損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2021 (10)00000045.16-0.3800000000000000000048.4140.4840.7540.087.6542.9915.801.81.0637.661.0740.790.00038341.6461.6916.44
2020 (9)00000045.33-11.8400000000000000000034.4642.6329.0927.985.35276.7615.52164.850.7724.190.7626.670.00037722.5852.988.9
2019 (8)00000051.421.5400000000000000000024.16-7.3322.73-9.441.4247.925.8658.810.62-12.680.60-9.090.00036773.9648.659.5
2018 (7)00000050.6413.4900000000000000000026.079.4925.17.590.96108.73.6990.210.715.970.668.20.00035371.4644.4313.46
2017 (6)00000044.625.940000006.4810.77000000000023.8155.8223.3364.880.46-58.561.94-73.350.6767.50.6164.860.0003486-1.5839.1625.75
2016 (5)00000042.12-4.080000005.85168.35000000000015.28-27.7214.15-28.791.11-11.97.2822.150.40-31.030.37-28.850.00035424.331.14-21.24
2015 (4)00000043.91-5.550000002.1810.66000000000021.14-16.6719.87-18.671.2636.965.9665.10.58-23.680.52-18.750.00033965.6339.54-9.87
2014 (3)00000046.498.820000001.9735.86000000000025.3718.6624.4317.40.9270.373.6143.250.7613.430.6416.360.00032155.5143.8712.03
2013 (2)00000042.7200000001.450000000000021.38020.8100.5402.5200.6700.5500.0003047039.160
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
22Q2 (20)00000000012.1810.835.180000000000000000000000000009.675.34-26.588.3910.83-23.731.28-20.5-41.0113.19-24.67-19.870.2210.0-24.140.2210.0-24.140.42110.0-19.233813-0.51.0913.127.54-20.63
22Q1 (19)00000000010.99-2.921.10000000000000000000000000009.184.32-12.497.577.38-13.291.61-8.0-8.017.51-12.15.040.2011.11-13.040.2011.11-13.040.20-81.13-13.043832-0.051.5912.21.5-12.04
21Q4 (18)00000000011.32-0.614.240000000000000000000000000008.8-44.8310.697.05-49.539.641.75-11.6215.1319.9260.653.970.18-51.355.880.18-51.355.881.0619.137.6638341.641.6412.02-37.592.91
21Q3 (17)00000000011.39-1.645.5600000000000000000000000000015.9521.1136.9113.9727.038.871.98-8.7624.5312.40-24.67-9.160.3727.5937.040.3727.5942.310.8971.1548.3337720.00.019.2616.5221.82
21Q2 (16)00000000011.586.533.8600000000000000000000000000013.1725.5521.1611.026.014.72.1724.070.8716.46-1.2641.050.2926.0911.540.2926.0916.00.52126.0952.9437720.01.6216.5319.185.22
21Q1 (15)00000000010.870.09-13.3200000000000000000000000000010.4931.95162.918.7335.77189.071.7515.1380.4116.67-13.0-31.230.2335.29187.50.2335.29187.50.23-70.13187.537720.01.6213.8718.7541.97
20Q4 (14)00000000010.860.65-15.420000000000000000000000000007.95-31.76100.766.43-36.0889.121.52-4.4166.6719.1640.3734.360.17-37.0488.890.17-34.6288.890.7728.3324.1937720.02.5811.68-26.1217.39
20Q3 (13)00000000010.79-3.23-16.6800000000000000000000000000011.657.1822.1210.064.99.231.5925.2381.8213.6516.97296.80.273.858.00.264.08.330.6076.4713.2137721.622.3915.810.640.51
20Q2 (12)00000000011.15-11.08-13.3600000000000000000000000000010.87172.4391.719.59217.5575.01.2730.93568.4211.67-51.86254.710.26225.073.330.25212.578.570.34325.021.4337120.00.7615.7160.832.24
20Q1 (11)00000000012.54-2.34-1.80000000000000000000000000003.990.76-19.883.02-11.18-34.910.9770.18185.2924.2469.99259.640.08-11.11-38.460.08-11.11-33.330.08-87.1-38.4637120.954.489.77-1.81-11.98
19Q4 (10)00000000012.84-0.85-0.70000000000000000000000000003.96-58.49-1.743.4-63.08-9.570.5772.73111.1114.26314.53111.890.09-64.0-18.180.09-62.5-10.00.6216.98-12.683677-0.193.969.95-36.758.51
19Q3 (9)00000000012.950.62-2.850000000000000000000000000009.5468.2522.469.2168.0722.960.3373.6810.03.444.56-11.340.2566.6719.050.2471.4320.00.5389.29-11.6736840.04.2415.7332.4123.37
19Q2 (8)00000000012.870.786.360000000000000000000000000005.6713.86-33.685.4818.1-34.990.19-44.1272.733.29-51.19155.040.1515.38-37.50.1416.67-36.360.28115.38-28.2136843.694.4211.887.03-7.48
19Q1 (7)00000000012.77-1.243.910000000000000000000000000004.9823.57-12.634.6423.4-14.390.3425.9321.436.740.1538.680.1318.18-18.750.1220.0-14.290.13-81.69-18.7535530.453.5611.121.0514.79
18Q4 (6)00000000012.93-3.000000000000000000000000000004.03-48.2703.76-49.800.27-10.006.7373.4500.11-47.6200.10-50.000.7118.33035370.0809.17-28.080
18Q3 (5)00000000013.3310.1700000000000000000000000000007.79-8.8907.49-11.1500.3172.7303.88200.7800.21-12.500.20-9.0900.6053.85035340.17012.75-0.70
18Q2 (4)000.0000.0000.012.1-1.550.0000.0000.0000.0000.0000.0000.0000.0000.0000.08.5550.00.08.4355.540.00.11-60.710.01.29-73.460.00.2450.00.00.2257.140.00.39143.750.035282.830.012.8432.780.0
18Q1 (3)000.0000.0000.012.2900.0000.0000.0000.0000.0000.0000.0000.0000.0000.05.700.05.4200.00.2800.04.8600.00.1600.00.1400.00.1600.0343100.09.6700.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。