損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 22.03 | 985.22 | 18.34 | 1106.58 | 1.92 | 62.71 | 0.03 | 50.0 | 0.17 | 54.55 | 0.03 | -25.0 | 0 | 0 | 0.32 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 600.0 | 0.32 | 10.34 | 2.15 | 0 | 1.78 | 0 | 0.37 | 3600.0 | 17.16 | 0 | 2.43 | 0 | 1.82 | 0 | 0.00 | 0 | 73 | 0.0 | 2.48 | 24700.0 |
| 2022 (9) | 2.03 | 35.33 | 1.52 | 43.4 | 1.18 | 0.0 | 0.02 | 0.0 | 0.11 | 120.0 | 0.04 | 0.0 | 0 | 0 | 0.36 | 63.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.29 | -80.79 | -0.31 | 0 | -0.31 | 0 | 0.01 | 0.0 | 0.00 | 0 | -0.43 | 0 | -0.75 | 0 | 0.00 | 0 | 73 | 10.61 | 0.01 | -99.12 |
| 2021 (8) | 1.5 | -69.39 | 1.06 | -70.56 | 1.18 | -30.59 | 0.02 | 100.0 | 0.05 | 0.0 | 0.04 | 100.0 | 0 | 0 | 0.22 | -8.33 | 0 | 0 | 0.75 | 0 | 0.03 | 0 | -0.07 | 0 | 1.51 | 208.16 | 0.85 | 400.0 | 0.78 | 680.0 | 0.01 | -66.67 | 1.34 | -92.93 | 1.17 | 680.0 | -0.91 | 0 | 0.00 | 0 | 66 | -1.49 | 1.14 | 137.5 |
| 2020 (7) | 4.9 | -83.53 | 3.6 | -85.91 | 1.7 | -29.75 | 0.01 | 0.0 | 0.05 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0.24 | 4.35 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.49 | -15.52 | 0.17 | -93.03 | 0.1 | -94.97 | 0.03 | -93.18 | 18.95 | 6.1 | 0.15 | -95.37 | -0.49 | 0 | 0.00 | 0 | 67 | 9.84 | 0.48 | -82.67 |
| 2019 (6) | 29.75 | 1.95 | 25.55 | 1.43 | 2.42 | 2.54 | 0.01 | 0.0 | 0.05 | 25.0 | 0.01 | 0 | 0 | 0 | 0.23 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -16.67 | 0.58 | 61.11 | 2.44 | 21.39 | 1.99 | 25.16 | 0.44 | 15.79 | 17.86 | -5.35 | 3.24 | 19.56 | 1.76 | 14.29 | 0.00 | 0 | 61 | 5.17 | 2.77 | 27.65 |
| 2018 (5) | 29.18 | 6.46 | 25.19 | 7.42 | 2.36 | -2.88 | 0.01 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.23 | 91.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 63.64 | 0.36 | -5.26 | 2.01 | 3.08 | 1.59 | 0.63 | 0.38 | 18.75 | 18.87 | 13.81 | 2.71 | 0.0 | 1.54 | 2.67 | 0.00 | 0 | 58 | 0.0 | 2.17 | 3.83 |
| 2017 (4) | 27.41 | -3.52 | 23.45 | -3.5 | 2.43 | -4.71 | 0.01 | 0.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.12 | 50.0 | 0 | 0 | 0.03 | -57.14 | 0.1 | 42.86 | 0.11 | -15.38 | 0.38 | -13.64 | 1.95 | -3.94 | 1.58 | -3.07 | 0.32 | -3.03 | 16.58 | 2.98 | 2.71 | -1.45 | 1.50 | 0.67 | 0.00 | 0 | 58 | -1.69 | 2.09 | -5.43 |
| 2016 (3) | 28.41 | -5.9 | 24.3 | -5.67 | 2.55 | -5.9 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0.07 | -46.15 | 0.07 | -68.18 | 0.13 | -7.14 | 0.44 | -27.87 | 2.03 | -13.98 | 1.63 | -18.09 | 0.33 | -8.33 | 16.10 | 6.41 | 2.75 | -13.79 | 1.49 | -13.87 | 0.00 | 0 | 59 | -4.84 | 2.21 | -15.0 |
| 2015 (2) | 30.19 | 2.62 | 25.76 | 1.1 | 2.71 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 0 | 0 | 0.13 | 1200.0 | 0.22 | 69.23 | 0.14 | 16.67 | 0.61 | 79.41 | 2.36 | 46.58 | 1.99 | 59.2 | 0.36 | 16.13 | 15.13 | -21.03 | 3.19 | 54.11 | 1.73 | 51.75 | 0.00 | 0 | 62 | 1.64 | 2.6 | 36.13 |
