損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 6.72 | 1100.0 | 5.48 | 914.81 | 0.73 | 21.67 | 0.1 | 233.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.11 | -42.11 | 0.62 | 0 | 0.63 | 0 | 0 | 0 | 0.00 | 0 | 0.55 | 0 | 0.46 | 0 | 0.00 | 0 | 114 | 0.0 | 0.89 | 0 |
| 2022 (9) | 0.56 | 194.74 | 0.54 | 285.71 | 0.6 | -9.09 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 0 | 0.01 | 0 | 0 | 0 | 0.04 | 0 | 0.19 | 0 | -0.39 | 0 | -0.4 | 0 | 0 | 0 | 0.00 | 0 | -0.35 | 0 | -0.53 | 0 | 0.00 | 0 | 114 | 0.0 | -0.32 | 0 |
| 2021 (8) | 0.19 | -68.85 | 0.14 | -65.85 | 0.66 | 26.92 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.11 | 0 | -0.72 | 0 | -0.72 | 0 | 0 | 0 | 0.00 | 0 | -0.63 | 0 | -0.54 | 0 | 0.00 | 0 | 114 | -0.87 | -0.63 | 0 |
| 2020 (7) | 0.61 | -78.6 | 0.41 | -79.19 | 0.52 | -30.67 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 400.0 | 0.01 | -92.31 | 0 | 0 | -0.02 | 0 | -0.82 | 0 | -1.14 | 0 | -1.13 | 0 | -0.01 | 0 | 0.00 | 0 | -0.98 | 0 | -0.28 | 0 | 0.00 | 0 | 115 | 2.68 | -1.07 | 0 |
| 2019 (6) | 2.85 | -40.5 | 1.97 | -47.04 | 0.75 | -1.32 | 0.02 | 100.0 | 0.02 | -80.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | -80.0 | 0.13 | 0 | 0 | 0 | 0.02 | -66.67 | -0.03 | 0 | 0.1 | -69.7 | 0.04 | -82.61 | 0.05 | -44.44 | 54.25 | 92.58 | 0.04 | -84.0 | 0.06 | -70.0 | 0.00 | 0 | 112 | 40.0 | 0.2 | -54.55 |
| 2018 (5) | 4.79 | 404.21 | 3.72 | 481.25 | 0.76 | 72.73 | 0.01 | 0.0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.01 | -97.87 | 0.33 | 0.0 | 0.23 | -30.3 | 0.09 | 0 | 28.17 | 0 | 0.25 | -32.43 | 0.20 | 0 | 0.00 | 0 | 80 | 12.68 | 0.44 | -42.86 |
| 2017 (4) | 0.95 | -24.0 | 0.64 | -59.24 | 0.44 | -54.64 | 0.01 | -50.0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0.65 | 0 | -0.12 | 0 | 0.47 | 0 | 0.33 | 0 | 0.33 | 0 | 0 | 0 | 0.00 | 0 | 0.37 | 0 | -0.12 | 0 | 0.00 | 0 | 71 | 1.43 | 0.77 | 0 |
| 2016 (3) | 1.25 | -73.29 | 1.57 | -74.18 | 0.97 | 7.78 | 0.02 | 0 | 0.1 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -0.15 | 0 | 0 | 0 | -0.01 | 0 | -0.2 | 0 | -1.49 | 0 | -1.49 | 0 | 0 | 0 | 0.00 | 0 | -2.14 | 0 | -1.15 | 0 | 0.00 | 0 | 70 | 16.67 | -0.51 | 0 |
| 2015 (2) | 4.68 | -59.93 | 6.08 | -43.7 | 0.9 | 95.65 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.94 | 487.5 | 0 | 0 | 0.03 | -70.0 | 0.64 | 166.67 | -1.65 | 0 | -1.94 | 0 | 0.29 | 2800.0 | 0.00 | 0 | -3.25 | 0 | -2.30 | 0 | 0.00 | 0 | 60 | 5.26 | -1.26 | 0 |
| 2014 (1) | 11.68 | 16.45 | 10.8 | 9.2 | 0.46 | 58.62 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0.02 | 0 | 0.1 | 233.33 | 0.24 | 0 | 0.66 | 0 | 0.65 | 0 | 0.01 | 0 | 1.67 | 0 | 1.13 | 0 | 0.37 | 0 | 0.00 | 0 | 57 | 0.0 | 1.21 | 116.07 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 0.26 | -90.41 | -85.71 | 0.28 | -86.67 | -80.56 | 0.17 | -22.73 | 0.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.05 | -171.43 | -155.56 | -0.24 | -153.33 | -182.76 | -0.21 | -147.73 | -175.0 | -0.02 | -200.0 | -300.0 | 0.00 | -100.0 | -100.0 | -0.19 | -150.0 | -176.0 | -0.14 | -142.42 | -182.35 | 0.33 | -36.54 | -40.0 | 112 | -1.75 | -1.75 | -0.18 | -135.29 | -156.25 |
