000000000.258.7-16.670-100.0100.0000-0.95-181.2-733.33-1.81-370.15-105.68-2.63-587.04-32.16-2.13-300.94-15.14-0.1264.71-250.00.0000-0.55-296.43-10.0-0.08-180.068.0-0.5556.35-10.03893.185.422.04-62.08-36.65
23Q4 (16)8.29-4.49-36.187.6-7.99-18.80.827.89-13.680.5510.014.581.47-7.55-3.290000000000.239.52-36.110.25000001.17280.069.570.67141.88331.030.54127.98-77.411.06167.95-52.25-0.34-240.0-189.470.000-100.00.28168.29-58.210.10900.0-84.62-1.2619.23-120.72377-1.0512.875.3871.34-29.67
23Q3 (15)8.68-3.66-54.518.26-1.43-12.590.764.11-7.320.513.64212.51.592.5835.90000000000.2131.25-19.2300-100.0000-0.65-51.1650.76-1.6-10.34-15.94-1.93-23.72-125.98-1.5635.27-125.87-0.1-108.7-106.330.000-100.0-0.4136.92-122.40.01104.0-99.47-1.56-34.48-128.423813.2515.813.14-10.8-74.05
23Q2 (14)9.014.4-52.688.38-6.99-0.830.731.39-15.120.4422.221000.01.551.3198.720000000000.16-46.67-20.00100.0100.0000-0.43-386.6738.57-1.45-64.77-11.54-1.5621.61-118.53-2.41-30.27-134.481.151337.5-34.290.000-100.0-0.65-30.0-130.66-0.250.0-111.74-1.16-132.0-131.783690.012.163.529.32-72.11
23Q1 (13)8.63-33.56-46.239.01-3.7410.010.72-24.21-8.860.36-25.03500.01.530.66159.320000000000.3-16.6711.11-0.02000000.15-78.26122.06-0.88-203.4512.0-1.99-183.26-132.78-1.85-183.33-136.710.08-78.95-93.650.00-100.0-100.0-0.50-174.63-132.68-0.25-138.46-116.13-0.50-108.22-132.6836910.4812.163.22-57.91-67.44
22Q4 (12)12.99-31.92-30.249.36-0.9516.270.9515.85-24.60.48200.04700.01.5229.91141.270000000000.3638.469.090-100.0-100.00000.69152.27527.27-0.2978.99-135.82.39-67.83-76.382.22-63.18-64.590.38-75.95-90.4515.87-25.14-59.620.67-63.39-70.090.65-65.79-53.576.0810.75-15.083341.5219.297.65-36.78-45.24
22Q3 (11)19.080.2115.299.4511.8319.170.82-4.650.00.16300.001.1750.082.810000000000.2630.00.00.727300.0-11.11000-1.32-88.570-1.38-6.15-505.887.43-11.76-8.726.03-13.73-28.211.58-9.718000.021.201.7301.83-13.68-39.21.90-10.8-8.215.4950.4111.363290.017.9212.1-4.120.58
22Q2 (10)19.0418.6356.458.453.1723.360.868.8686.960.04300.000.7832.213.040000000000.2-25.930.0-0.0100000-0.7-2.94-294.44-1.3-30.0-900.08.4238.7178.016.9938.6940.931.7538.893400.020.840.292070.832.1238.5619.12.1337.4262.63.65138.5690.13290.017.9212.6227.645.73
22Q1 (9)16.05-13.8100.888.191.7422.970.79-37.336.210.010.000.59-6.35-16.90000000000.27-18.1828.570-100.0100.0000-0.68-718.18-1600.0-1.0-223.46-61.296.07-40.024569.235.04-19.621192.311.26-68.346400.020.78-47.1201.53-31.7992.861.5510.71496.151.53-78.63992.8632917.517.929.89-29.21138.89
21Q4 (8)18.6212.51156.478.051.517.621.2653.66117.240.0100.00.63-1.56-13.70000000000.3326.92-58.231.0327.16743.750000.110-63.330.81138.24208.010.1224.32752.96.27-25.36547.863.9820000.06533.3339.30002.24-25.58548.01.40-32.37923.537.1645.23318.962800.360.3613.9716.13441.47
21Q3 (7)16.5535.99136.097.9315.7710.140.8278.2651.850000.64-7.25-16.880000000000.2630.0-3.70.81000000-100.0-100.00.34361.54203.038.1472.09867.928.469.351033.33-0.02-140.0-200.00.00-100.003.0169.11040.622.0758.021480.04.93156.77277.982790.00.012.0338.91270.15
21Q2 (6)12.1752.32101.496.852.85-13.620.46-20.69-6.120000.69-2.82-38.390000000000.2-4.7600100.000000.361000.00-0.1379.0381.694.733538.46253.074.961171.79271.030.05350.025.00.96001.781171.43271.151.31403.85333.931.921271.43178.692790.00.368.66109.18383.8
21Q1 (5)7.9910.0625.046.66-10.96-23.970.580.0-4.920-100.000.71-2.74-48.550000000000.21-73.420-0.0568.750000-0.04-113.330-0.6217.3354.070.13108.39103.00.39127.86109.92-0.02-133.3375.00.00000.14128.0109.930.26252.94139.390.14104.28109.932790.00.04.1460.47424.05
20Q4 (4)7.263.570.07.483.890.00.587.410.00.0100.00.73-5.190.0000.0000.0000.00.79192.590.0-0.1600.0000.00.320.00.0-0.75-127.270.0-1.55-46.230.0-1.4-55.560.00.06200.00.00.0000.0-0.50-56.250.0-0.17-13.330.0-3.27-18.050.02790.00.02.58-20.620.0
20Q3 (3)7.0116.060.07.2-9.210.00.5410.20.0000.00.77-31.250.0000.0000.0000.00.2700.0000.0000.00.2500.0-0.3353.520.0-1.0665.70.0-0.968.970.00.02-50.00.00.0000.0-0.3269.230.0-0.1573.210.0-2.77-13.520.02790.360.03.2581.560.0
20Q2 (2)6.04-5.480.07.93-9.470.00.49-19.670.0000.01.12-18.840.0000.0000.0000.0000.0000.0000.0000.0-0.7147.410.0-3.0928.640.0-2.926.210.00.04150.00.00.0000.0-1.0426.240.0-0.5615.150.0-2.44-73.050.0278-0.360.01.79126.580.0
20Q1 (1)6.390.00.08.760.00.00.610.00.000.00.01.380.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-1.350.00.0-4.330.00.0-3.930.00.0-0.080.00.00.000.00.0-1.410.00.0-0.660.00.0-1.410.00.02790.00.00.790.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。