| 2014 (1) | 29.42 | -6.96 | 25.48 | -5.0 | 2.71 | -11.44 | 0.01 | -50.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | 0 | 0 | 0.01 | -50.0 | 0.13 | 18.18 | 0.12 | 71.43 | 0.34 | -38.18 | 1.61 | -30.9 | 1.25 | -32.43 | 0.31 | -31.11 | 19.16 | -1.54 | 2.07 | -31.46 | 1.14 | -29.63 | 0.00 | 0 | 61 | 0.0 | 1.91 | -28.2 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 8.41 | -0.94 | 10.22 | 7.07 | -4.72 | 6.8 | 0.6 | 5.26 | 22.45 | 0 | -100.0 | -100.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.39 | 0 | 254.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | -22.22 | 0.52 | 100.0 | 225.0 | 1.26 | 65.79 | 80.0 | 1.08 | 77.05 | 86.21 | 0.16 | 14.29 | 33.33 | 12.93 | -30.74 | -24.08 | 1.34 | 76.32 | 67.5 | 0.70 | 59.09 | 32.08 | 3.05 | 78.36 | 93.04 | 80 | 0.0 | 9.59 | 1.33 | 58.33 | 68.35 |
| 24Q2 (19) | 8.49 | 42.21 | 65.5 | 7.42 | 49.0 | 72.56 | 0.57 | 26.67 | 29.55 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 80.0 | 0.26 | -33.33 | -23.53 | 0.76 | -18.28 | 0.0 | 0.61 | -19.74 | -8.96 | 0.14 | -17.65 | 40.0 | 18.67 | 2.25 | 39.43 | 0.76 | -26.92 | -16.48 | 0.44 | -4.35 | 7.32 | 1.71 | 64.42 | 116.46 | 80 | 9.59 | 9.59 | 0.84 | -16.83 | -1.18 |
| 24Q1 (18) | 5.97 | 3.29 | 71.06 | 4.98 | 7.1 | 79.78 | 0.45 | -25.0 | 15.38 | 0.01 | 0.0 | 0 | 0.04 | -20.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 100.0 | 0.39 | 44.44 | 186.67 | 0.93 | 17.72 | 1030.0 | 0.76 | 22.58 | 944.44 | 0.17 | 13.33 | 0 | 18.26 | -3.69 | 0 | 1.04 | 22.35 | 966.67 | 0.46 | 4.55 | 2.22 | 1.04 | -57.38 | 966.67 | 73 | 0.0 | 0.0 | 1.01 | 16.09 | 5150.0 |
| 23Q4 (17) | 5.78 | -24.25 | 389.83 | 4.65 | -29.76 | 379.38 | 0.6 | 22.45 | 57.89 | 0.01 | 0.0 | 0.0 | 0.05 | 25.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -90.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | 150.0 | 0.27 | 68.75 | 125.0 | 0.79 | 12.86 | 4050.0 | 0.62 | 6.9 | 1340.0 | 0.15 | 25.0 | 200.0 | 18.96 | 11.33 | 0 | 0.85 | 6.25 | 1314.29 | 0.44 | -16.98 | 309.52 | 2.44 | 54.43 | 667.44 | 73 | 0.0 | 0.0 | 0.87 | 10.13 | 1350.0 |
| 23Q3 (16) | 7.63 | 48.73 | 1907.89 | 6.62 | 53.95 | 2264.29 | 0.49 | 11.36 | 88.46 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.11 | -45.0 | -69.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 200.0 | 0.16 | -52.94 | -48.39 | 0.7 | -7.89 | 337.5 | 0.58 | -13.43 | 346.15 | 0.12 | 20.0 | 300.0 | 17.03 | 27.18 | -14.12 | 0.80 | -12.09 | 370.59 | 0.53 | 29.27 | 330.43 | 1.58 | 100.0 | 538.89 | 73 | 0.0 | 0.0 | 0.79 | -7.06 | 229.17 |
| 23Q2 (15) | 5.13 | 46.99 | 2037.5 | 4.3 | 55.23 | 2766.67 | 0.44 | 12.82 | 62.96 | 0.01 | 0 | 0.0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 350.0 | 0.34 | 175.56 | 194.44 | 0.76 | 860.0 | 243.4 | 0.67 | 844.44 | 255.81 | 0.1 | 0 | 200.0 | 13.39 | 0 | 0 | 0.91 | 858.33 | 242.19 | 0.41 | -8.89 | 555.56 | 0.79 | 758.33 | 233.9 | 73 | 0.0 | 10.61 | 0.85 | 4350.0 | 288.89 |