| 24Q2 (19) | 2.71 | 46.49 | 276.39 | 2.1 | 28.05 | 296.23 | 0.22 | 10.0 | 37.5 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.06 | -25.0 | 20.0 | 0.07 | 133.33 | 0.0 | 0.45 | 1025.0 | 400.0 | 0.44 | 175.0 | 388.89 | 0.02 | 116.67 | 0 | 4.08 | 0 | -14.64 | 0.38 | 171.43 | 375.0 | 0.33 | 175.0 | 1550.0 | 0.52 | 271.43 | 73.33 | 114 | 0.0 | 0.0 | 0.51 | 410.0 | 82.14 |
| 24Q1 (18) | 1.85 | 15.62 | -28.29 | 1.64 | 22.39 | -24.77 | 0.2 | -16.67 | 33.33 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0 | 0.08 | 200.0 | 900.0 | 0.03 | 175.0 | 200.0 | 0.04 | 300.0 | -84.0 | 0.16 | 0 | -38.46 | -0.12 | -500.0 | 0 | 0.00 | 0 | 0 | 0.14 | 0 | -36.36 | 0.12 | 200.0 | -45.45 | 0.14 | -74.55 | -36.36 | 114 | 0.0 | 0.0 | 0.1 | 900.0 | -64.29 |
| 23Q4 (17) | 1.6 | -12.09 | 7900.0 | 1.34 | -6.94 | 0 | 0.24 | 41.18 | 26.32 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -200.0 | -60.0 | -0.04 | -144.44 | -100.0 | -0.02 | -106.9 | 90.0 | 0 | -100.0 | 100.0 | -0.02 | -300.0 | 0 | 0.00 | -100.0 | 0 | 0.00 | -100.0 | 100.0 | 0.04 | -76.47 | 125.0 | 0.55 | 0.0 | 257.14 | 114 | 0.0 | 0.0 | 0.01 | -96.88 | 105.56 |
| 23Q3 (16) | 1.82 | 152.78 | 1720.0 | 1.44 | 171.7 | 1340.0 | 0.17 | 6.25 | 21.43 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 166.67 | 0.09 | 28.57 | 0.0 | 0.29 | 222.22 | 825.0 | 0.28 | 211.11 | 800.0 | 0.01 | 0 | 0 | 3.62 | -24.27 | 0 | 0.25 | 212.5 | 725.0 | 0.17 | 750.0 | 241.67 | 0.55 | 83.33 | 423.53 | 114 | 0.0 | 0.0 | 0.32 | 14.29 | 1166.67 |
| 23Q2 (15) | 0.72 | -72.09 | 3500.0 | 0.53 | -75.69 | 5200.0 | 0.16 | 6.67 | 23.08 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | 600.0 | 66.67 | 0.07 | 600.0 | 0.0 | 0.09 | -64.0 | 250.0 | 0.09 | -65.38 | 250.0 | 0 | 0 | 0 | 4.78 | 0 | 0 | 0.08 | -63.64 | 260.0 | 0.02 | -90.91 | 116.67 | 0.30 | 36.36 | 330.77 | 114 | 0.0 | 0.0 | 0.28 | 0.0 | 800.0 |
| 23Q1 (14) | 2.58 | 12800.0 | 514.29 | 2.18 | 0 | 406.98 | 0.15 | -21.05 | 7.14 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | -133.33 | 0.01 | 150.0 | -83.33 | 0.25 | 225.0 | 377.78 | 0.26 | 230.0 | 388.89 | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.22 | 222.22 | 375.0 | 0.22 | 237.5 | 269.23 | 0.22 | 162.86 | 375.0 | 114 | 0.0 | 0.0 | 0.28 | 255.56 | 450.0 |
| 22Q4 (13) | 0.02 | -80.0 | -50.0 | 0 | -100.0 | -100.0 | 0.19 | 35.71 | 11.76 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -266.67 | 0 | -0.02 | -122.22 | 80.0 | -0.2 | -400.0 | 20.0 | -0.2 | -400.0 | 20.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.18 | -350.0 | 18.18 | -0.16 | -33.33 | -23.08 | -0.35 | -105.88 | 44.44 | 114 | 0.0 | 0.0 | -0.18 | -500.0 | 18.18 |
| 22Q3 (12) | 0.1 | 400.0 | 0 | 0.1 | 900.0 | 0 | 0.14 | 7.69 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0.09 | 28.57 | 800.0 | -0.04 | 33.33 | 66.67 | -0.04 | 33.33 | 66.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.04 | 20.0 | 63.64 | -0.12 | 0.0 | 0.0 | -0.17 | -30.77 | 58.54 | 114 | 0.0 | 0.0 | -0.03 | 25.0 | 66.67 |
| 22Q2 (11) | 0.02 | -95.24 | 0 | 0.01 | -97.67 | 0 | 0.13 | -7.14 | -27.78 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 250.0 | 0.07 | 16.67 | 333.33 | -0.06 | 33.33 | 70.0 | -0.06 | 33.33 | 70.0 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.05 | 37.5 | 70.59 | -0.12 | 7.69 | 20.0 | -0.13 | -62.5 | 56.67 | 114 | 0.0 | 0.0 | -0.04 | 50.0 | 77.78 |
