玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)800.09.591.3476.3267.50.7059.0932.083.0578.3693.048.41-0.9410.2215.9426.8120.398.8451.6324.8613.0378.9871.220.7448.037.041.0877.0586.2114.9767.2663.2513.0378.9871.2220.6424.7027.37
24Q2 (19)809.599.590.76-26.92-16.480.44-4.357.321.7164.42116.468.4942.2165.512.57-24.19-22.125.83-35.58-29.087.28-42.9-43.480.5-7.4119.050.61-19.74-8.968.95-42.63-39.817.28-42.9-43.4822.75-2.290.10
24Q1 (18)730.00.01.0422.35966.670.464.552.221.04-57.38966.675.973.2971.0616.58-15.36-19.369.05-0.55-8.412.7514.86544.250.541.8958.820.7622.58944.4415.6013.95632.4212.7514.86544.25-10.4814.30-6.21
23Q4 (17)730.00.00.856.251314.290.44-16.98309.522.4454.43667.445.78-24.25389.8319.5947.966.539.1028.53175.9611.1045.86281.370.53-1.85478.570.626.91340.013.6949.29852.211.1045.86281.3712.24-2.926.14
23Q3 (16)730.00.00.80-12.09370.590.5329.27330.431.58100.0538.897.6348.731907.8913.24-17.97-48.467.08-13.87118.77.61-40.92-77.940.5428.57485.710.58-13.43346.159.17-38.33-78.697.61-40.92-77.9447.86423.1210.19
23Q2 (15)730.010.610.91858.33242.190.41-8.89555.560.79758.33233.95.1346.992037.516.14-21.5-56.28.22-16.8111.9312.88548.78107.180.4223.53362.50.67844.44255.8114.87607.51106.6712.88548.78107.18121.38393.45152.70
23Q1 (14)730.010.61-0.12-71.43-300.00.45314.29295.65-0.1272.09-300.03.49195.761486.3620.5611.8-53.439.88182.47115.32-2.8753.1-113.440.34342.86342.86-0.09-80.0-325.0-2.93-60.99-108.59-2.8753.1-113.44203.14-106.31161.50
22Q4 (13)730.010.61-0.07-141.18-153.85-0.218.727.59-0.43-19.44-136.751.18210.53268.7518.39-28.42-55.21-11.9868.3781.18-6.12-117.74-118.96-0.140.030.0-0.05-138.46-162.5-1.82-104.23-105.36-6.12-117.74-118.96134.43-7.31-73.43
22Q3 (12)7310.6110.610.17126.560.0-0.23-155.56-35.29-0.3638.98-134.620.3858.33-46.4825.69-30.2841.86-37.8745.05-99.3234.50119.22114.82-0.1412.5-7.690.13130.2318.1843.03119.29167.634.50119.22114.8233.71-520.06-47.34
22Q2 (11)660.00.0-0.64-1166.670-0.0960.8762.5-0.59-1083.33-167.820.249.094.3536.85-16.5320.31-68.92-6.8911.47-179.49-940.7-3436.25-0.16-14.2911.11-0.43-1175.00-223.04-753.69-4200.0-179.49-940.7-3436.25-11.08-610.2640.78
22Q1 (10)660.00.00.06-53.85-93.1-0.2320.690.00.06-94.87-93.10.22-31.25-12.044.157.53-0.5-64.48-1.27-8.3721.35-33.86-91.2-0.1430.06.670.04-50.0-93.134.120.44-86.0721.35-33.86-91.2-43.09-38.69-24.95
21Q4 (9)660.0-1.490.13-23.530-0.29-70.5912.121.1712.5680.00.32-54.93-20.041.06126.73-5.37-63.67-235.11-13.632.28101.02439.13-0.2-53.859.090.08-27.27033.97111.26256.8332.28101.02439.1376.88-11.77-20.71
21Q3 (8)660.00.00.170-15.0-0.1729.170.01.0419.54593.330.71208.744.918.11-40.87-59.78-19.0075.5944.3316.06198.51-50.29-0.1327.7823.530.110-21.4316.08195.59-28.4116.06198.51-50.29100.35-50.0012.41
21Q2 (7)660.01.540.00-100.0100.0-0.24-4.357.690.870.01840.00.23-8.0-32.3530.63-30.97-40.97-77.85-30.84-42.095.38-97.78129.05-0.18-20.05.260-100.0100.05.44-97.78131.595.38-97.78129.05-22.75-50.0012.98
21Q1 (6)66-1.498.20.870987.5-0.2330.3-179.310.87480.0987.50.25-37.5-93.1744.372.26123.64-59.50-6.16-935.67242.7217688.4119959.5-0.1531.82-157.690.5801060.0245.012473.6311567.14242.7217688.4119959.5-27.94-50.00-31.91
