損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 18.22 | -12.91 | 16.75 | -8.87 | 2.72 | 7.94 | 0.11 | 175.0 | 0.24 | 26.32 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.25 | -73.68 | -1.0 | 0 | -0.86 | 0 | -0.18 | 0 | 0.00 | 0 | -0.47 | 0 | -0.60 | 0 | 0.00 | 0 | 182 | 0.0 | 1.8 | -51.74 |
| 2022 (9) | 20.92 | -18.28 | 18.38 | -7.22 | 2.52 | -7.69 | 0.04 | 100.0 | 0.19 | 26.67 | 0.03 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0.69 | 0 | 0.95 | 0 | 0.97 | -67.67 | 0.84 | -64.26 | 0.13 | -81.16 | 13.03 | -43.47 | 0.46 | -64.06 | -0.06 | 0 | 0.00 | 0 | 182 | 0.0 | 3.73 | -32.91 |
| 2021 (8) | 25.6 | -4.41 | 19.81 | -0.2 | 2.73 | -9.6 | 0.02 | -33.33 | 0.15 | 50.0 | 0.03 | -25.0 | 0 | 0 | 0.01 | -83.33 | 0 | 0 | -0.06 | 0 | 0 | 0 | -0.17 | 0 | -0.05 | 0 | 3.0 | -20.21 | 2.35 | -14.23 | 0.69 | -29.59 | 23.05 | -11.69 | 1.28 | -13.51 | 1.30 | -17.2 | 0.00 | 0 | 182 | 0.0 | 5.56 | -4.79 |
| 2020 (7) | 26.78 | 19.23 | 19.85 | 17.59 | 3.02 | -0.33 | 0.03 | -25.0 | 0.1 | 233.33 | 0.04 | 33.33 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | 0 | -0.15 | 0 | 3.76 | 41.35 | 2.74 | 22.87 | 0.98 | 145.0 | 26.10 | 71.82 | 1.48 | 21.31 | 1.57 | 36.52 | 0.00 | 0 | 182 | 0.0 | 5.84 | 50.9 |
| 2019 (6) | 22.46 | 17.9 | 16.88 | 9.4 | 3.03 | 10.58 | 0.04 | -20.0 | 0.03 | 200.0 | 0.03 | 0 | 0 | 0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0 | 0.11 | -68.57 | 2.66 | 116.26 | 2.23 | 100.9 | 0.4 | 263.64 | 15.19 | 76.22 | 1.22 | 100.0 | 1.15 | 180.49 | 0.00 | 0 | 182 | 0.0 | 3.87 | 87.86 |
| 2018 (5) | 19.05 | -11.44 | 15.43 | -23.54 | 2.74 | -13.84 | 0.05 | -37.5 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.35 | 0 | 1.23 | 0 | 1.11 | 0 | 0.11 | 0 | 8.62 | 0 | 0.61 | 0 | 0.41 | 0 | 0.00 | 0 | 182 | 0.0 | 2.06 | 0 |
| 2017 (4) | 21.51 | -1.01 | 20.18 | 2.91 | 3.18 | -8.36 | 0.08 | -38.46 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.69 | 0 | -0.64 | 0 | -2.49 | 0 | -2.45 | 0 | -0.01 | 0 | 0.00 | 0 | -1.34 | 0 | -0.98 | 0 | 0.00 | 0 | 182 | 0.0 | -1.79 | 0 |
| 2016 (3) | 21.73 | 21.67 | 19.61 | 25.87 | 3.47 | 7.76 | 0.13 | -45.83 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.32 | 937.5 | 0.14 | -56.25 | 3.65 | 913.89 | 2.3 | 0 | 2.14 | 0 | 0.17 | 466.67 | 7.34 | 0 | 1.17 | 0 | -0.82 | 0 | 0.00 | 0 | 182 | 0.0 | 3.06 | 1076.92 |
| 2015 (2) | 17.86 | -12.84 | 15.58 | -9.0 | 3.22 | -3.3 | 0.24 | -17.24 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.32 | 0 | 0.32 | -33.33 | 0.36 | 0 | -0.59 | 0 | -0.56 | 0 | 0.03 | -78.57 | 0.00 | 0 | -0.31 | 0 | -0.50 | 0 | 0.00 | 0 | 182 | 0.0 | 0.26 | -75.0 |