| 23Q1 (14) | 3.49 | 195.76 | 1486.36 | 2.77 | 185.57 | 2030.77 | 0.39 | 2.63 | 50.0 | 0 | -100.0 | 0 | 0.04 | 0.0 | 300.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | -0.45 | -475.0 | -304.55 | -0.1 | -400.0 | -225.0 | -0.09 | -80.0 | -325.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.12 | -71.43 | -300.0 | 0.45 | 314.29 | 295.65 | -0.12 | 72.09 | -300.0 | 73 | 0.0 | 10.61 | -0.02 | -133.33 | -113.33 |
| 22Q4 (13) | 1.18 | 210.53 | 268.75 | 0.97 | 246.43 | 410.53 | 0.38 | 46.15 | 8.57 | 0.01 | 0 | 0.0 | 0.04 | 33.33 | 300.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | -33.33 | 200.0 | 0.12 | -61.29 | -61.29 | -0.02 | -112.5 | -118.18 | -0.05 | -138.46 | -162.5 | 0.05 | 66.67 | 400.0 | 0.00 | -100.0 | -100.0 | -0.07 | -141.18 | -153.85 | -0.21 | 8.7 | 27.59 | -0.43 | -19.44 | -136.75 | 73 | 0.0 | 10.61 | 0.06 | -75.0 | -66.67 |
| 22Q3 (12) | 0.38 | 58.33 | -46.48 | 0.28 | 86.67 | -51.72 | 0.26 | -3.7 | -7.14 | 0 | -100.0 | 0 | 0.03 | 0.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.36 | 0 | 63.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | 400.0 | 0.31 | 186.11 | 24.0 | 0.16 | 130.19 | 45.45 | 0.13 | 130.23 | 18.18 | 0.03 | 130.0 | 0 | 19.83 | 0 | 13120.0 | 0.17 | 126.56 | 0.0 | -0.23 | -155.56 | -35.29 | -0.36 | 38.98 | -134.62 | 73 | 10.61 | 10.61 | 0.24 | 153.33 | 26.32 |
| 22Q2 (11) | 0.24 | 9.09 | 4.35 | 0.15 | 15.38 | -6.25 | 0.27 | 3.85 | 0.0 | 0.01 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | -0.36 | -263.64 | -289.47 | -0.53 | -762.5 | -5400.0 | -0.43 | -1175.0 | 0 | -0.1 | -433.33 | 0 | 0.00 | -100.0 | -100.0 | -0.64 | -1166.67 | 0 | -0.09 | 60.87 | 62.5 | -0.59 | -1083.33 | -167.82 | 66 | 0.0 | 0.0 | -0.45 | -400.0 | -600.0 |
| 22Q1 (10) | 0.22 | -31.25 | -12.0 | 0.13 | -31.58 | -7.14 | 0.26 | -25.71 | -7.14 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 100.0 | 100.0 | 0.22 | -29.03 | -71.05 | 0.08 | -27.27 | -86.89 | 0.04 | -50.0 | -93.1 | 0.03 | 200.0 | 200.0 | 37.42 | 649.9 | 3923.66 | 0.06 | -53.85 | -93.1 | -0.23 | 20.69 | 0.0 | 0.06 | -94.87 | -93.1 | 66 | 0.0 | 0.0 | 0.15 | -16.67 | -78.26 |
| 21Q4 (9) | 0.32 | -54.93 | -20.0 | 0.19 | -67.24 | -17.39 | 0.35 | 25.0 | -14.63 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | -0.02 | -100.0 | 66.67 | 0.31 | 24.0 | 19.23 | 0.11 | 0.0 | 175.0 | 0.08 | -27.27 | 0 | 0.01 | 0 | -75.0 | 4.99 | 3226.67 | 0 | 0.13 | -23.53 | 0 | -0.29 | -70.59 | 12.12 | 1.17 | 12.5 | 680.0 | 66 | 0.0 | -1.49 | 0.18 | -5.26 | 50.0 |