| 22Q1 (10) | 0.42 | 950.0 | 200.0 | 0.43 | 2050.0 | 290.91 | 0.14 | -17.65 | -22.22 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.06 | 160.0 | 0 | -0.09 | 64.0 | 35.71 | -0.09 | 64.0 | 40.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.08 | 63.64 | 38.46 | -0.13 | 0.0 | 0.0 | -0.08 | 87.3 | 38.46 | 114 | 0.0 | 0.0 | -0.08 | 63.64 | 33.33 |
| 21Q4 (9) | 0.04 | 0 | -88.89 | 0.02 | 0 | -93.1 | 0.17 | 21.43 | 30.77 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.1 | -1100.0 | 81.13 | -0.25 | -108.33 | 57.63 | -0.25 | -108.33 | 57.63 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.22 | -100.0 | 56.86 | -0.13 | -8.33 | -160.0 | -0.63 | -53.66 | 35.71 | 114 | 0.0 | -0.87 | -0.22 | -144.44 | 62.07 |
| 21Q3 (8) | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.14 | -22.22 | 7.69 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | 133.33 | 0.0 | -0.12 | 40.0 | 0.0 | -0.12 | 40.0 | 0.0 | 0 | 100.0 | 0 | 0.00 | 0 | 0 | -0.11 | 35.29 | -10.0 | -0.12 | 20.0 | 0.0 | -0.41 | -36.67 | 12.77 | 114 | 0.0 | -0.87 | -0.09 | 50.0 | 0.0 |
| 21Q2 (7) | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.18 | 0.0 | 38.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.03 | 0 | 90.0 | -0.2 | -42.86 | 37.5 | -0.2 | -33.33 | 35.48 | -0.01 | -200.0 | 0.0 | 0.00 | 0 | 0 | -0.17 | -30.77 | 37.04 | -0.15 | -15.38 | -1400.0 | -0.30 | -130.77 | 18.92 | 114 | 0.0 | 0.0 | -0.18 | -50.0 | 40.0 |
| 21Q1 (6) | 0.14 | -61.11 | 133.33 | 0.11 | -62.07 | 120.0 | 0.18 | 38.46 | 38.46 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | -0.14 | 76.27 | -16.67 | -0.15 | 74.58 | -25.0 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.13 | 74.51 | -30.0 | -0.13 | -160.0 | -18.18 | -0.13 | 86.73 | -30.0 | 114 | -0.87 | -1.72 | -0.12 | 79.31 | -20.0 |
| 20Q4 (5) | 0.36 | 3500.0 | -62.5 | 0.29 | 0 | -57.97 | 0.13 | 0.0 | -40.91 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -87.5 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | -0.53 | -5400.0 | -381.82 | -0.59 | -391.67 | -883.33 | -0.59 | -391.67 | -490.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.51 | -410.0 | -466.67 | -0.05 | 58.33 | -600.0 | -0.98 | -108.51 | -2550.0 | 115 | 0.0 | 2.68 | -0.58 | -544.44 | 0 |
| 20Q3 (4) | 0.01 | -94.44 | 0.0 | 0 | -100.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.01 | 103.33 | 0.0 | -0.12 | 62.5 | 0.0 | -0.12 | 61.29 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.10 | 62.96 | 0.0 | -0.12 | -1100.0 | 0.0 | -0.47 | -27.03 | 0.0 | 115 | 0.88 | 0.0 | -0.09 | 70.0 | 0.0 |
| 20Q2 (3) | 0.18 | 200.0 | 0.0 | 0.06 | 20.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.3 | 0 | 0.0 | -0.32 | -166.67 | 0.0 | -0.31 | -158.33 | 0.0 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.27 | -170.0 | 0.0 | -0.01 | 90.91 | 0.0 | -0.37 | -270.0 | 0.0 | 114 | -1.72 | 0.0 | -0.3 | -200.0 | 0.0 |
| 20Q1 (2) | 0.06 | -93.75 | 0.0 | 0.05 | -92.75 | 0.0 | 0.13 | -40.91 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.12 | -100.0 | 0.0 | -0.12 | -20.0 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.10 | -11.11 | 0.0 | -0.11 | -1200.0 | 0.0 | -0.10 | -350.0 | 0.0 | 116 | 3.57 | 0.0 | -0.1 | 0 | 0.0 |
| 19Q4 (1) | 0.96 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 112 | 0.0 | 0.0 | 0 | 0.0 | 0.0 |