| 2014 (1) | 20.49 | -2.43 | 17.12 | 4.2 | 3.33 | -4.86 | 0.29 | 190.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.48 | 269.23 | -0.07 | 0 | -0.03 | 0 | -0.11 | 0 | 0.14 | -48.15 | 0.00 | 0 | -0.06 | 0 | -0.02 | 0 | 0.00 | 0 | 182 | 0.0 | 1.04 | -57.89 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 5.27 | 35.48 | 22.56 | 5.62 | 44.47 | 38.42 | 0.72 | 5.88 | -1.37 | 0.06 | 20.0 | 200.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.15 | -44.44 | -66.67 | -0.92 | -124.39 | -2966.67 | -0.86 | -145.71 | -1333.33 | -0.07 | 0.0 | 0 | 0.00 | 0 | 0 | -0.47 | -147.37 | -1466.67 | -0.55 | -61.76 | -96.43 | -0.70 | -204.35 | -250.0 | 184 | 1.1 | 1.1 | -0.23 | -171.88 | -134.33 |
| 24Q2 (19) | 3.89 | 9.58 | -19.46 | 3.89 | 11.46 | -11.99 | 0.68 | 13.33 | 4.62 | 0.05 | 66.67 | 25.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -63.64 | 160.0 | 0.27 | -44.9 | 437.5 | -0.41 | -583.33 | -24.24 | -0.35 | -400.0 | 7.89 | -0.07 | 0 | -240.0 | 0.00 | 0 | 0 | -0.19 | -375.0 | 9.52 | -0.34 | -13.33 | -112.5 | -0.23 | -475.0 | -43.75 | 182 | 0.0 | 0.0 | 0.32 | -51.52 | -13.51 |
| 24Q1 (18) | 3.55 | -8.97 | -31.73 | 3.49 | -6.43 | -23.13 | 0.6 | -16.67 | -4.76 | 0.03 | -25.0 | 50.0 | 0.06 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 191.67 | 1550.0 | 0.49 | 357.89 | 600.0 | -0.06 | 91.78 | -166.67 | -0.07 | 86.0 | -187.5 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.04 | 85.19 | -200.0 | -0.30 | -76.47 | -3100.0 | -0.04 | 91.49 | -200.0 | 182 | 0.0 | 0.0 | 0.66 | 2300.0 | -16.46 |
| 23Q4 (17) | 3.9 | -9.3 | -6.02 | 3.73 | -8.13 | -1.84 | 0.72 | -1.37 | 12.5 | 0.04 | 100.0 | 100.0 | 0.06 | 0.0 | -14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.36 | -187.8 | -38.46 | -0.19 | -142.22 | 34.48 | -0.73 | -2333.33 | -28.07 | -0.5 | -733.33 | -6.38 | -0.25 | 0 | -150.0 | 0.00 | 0 | 0 | -0.27 | -800.0 | -3.85 | -0.17 | 39.29 | -70.0 | -0.47 | -135.0 | -202.17 | 182 | 0.0 | 0.0 | -0.03 | -104.48 | -125.0 |
| 23Q3 (16) | 4.3 | -10.97 | -19.48 | 4.06 | -8.14 | -20.24 | 0.73 | 12.31 | 19.67 | 0.02 | -50.0 | 100.0 | 0.06 | 0.0 | 20.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.41 | 305.0 | -14.58 | 0.45 | 662.5 | -22.41 | -0.03 | 90.91 | -113.04 | -0.06 | 84.21 | -116.22 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.03 | 85.71 | -114.29 | -0.28 | -75.0 | -154.55 | -0.20 | -25.0 | -127.78 | 182 | 0.0 | 0.0 | 0.67 | 81.08 | -29.47 |
| 23Q2 (15) | 4.83 | -7.12 | -4.17 | 4.42 | -2.64 | -1.78 | 0.65 | 3.17 | 0.0 | 0.04 | 100.0 | 300.0 | 0.06 | 0.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.2 | -1100.0 | -322.22 | -0.08 | -214.29 | -157.14 | -0.33 | -466.67 | -925.0 | -0.38 | -575.0 | -171.43 | 0.05 | 150.0 | -72.22 | 0.00 | -100.0 | 0 | -0.21 | -625.0 | -162.5 | -0.16 | -1700.0 | -6.67 | -0.16 | -500.0 | -131.37 | 182 | 0.0 | 0.0 | 0.37 | -53.16 | -49.32 |
