損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)4.67-2.512.36-1.261.347.20.02100.00000000.04100.0000000000.391200.01.3615.251.1622.110.2-16.6714.68-26.272.9822.131.97-16.530.000390.01.611.11
2022 (9)4.7932.322.3915.461.2520.190.010.00000000.02100.00.0100000000.03-83.331.1871.010.9561.020.24140.019.9133.622.4461.592.36124.760.000390.01.4450.0
2021 (8)3.62-16.012.07-10.01.04-7.140.0100000000.010.0000000000.18-18.180.69-37.840.59-37.230.1-44.4414.90-6.351.51-37.341.05-43.240.000390.00.96-31.43
2020 (7)4.3121.752.36.981.129.8000000000.010.00.010.00000000.22450.01.11177.50.94184.850.18157.1415.91-10.672.41180.231.85150.00.000390.01.4100.0
2019 (6)3.547.932.153.371.026.25000000000.010.00.0100000000.0400.466.670.3365.00.0775.017.8110.690.8665.380.7445.10.000390.00.725.0
2018 (5)3.2811.952.0811.230.96-2.04000000000.010.000000000000.24166.670.2185.710.04100.016.09-27.590.52188.890.51240.00.000390.00.5643.59
2017 (4)2.934.271.875.650.985.38000000000.0100.01-66.670000000.01-66.670.09-35.710.07-46.150.02100.022.22121.760.18-43.750.15-42.310.000390.00.390.0
2016 (3)2.81-15.111.77-7.810.930.000000000000.0300000000.030.00.14-71.430.13-68.290.01-87.510.02-40.880.32-69.520.26-73.20.000390.00.39-48.68
2015 (2)3.31-5.71.920.520.93-3.120.020.00000000.010.0000000000.030.00.49-26.870.41-26.790.08-27.2716.950.531.05-27.080.97-28.680.000390.00.76-20.0
2014 (1)3.5112.51.919.140.966.670.020.00000000.010.0000000000.030.00.6734.00.5633.330.1137.516.860.91.4433.331.3636.00.000390.00.9521.79
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.864.88-15.690.510.0-7.270.293.57-6.450-100.000000000000-100.00000000000000-0.06-175.0-300.0-0.01-109.09-105.26-0.02-120.0-113.330.010.0-66.670.00-100.0-100.0-0.06-122.22-115.380.10100.0-67.741.11-5.13-40.64390.00.00.06-68.42-76.0
24Q2 (19)0.82-38.35-16.330.51-21.54-1.920.28-12.5-6.670.0100.00000000000.020-33.330000000000000.0814.29-27.270.11-73.81-59.260.1-71.43-56.520.01-85.71-66.675.77-65.61-52.90.27-70.0-55.00.05-93.06-83.871.1730.0-20.41390.00.00.19-61.22-42.42
24Q1 (18)1.335.56-5.670.653.17-1.520.32-13.51-11.110-100.000000000000000000000000000.07-68.18133.330.42-14.290.00.35-18.62.940.0716.67-12.516.7847.06-10.410.90-18.923.450.7233.33-8.860.90-69.83.45390.00.00.49-10.912.08
23Q4 (17)1.2623.530.80.6314.551.610.3719.352.780.0100.00000000000000000000000000.22633.332100.00.49157.8975.00.43186.6795.450.06100.00.011.41-35.54-43.351.11184.6294.740.5474.190.02.9859.3622.13390.00.00.55120.057.14
23Q3 (16)1.024.08-25.00.555.77-15.380.313.33-6.060-100.000000000000-100.000000000000000.03-72.73160.00.19-29.63-42.420.15-34.78-42.310.030.0-62.517.7044.49-21.990.39-35.0-40.910.310.0-60.761.8727.210.0390.00.00.25-24.24-35.9
23Q2 (15)0.98-30.519.510.52-21.218.330.3-16.6715.380.01000000000000.03050.000-100.00000000000.11266.67450.00.27-35.71145.450.23-32.35155.560.03-62.550.012.25-34.6-32.950.60-31.03172.730.31-60.7672.221.4768.9721.49390.00.00.33-31.2594.12