| 21Q3 (8) | 0.71 | 208.7 | 44.9 | 0.58 | 262.5 | 114.81 | 0.28 | 3.7 | -31.71 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.22 | 0 | -8.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -200.0 | 0.25 | 31.58 | -10.71 | 0.11 | 1000.0 | 0.0 | 0.11 | 0 | -21.43 | 0 | 0 | 100.0 | 0.15 | -85.85 | 0 | 0.17 | 0 | -15.0 | -0.17 | 29.17 | 0.0 | 1.04 | 19.54 | 593.33 | 66 | 0.0 | 0.0 | 0.19 | 111.11 | 0.0 |
| 21Q2 (7) | 0.23 | -8.0 | -32.35 | 0.16 | 14.29 | -5.88 | 0.27 | -3.57 | -30.77 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -91.43 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | 0 | 0.19 | -75.0 | 46.15 | 0.01 | -98.36 | 116.67 | 0 | -100.0 | 100.0 | 0 | -100.0 | 0 | 1.06 | 13.98 | 0 | 0.00 | -100.0 | 100.0 | -0.24 | -4.35 | 7.69 | 0.87 | 0.0 | 1840.0 | 66 | 0.0 | 1.54 | 0.09 | -86.96 | 350.0 |
| 21Q1 (6) | 0.25 | -37.5 | -93.17 | 0.14 | -39.13 | -95.22 | 0.28 | -31.71 | -42.86 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | -0.03 | 50.0 | -400.0 | 0.76 | 192.31 | 522.22 | 0.61 | 1425.0 | 662.5 | 0.58 | 0 | 1060.0 | 0.01 | -75.0 | -66.67 | 0.93 | 0 | -97.79 | 0.87 | 0 | 987.5 | -0.23 | 30.3 | -179.31 | 0.87 | 480.0 | 987.5 | 66 | -1.49 | 8.2 | 0.69 | 475.0 | 331.25 |
| 20Q4 (5) | 0.4 | -18.37 | -93.23 | 0.23 | -14.81 | -95.41 | 0.41 | 0.0 | -31.67 | 0.01 | 0 | 0 | 0.02 | 100.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -700.0 | 0 | 0.26 | -7.14 | 271.43 | 0.04 | -63.64 | -90.0 | 0 | -100.0 | -100.0 | 0.04 | 180.0 | -63.64 | 0.00 | 0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.33 | -94.12 | -217.86 | 0.15 | 0.0 | -95.37 | 67 | 1.52 | 9.84 | 0.12 | -36.84 | -75.51 |
| 20Q3 (4) | 0.49 | 44.12 | 0.0 | 0.27 | 58.82 | 0.0 | 0.41 | 5.13 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.24 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.28 | 115.38 | 0.0 | 0.11 | 283.33 | 0.0 | 0.14 | 275.0 | 0.0 | -0.05 | 0 | 0.0 | 0.00 | 0 | 0.0 | 0.20 | 266.67 | 0.0 | -0.17 | 34.62 | 0.0 | 0.15 | 400.0 | 0.0 | 66 | 1.54 | 0.0 | 0.19 | 850.0 | 0.0 |
| 20Q2 (3) | 0.34 | -90.71 | 0.0 | 0.17 | -94.2 | 0.0 | 0.39 | -20.41 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.13 | 172.22 | 0.0 | -0.06 | -175.0 | 0.0 | -0.08 | -260.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.12 | -250.0 | 0.0 | -0.26 | -189.66 | 0.0 | -0.05 | -162.5 | 0.0 | 65 | 6.56 | 0.0 | 0.02 | -87.5 | 0.0 |
| 20Q1 (2) | 3.66 | -38.07 | 0.0 | 2.93 | -41.52 | 0.0 | 0.49 | -18.33 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | -0.18 | -357.14 | 0.0 | 0.08 | -80.0 | 0.0 | 0.05 | -82.76 | 0.0 | 0.03 | -72.73 | 0.0 | 42.16 | 57.96 | 0.0 | 0.08 | -82.98 | 0.0 | 0.29 | 3.57 | 0.0 | 0.08 | -97.53 | 0.0 | 61 | 0.0 | 0.0 | 0.16 | -67.35 | 0.0 |
| 19Q4 (1) | 5.91 | 0.0 | 0.0 | 5.01 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 26.69 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 3.24 | 0.0 | 0.0 | 61 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 |