| 23Q1 (14) | 5.2 | 25.3 | -18.5 | 4.54 | 19.47 | -9.2 | 0.63 | -1.56 | 0.0 | 0.02 | 0.0 | 0 | 0.06 | -14.29 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 107.69 | -94.74 | 0.07 | 124.14 | -86.27 | 0.09 | 115.79 | -92.86 | 0.08 | 117.02 | -92.52 | 0.02 | 120.0 | -90.0 | 21.34 | 0 | 37.77 | 0.04 | 115.38 | -93.22 | 0.01 | 110.0 | -96.67 | 0.04 | -91.3 | -93.22 | 182 | 0.0 | 0.0 | 0.79 | 558.33 | -59.07 |
| 22Q4 (13) | 4.15 | -22.28 | -34.34 | 3.8 | -25.34 | -24.45 | 0.64 | 4.92 | -7.25 | 0.02 | 100.0 | 100.0 | 0.07 | 40.0 | 75.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 33.33 | 0 | 0 | 0 | -0.26 | -154.17 | -2700.0 | -0.29 | -150.0 | -866.67 | -0.57 | -347.83 | -198.28 | -0.47 | -227.03 | -214.63 | -0.1 | 33.33 | -158.82 | 0.00 | 0 | -100.0 | -0.26 | -223.81 | -218.18 | -0.10 | 9.09 | -141.67 | 0.46 | -36.11 | -64.34 | 182 | 0.0 | 0.0 | 0.12 | -87.37 | -90.24 |
| 22Q3 (12) | 5.34 | 5.95 | -9.18 | 5.09 | 13.11 | 6.71 | 0.61 | -6.15 | 24.49 | 0.01 | 0.0 | 0 | 0.05 | 25.0 | 25.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0.0 | 0 | 0 | 0 | 0.48 | 433.33 | 4900.0 | 0.58 | 314.29 | 441.18 | 0.23 | 475.0 | -48.89 | 0.37 | 364.29 | 48.0 | -0.15 | -183.33 | -171.43 | 0.00 | 0 | -100.0 | 0.21 | 362.5 | 50.0 | -0.11 | 26.67 | -147.83 | 0.72 | 41.18 | -32.08 | 182 | 0.0 | 0.0 | 0.95 | 30.14 | -12.84 |
| 22Q2 (11) | 5.04 | -21.0 | -30.1 | 4.5 | -10.0 | -18.03 | 0.65 | 3.17 | -20.73 | 0.01 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -300.0 | 0 | 0 | 0 | 0.09 | -76.32 | 152.94 | 0.14 | -72.55 | -39.13 | 0.04 | -96.83 | -96.46 | -0.14 | -113.08 | -113.73 | 0.18 | -10.0 | 50.0 | 0.00 | -100.0 | -100.0 | -0.08 | -113.56 | -114.29 | -0.15 | -150.0 | -134.88 | 0.51 | -13.56 | -44.57 | 182 | 0.0 | 0.0 | 0.73 | -62.18 | -58.76 |
| 22Q1 (10) | 6.38 | 0.95 | 3.24 | 5.0 | -0.6 | 10.38 | 0.63 | -8.7 | -13.7 | 0 | -100.0 | -100.0 | 0.03 | -25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.38 | 3700.0 | 3900.0 | 0.51 | 1800.0 | 737.5 | 1.26 | 117.24 | 50.0 | 1.07 | 160.98 | 59.7 | 0.2 | 17.65 | 0.0 | 15.49 | -48.52 | -33.78 | 0.59 | 168.18 | 59.46 | 0.30 | 25.0 | -26.83 | 0.59 | -54.26 | 59.46 | 182 | 0.0 | 0.0 | 1.93 | 56.91 | 31.29 |
| 21Q4 (9) | 6.32 | 7.48 | -10.1 | 5.03 | 5.45 | -4.37 | 0.69 | 40.82 | -5.48 | 0.01 | 0 | 0.0 | 0.04 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 112.5 | -0.03 | 82.35 | -50.0 | 0.58 | 28.89 | -43.69 | 0.41 | 64.0 | 13.89 | 0.17 | -19.05 | -74.24 | 30.09 | -33.3 | -53.34 | 0.22 | 57.14 | 10.0 | 0.24 | 4.35 | 14.29 | 1.29 | 21.7 | -14.0 | 182 | 0.0 | 0.0 | 1.23 | 12.84 | -30.11 |