20Q4 (5)671.529.840.00-100.0-100.0-0.33-94.12-217.860.150.0-95.370.4-18.37-93.2343.39-3.64184.71-56.05-64.23-1115.4-1.38-104.27-128.05-0.22-29.41-166.670-100.0-100.09.52-57.6141.88-1.38-104.27-128.05--0.00
20Q3 (4)661.540.00.20266.670.0-0.1734.620.00.15400.00.00.4944.120.045.03-13.220.0-34.1337.710.032.31274.460.0-0.1710.530.00.14275.00.022.46230.430.032.31274.460.0--0.00
20Q2 (3)656.560.0-0.12-250.00.0-0.26-189.660.0-0.05-162.50.00.34-90.710.051.89161.540.0-54.79-869.520.0-18.52-1630.580.0-0.19-173.080.0-0.08-260.00.0-17.22-920.00.0-18.52-1630.580.0--0.00
20Q1 (2)610.00.00.08-82.980.00.293.570.00.08-97.530.03.66-38.070.019.8430.180.07.1228.990.01.21-75.410.00.26-21.210.00.05-82.760.02.10-68.70.01.21-75.410.0--0.00
19Q4 (1)610.00.00.470.00.00.280.00.03.240.00.05.910.00.015.240.00.05.520.00.04.920.00.00.330.00.00.290.00.06.710.00.04.920.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/103.949.0822.826.8137.889.03N/A-
2024/92.613.7513.6622.9140.828.420.0-
2024/82.52-23.2711.9920.345.298.080.0-
2024/73.2844.428.0717.7851.698.50.0受惠於解除國外旅遊團禁令,旅遊市場熱絡致營收成長。
2024/62.27-22.5615.614.4966.968.510.0受惠於解除國外旅遊團禁令,本月營收較去年同期成長。
2024/52.94-11.0485.7612.2282.018.040.0受惠於解除國外旅遊團禁令,本月營收較去年同期大幅成長。
2024/43.383.4104.539.2880.868.240.0受惠於解除國外旅遊團禁令,致營收成長大幅增加。
2024/31.8-42.6847.335.9869.995.980.0國外旅遊團禁令解除後,觀光需求增加帶動本公司營收增長,故營收較去年同期大幅度成長。
2024/23.14202.69258.464.1882.054.940.0除受惠於政府解除國外旅遊禁令,本月適逢春節假期,故營收大幅增加。
2024/11.0435.92-26.871.04-26.873.620.0-
2023/120.76-58.0946.2722.03990.695.760.0國外旅遊團禁令解除後,觀光需求增加帶動本公司營收增長,故營收較去年同期大幅度成長。
2023/111.82-42.59241.021.261315.097.30.0國外旅遊團禁令解除後,觀光需求增加帶動本公司營收增長,故營收較去年同期大幅度成長。
2023/103.1737.982373.619.441906.967.720.0國外旅遊團禁令解除後,觀光需求強勁帶動本公司營收增長,故營收較去年同期大幅度成長。
2023/92.32.241061.3516.271835.747.590.0受惠於解除國外旅遊團禁令,本月營收較去年同期成長大幅增加。
2023/82.25-25.962211.9513.972074.527.260.0受惠於解除國外旅遊團禁令,本月營收較去年同期成長大幅增加。
2023/73.0454.482959.3611.722049.986.590.0受惠於解除國外旅遊團禁令,本月營收較去年同期成長大幅增加。
2023/61.9724.423142.348.681847.275.160.0受惠於解除國外旅遊團禁令,本月營收較去年同期成長大幅增加。
2023/51.58-2.052012.726.711643.214.420.0受惠於解除國外旅遊團禁令,本月營收較去年同期成長大幅增加。
2023/41.6132.11656.035.131554.123.710.0受惠於解除國外旅遊團禁令,本月營收較去年同期成長大幅增加。
2023/31.2239.451745.133.521511.213.520.0受惠於解除國外旅遊團禁令,本月營收較去年同期成長大幅增加。
2023/20.88-38.25820.642.31409.352.820.0受惠於解除國外旅遊團禁令,本月營收較去年同期成長大幅增加。
2023/11.42171.872393.741.422393.742.480.0受惠於解除國外旅遊團禁令,本月營收較去年同期成長大幅增加。
2022/120.52-2.31298.182.0234.691.180.0受惠於解除國外旅遊團禁令,本月營收較去年同月成長幅度高。
2022/110.53316.38421.071.59.810.860.0受惠於政府解除國外團體旅遊禁令,本月營收較去年同月成長幅度高。
2022/100.13-35.2189.970.97-23.460.420.0因國外旅遊團禁令解除,故本月營收較去年同月成長幅度高。
2022/90.2103.53-1.040.84-29.860.390.0-
2022/80.1-2.03-66.370.64-35.640.260.0本月營收較去年同期減少係因去年開放國外疫苗旅遊所致;本年累計營收較去年同期減少,主要係因新型肺炎疫情影響國外團體旅遊。
2022/70.163.72-58.230.55-23.090.230.0本月營收較去年同期減少係因去年開放關島疫苗旅遊所致;本年累計營收較去年同期減少,主要係因新型肺炎疫情影響國外團體旅遊。
2022/60.06-18.9289.060.45-5.340.230.0因新型冠狀病毒肺炎疫請影響國外團體旅遊
2022/50.07-18.59-23.70.39-12.240.230.0因新型冠狀病毒肺炎疫請影響國外團體旅遊
