損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)183.77-7.25159.94-6.1125.29.80.1271.4300000000000000000.91-59.19-0.4501.14-80.74-0.3100.0000.60-80.830.12-93.880.0001880.03.18-66.88
2023 (9)198.1414.46170.3412.9122.9520.730.07133.330.63117.240.03-25.00.02-77.780.12-14.2900-0.010000.3794.742.23110.387.0865.425.9243.341.371.0518.423.483.1344.241.9620.250.0001880.09.650.0
2022 (8)173.1144.25150.8644.6319.0177.170.03200.00.29107.140.040.00.0980.00.1475.00000000.19-13.641.06-51.384.28-40.064.13-28.550.76-30.2817.8016.82.17-28.621.63-14.660.0001880.06.4-22.14
2021 (7)120.01-15.95104.31-16.9210.731.90.01-50.00.14-22.220.040.00.0566.670.08-20.0000.9400.2100.2215.792.18363.837.14-0.565.785.281.09-29.2215.24-28.793.045.191.91-28.460.0001880.08.22-0.6
2020 (6)142.7916.02125.5513.5610.5334.310.02100.00.1838.460.04100.00.030.00.142.860000000.19-44.120.47-6.07.1838.885.4944.851.5449.5121.407.922.8913.332.6752.570.00018827.898.2739.23
2019 (5)123.0710.01110.569.557.8417.540.010.00.13-13.330.0200.030.00.07-12.5000.0400.0100.3425.930.5177.785.1716.183.7919.181.035.119.83-9.92.55-9.571.759.370.00014732.435.9420.98
2018 (4)111.877.34100.926.466.6714.210.010.00.150.0000.03-25.00.08-11.110000000.2742.110.18800.04.4523.273.1812.370.9860.6622.0129.552.821.811.607.380.0001119.94.9123.06
2017 (3)104.2214.394.813.935.8412.090.0100.15-16.67000.04-50.00.09-35.710000000.190.00.02-91.33.6120.742.8318.410.6122.016.992.292.7713.061.4929.570.0001015.213.9915.65
2016 (2)91.187.1383.216.985.218.77000.1812.5000.080.00.14100.00000000.19-38.710.23-23.332.995.282.396.220.5-1.9616.61-7.262.451.241.1510.580.000964.353.455.18
2015 (1)85.111.1477.780.754.798.86000.16-5.88000.080.00.07133.330000000.3155.00.37.142.840.352.25-2.170.512.017.912.232.42-2.811.04-2.80.000920.03.281.55
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)49.1114.343.9843.1918.786.016.9414.140.580.04300.00.00-100.0-100.00-100.0-100.000-100.00000000000000-100.0-100.0-0.1848.57-116.07-1.19-800.0-270.0-1.2-392.68-260.0-0.02-200.060.00.00-100.00-0.64-390.91-260.0-0.54-235.0-170.00.60-51.61-80.891880.00.0-0.26-124.3-118.06
24Q3 (19)42.95-2.85-21.1636.36-6.98-21.846.08-4.15.740.01-80.00.00.2-4.7653.850.080.0700.000-100.00-100.000000100.000000.23187.5475.0-0.35-187.5-12.90.17120.99-91.010.414000.0-69.40.02106.45-96.3614.330-51.030.220-69.010.40290.48-54.551.2421.57-54.911880.00.01.07664.29-57.03
24Q2 (18)44.21-6.91-11.0539.09-5.33-9.056.348.5618.50.05400.0150.00.21-4.5550.00.08166.67700.000-100.00.17041.67000-0.08000-100.000.08140.0150.00.4-61.17-36.51-0.81-158.27-140.30.01-99.48-99.39-0.31-3000.0-175.610.000-100.00.00-100.0-100.0-0.21-144.68-139.621.020.0-49.751880.00.00.14-93.69-94.64
24Q1 (17)47.490.551.6341.291.352.975.84-15.3618.220.01-75.00.00.22-8.3383.330.03200.0200.00-100.0-100.000000000100.00.4500-0.2-143.48-1100.01.03-8.0430.381.3998.57-43.951.92156.0-12.73-0.0180.0-102.50.000-100.01.02155.0-12.820.47335.0-37.331.02-67.52-12.821880.00.02.2254.17-27.45
23Q4 (16)47.23-13.31-42.7340.74-12.42-44.26.920.0-30.790.04300.0100.00.2484.6271.430.010.00.00.010.00.00000000000000.461050.0-32.351.12461.2964.710.7-62.96311.760.75-44.03-18.48-0.05-109.09-66.670.00-100.000.40-43.66-18.37-0.20-122.73-253.853.1414.1843.381880.00.01.44-42.173.6
23Q3 (15)54.489.6269.4646.528.2469.665.757.4875.840.01-50.00.00.13-7.14116.670.010.00.00.010.0-66.670-100.0-100.00000000000.04125.0111.11-0.31-149.21-200.01.89-5.976.781.34-17.79-2.90.5534.1577.4229.2644.7168.350.71-18.39-2.740.8866.0454.392.7535.4761.761880.00.02.49-4.620.29