| 21Q3 (8) | 5.88 | -18.45 | -21.07 | 4.77 | -13.11 | -9.83 | 0.49 | -40.24 | -41.67 | 0 | -100.0 | -100.0 | 0.04 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | -0.01 | 94.12 | 80.0 | -0.17 | -173.91 | -1800.0 | 0.45 | -60.18 | -66.17 | 0.25 | -75.49 | -79.84 | 0.21 | 75.0 | 162.5 | 45.11 | 337.11 | 604.84 | 0.14 | -75.0 | -79.41 | 0.23 | -46.51 | -65.67 | 1.06 | 15.22 | -19.08 | 182 | 0.0 | 0.0 | 1.09 | -38.42 | -36.99 |
| 21Q2 (7) | 7.21 | 16.67 | -7.33 | 5.49 | 21.19 | -0.54 | 0.82 | 12.33 | 3.8 | 0.01 | 0.0 | 0 | 0.04 | 33.33 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 0 | 0 | 0 | 0 | -0.17 | -1600.0 | 0 | 0.23 | 387.5 | 235.29 | 1.13 | 34.52 | -13.74 | 1.02 | 52.24 | -3.77 | 0.12 | -40.0 | -47.83 | 10.32 | -55.88 | -41.92 | 0.56 | 51.35 | -3.45 | 0.43 | 4.88 | -35.82 | 0.92 | 148.65 | 46.03 | 182 | 0.0 | -0.55 | 1.77 | 20.41 | 0.0 |
| 21Q1 (6) | 6.18 | -12.09 | 36.42 | 4.53 | -13.88 | 19.53 | 0.73 | 0.0 | 8.96 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | -0.01 | 87.5 | 0 | -0.08 | -300.0 | -500.0 | 0.84 | -18.45 | 740.0 | 0.67 | 86.11 | 644.44 | 0.2 | -69.7 | 0 | 23.39 | -63.73 | 3148.61 | 0.37 | 85.0 | 640.0 | 0.41 | 95.24 | 925.0 | 0.37 | -75.33 | 640.0 | 182 | 0.0 | 0.0 | 1.47 | -16.48 | 153.45 |
| 20Q4 (5) | 7.03 | -5.64 | 1.01 | 5.26 | -0.57 | -4.54 | 0.73 | -13.1 | -10.98 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -60.0 | 66.67 | -0.02 | -300.0 | 92.0 | 1.03 | -22.56 | 178.38 | 0.36 | -70.97 | 33.33 | 0.66 | 725.0 | 560.0 | 64.49 | 907.66 | 135.97 | 0.20 | -70.59 | 33.33 | 0.21 | -68.66 | -25.0 | 1.50 | 14.5 | 22.95 | 182 | 0.0 | 0.0 | 1.76 | 1.73 | 155.07 |
| 20Q3 (4) | 7.45 | -4.24 | 0.0 | 5.29 | -4.17 | 0.0 | 0.84 | 6.33 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | 0.01 | 105.88 | 0.0 | 1.33 | 1.53 | 0.0 | 1.24 | 16.98 | 0.0 | 0.08 | -65.22 | 0.0 | 6.40 | -63.98 | 0.0 | 0.68 | 17.24 | 0.0 | 0.67 | 0.0 | 0.0 | 1.31 | 107.94 | 0.0 | 182 | -0.55 | 0.0 | 1.73 | -2.26 | 0.0 |
| 20Q2 (3) | 7.78 | 71.74 | 0.0 | 5.52 | 45.65 | 0.0 | 0.79 | 17.91 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.17 | -950.0 | 0.0 | 1.31 | 1210.0 | 0.0 | 1.06 | 1077.78 | 0.0 | 0.23 | 0 | 0.0 | 17.77 | 2368.06 | 0.0 | 0.58 | 1060.0 | 0.0 | 0.67 | 1575.0 | 0.0 | 0.63 | 1160.0 | 0.0 | 183 | 0.55 | 0.0 | 1.77 | 205.17 | 0.0 |
| 20Q1 (2) | 4.53 | -34.91 | 0.0 | 3.79 | -31.22 | 0.0 | 0.67 | -18.29 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | 108.0 | 0.0 | 0.1 | -72.97 | 0.0 | 0.09 | -66.67 | 0.0 | 0 | -100.0 | 0.0 | 0.72 | -97.37 | 0.0 | 0.05 | -66.67 | 0.0 | 0.04 | -85.71 | 0.0 | 0.05 | -95.9 | 0.0 | 182 | 0.0 | 0.0 | 0.58 | -15.94 | 0.0 |
| 19Q4 (1) | 6.96 | 0.0 | 0.0 | 5.51 | 0.0 | 0.0 | 0.82 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 27.33 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 1.22 | 0.0 | 0.0 | 182 | 0.0 | 0.0 | 0.69 | 0.0 | 0.0 |