23Q1 (14)1.4112.83.680.666.453.120.360.020.00-100.000000000000000000000000000.03200.0-40.00.4250.0-10.640.3454.55-10.530.0833.33-11.1118.73-7.03.080.8752.63-12.120.7946.3-7.060.87-64.34-12.12390.00.00.4837.14-9.43
22Q4 (13)1.25-8.090.00.62-4.620.00.369.0912.50.01000000000000000000000000000.01120.0-66.670.28-15.15-17.650.22-15.38-21.430.06-25.00.020.14-11.2411.030.57-13.64-19.720.54-31.65-15.622.4430.4861.59390.00.00.35-10.26-14.63
22Q3 (12)1.3665.85161.540.6535.4262.50.3326.9273.680000000000000-100.000-100.00000000000-0.05-350.00.00.33200.0375.00.26188.89336.360.08300.0900.022.6924.1900.66200.0335.710.79338.89626.671.8754.55136.71390.00.00.39129.41880.0
22Q2 (11)0.82-39.7143.860.48-25.014.290.26-13.338.330000000000000.020100.00.01000000000000.02-60.0-71.430.11-76.61200.00.09-76.3200.02-77.78200.018.270.5500.22-77.782100.00.18-78.82200.01.2122.2213.08390.00.00.17-67.92240.0
22Q1 (10)1.368.85.430.643.230.00.3-6.253.450000000000000000000000000000.0566.67-61.540.4738.24-4.080.3835.71-7.320.0950.028.5718.170.1723.10.9939.44-7.480.8532.8118.060.99-34.44-7.48390.00.00.5329.27-5.36
21Q4 (9)1.25140.380.00.6255.0-1.590.3268.420.00000000000000000000000000000.03160.000.34383.3313.330.28354.5516.670.06700.00.018.140-8.290.71353.5714.520.64526.673.231.5191.14-37.34390.00.00.41920.010.81
21Q3 (8)0.52-8.77-59.380.4-4.76-38.460.19-20.83-36.670000000000000-100.00000000000000-0.05-171.43-225.0-0.12-1100.0-133.33-0.110-136.67-0.0150.0-116.670.000-100.0-0.28-2900.0-136.36-0.1516.67-122.390.79-26.17-55.87390.00.0-0.05-200.0-111.63
21Q2 (7)0.57-55.81-25.00.42-34.38-10.640.24-17.240.00000000000000.01000000000000000.07-46.15-56.25-0.01-102.04-104.760-100.0-100.0-0.02-128.57-300.00.00-100.0-100.00.01-99.07-97.96-0.18-125.0-325.01.070.04.9390.00.00.05-91.07-82.14
21Q1 (6)1.293.225.240.641.5914.290.29-9.3816.00000000000000000000000000000.130550.00.4963.3396.00.4170.83105.00.0716.6775.014.76-25.38-13.481.0772.58105.770.7216.1356.521.07-55.6105.77390.00.00.5651.3575.0
20Q4 (5)1.25-2.3430.210.63-3.0810.530.326.6714.290000000000000000000000000000-100.000.3-16.67172.730.24-20.0166.670.060.0200.019.7816.63-1.930.62-19.48169.570.62-7.46169.572.4134.64180.23390.00.00.37-13.9594.74
20Q3 (4)1.2868.420.00.6538.30.00.325.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.04-75.00.00.3671.430.00.357.890.00.06500.00.016.96140.570.00.7757.140.00.67737.50.01.7975.490.0390.00.00.4353.570.0
20Q2 (3)0.76-26.210.00.47-16.070.00.24-4.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.16700.00.00.21-16.00.00.19-5.00.00.01-75.00.07.05-58.680.00.49-5.770.00.08-82.610.01.0296.150.0390.00.00.28-12.50.0
20Q1 (2)1.037.290.00.56-1.750.00.25-10.710.0000.0000.0000.0000.0000.0000.0000.0000.0000.00.0200.00.25127.270.00.2122.220.00.04100.00.017.06-15.420.00.52126.090.00.46100.00.00.52-39.530.0390.00.00.3268.420.0
19Q4 (1)0.960.00.00.570.00.00.280.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.110.00.00.090.00.00.020.00.020.170.00.00.230.00.00.230.00.00.860.00.0390.00.00.190.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。