23Q2 (14)49.76.3664.0342.987.1864.85.358.385.120.02100.0100.00.1416.67180.00.010.00.00.010.0-66.670.12000000100.00000-0.16-900.0-60.00.63-20.251675.02.01-18.9554.621.63-25.9168.040.412.541.3820.2226.3-11.00.87-25.6467.310.53-29.33-1.852.0373.5109.281880.00.02.61-14.7164.15
23Q1 (13)46.73-43.3465.7740.1-45.0864.614.94-50.4570.930.01-50.000.12-14.29140.00.010.00.00.010.0-50.0000000-0.01000000.02-97.06150.00.7916.18690.02.481358.82136.192.2139.13158.820.41433.33100.016.010-14.291.17138.78160.00.75476.9287.51.17-46.58160.01880.00.03.06120.14128.36
22Q4 (12)82.47156.52166.5573.01166.27174.589.97204.89231.230.02100.0100.00.14133.33180.00.010.00.00.01-66.67-66.670-100.0000000-100.00000.68288.89871.430.68119.3561.90.17-90.4-90.340.92-33.33-29.23-0.03-109.68-110.340.00-100.0-100.00.49-32.88-28.990.13-77.19-72.342.1928.82-28.661880.00.01.39-32.85-32.2
22Q3 (11)32.156.111.5827.425.14-0.513.2713.1521.560.010.000.0620.050.00.010.00.00.030.0200.00.14075.0000000000-0.36-260.0-1900.00.31875.0-3.121.7736.152.911.3842.272.220.316.9-3.1217.38-23.5-7.010.7340.382.820.575.563.641.7075.26-28.271880.00.02.0730.194.02
22Q2 (10)30.37.4810.2226.087.068.82.890.017.960.01000.050.066.670.010.00.00.0350.0200.0000000000000-0.1-150.0-190.91-0.04-140.0-500.01.323.8121.50.9714.127.780.2945.081.2522.7221.6349.770.5215.568.330.5435.014.890.97115.56-41.571880.00.01.5918.6619.55
22Q1 (9)28.19-8.89-5.8124.36-8.39-6.992.89-3.9912.020-100.000.050.066.670.010.00.00.02-33.33100.00000000-100.0-100.000-100.0-0.04-157.14-300.00.1-76.19-93.011.05-40.34-59.460.85-34.62-61.880.2-31.03-37.518.6814.0453.110.45-34.78-61.860.40-14.89-6.980.45-85.34-61.861880.00.01.34-34.63-52.98
21Q4 (8)30.94-2.24-2.5226.59-3.52-4.353.0111.922.360.01000.0525.025.00.010.00.00.03200.0200.00-100.0-100.00000.1000000.07250.0-77.420.4231.25-2.331.762.33-7.851.3-3.7-1.520.29-9.38-30.9516.38-12.36-26.050.69-2.82-1.430.47-14.550.03.0729.545.51880.00.02.053.02-5.96
21Q3 (7)31.6515.13-12.3527.5614.98-13.522.699.86.7500-100.00.0433.330.00.010.00.00.010.00.00.08000000000000.02-81.82-81.820.323100.0100.01.7260.75-8.021.3550.0-2.170.32100.0-17.9518.6923.2-10.360.7147.92-2.740.5517.02-15.382.3742.777.241880.00.01.9949.62-7.01
21Q2 (6)27.49-8.15-28.2223.97-8.48-29.082.45-5.04-2.390000.030.0-40.00.010.00.00.010.00.00000000-100.000-100.000.11450.057.140.01-99.3-85.711.07-58.69-48.060.9-59.64-43.750.16-50.0-60.9815.1724.34-24.410.48-59.32-43.530.479.3-41.981.6640.6812.161880.00.01.33-53.33-41.15
21Q1 (5)29.93-5.7-7.4226.19-5.79-7.552.584.880.00000.03-25.0-40.00.010.00.00.010.00.00-100.000000.84000.21000.02-93.55200.01.43232.56921.432.5935.666.032.2368.9487.390.32-23.813.2312.20-44.92-38.911.1868.5787.30.43-8.51-23.211.18-59.4587.31880.00.02.8530.7362.86
20Q4 (4)31.74-12.10.027.8-12.770.02.46-2.380.00-100.00.00.040.00.00.010.00.00.010.00.00.100.0000.0000.0000.00.31181.820.00.43168.750.01.912.140.01.32-4.350.00.427.690.022.156.240.00.70-4.110.00.47-27.690.02.9131.670.01880.00.02.181.870.0
20Q3 (3)36.11-5.720.031.87-5.710.02.520.40.00.0100.00.04-20.00.00.010.00.00.010.00.0000.0000.0000.0000.00.1157.140.00.16128.570.01.87-9.220.01.38-13.750.00.39-4.880.020.853.890.00.73-14.120.00.65-19.750.02.2149.320.01880.00.02.14-5.310.0
20Q2 (2)38.318.470.033.819.310.02.51-2.710.0000.00.050.00.00.010.00.00.010.00.0000.0000.0000.0000.00.07450.00.00.07-50.00.02.0632.050.01.634.450.00.4132.260.020.070.50.00.8534.920.00.8144.640.01.48134.920.01880.00.02.2629.140.0
20Q1 (1)32.330.00.028.330.00.02.580.00.000.00.00.050.00.00.010.00.00.010.00.000.00.000.00.000.00.000.00.0-0.020.00.00.140.00.01.560.00.01.190.00.00.310.00.019.970.00.00.630.00.00.560.00.00.630.00.01880.00.01.750.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。