2022/40.0938.81-1.450.31-8.940.250.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2022/30.07-30.412.340.22-11.770.220.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2022/20.167.251.90.15-16.770.280.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2022/10.06-56.58-36.050.06-36.050.290.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2021/120.1327.83-31.861.5-69.80.30.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2021/110.151.878.221.37-71.570.370.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2021/100.07-66.25-54.231.27-73.380.560.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2021/90.2-30.8343.771.2-73.760.730.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2021/80.2921.6716.81.0-77.460.560.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2021/70.24641.13122.470.71-83.050.370.0本月營收較去年同期增加主要係因關島旅遊產品銷售成長;本年累計營收較去年同期減少,主要係因新型肺炎疫情影響國外團體旅遊。
2021/60.03-67.28-73.160.47-88.440.220.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2021/50.15.14-7.640.44-88.90.260.0因新型冠狀病毒肺炎疫請影響國外團體旅遊
2021/40.0944.17-19.930.34-91.140.250.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2021/30.06-30.72-83.450.25-93.370.250.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2021/20.094.95-95.640.18-94.530.370.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2021/10.09-53.74-92.570.09-92.570.340.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2020/120.19234.36-81.724.97-83.470.40.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2020/110.06-61.01-96.664.81-83.390.340.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2020/100.156.0-95.54.76-82.560.530.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2020/90.14-43.8-95.914.57-80.950.490.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2020/80.25131.74-91.834.43-78.470.470.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2020/70.11-10.61-96.764.18-76.160.330.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2020/60.1212.6-96.54.07-71.390.340.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2020/50.11-8.84-96.313.95-63.640.610.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2020/40.12-70.21-95.863.85-51.862.650.0因新型冠狀病毒肺炎疫情影響國外團體旅遊
2020/30.39-81.74-74.063.73-27.953.730.0受新冠病毒疫情影響,暫停國外團體旅遊所致
2020/22.1478.89-22.343.34-9.04.390.0-
2020/11.213.831.341.231.343.970.0-
2019/121.05-38.92-35.2530.052.520.0N/A-
2019/111.72-47.511.1428.994.730.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)730.02.4301.82022.03985.2216.74-32.428.3208.0901.8302.1501.780
2022 (9)7310.61-0.430-0.7502.0335.3324.77-15.2-29.300-15.640-0.590-0.310-0.310
2021 (8)66-1.491.17680.0-0.9101.5-69.3929.2110.02-44.05055.611922.18-0.6600.85400.00.78680.0
2020 (7)679.840.15-95.37-0.4904.9-83.5326.5588.3-6.5202.75-59.26-0.3200.17-93.030.1-94.97
2019 (6)615.173.2419.561.7614.2929.751.9514.103.36.2710.786.7520.321.8713.332.4421.391.9925.16
2018 (5)580.02.710.01.542.6729.186.4613.65-5.675.66-1.055.61-5.561.655.12.013.081.590.63
2017 (4)58-1.692.71-1.451.500.6727.41-3.5214.470.145.722.145.941.541.57-1.261.95-3.941.58-3.07
2016 (3)59-4.842.75-13.791.49-13.8728.41-5.914.45-1.375.60-3.285.85-11.91.59-9.142.03-13.981.63-18.09
2015 (2)621.643.1954.111.7351.7530.192.6214.659.495.7934.656.6450.571.7537.82.3646.581.9959.2
2014 (1)610.02.07-31.461.14-29.6329.42-6.9613.3804.3004.4101.27-28.651.61-30.91.25-32.43

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。