損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 8.24 | 5.1 | 7.01 | 13.98 | 5.6 | 86.67 | 0.06 | -25.0 | 0.56 | 3.7 | 0 | 0 | 0.49 | -9.26 | 0 | 0 | 0.12 | 0.0 | 5.31 | 669.57 | 0 | 0 | -0.19 | 0 | 5.33 | 402.83 | 0.96 | 0 | 0.61 | 0 | 0.34 | 277.78 | 35.98 | 0 | 0.57 | 0 | -3.69 | 0 | 0.00 | 0 | 108 | 0.0 | 2.62 | 85.82 |
| 2022 (9) | 7.84 | -24.1 | 6.15 | -13.5 | 3.0 | 34.53 | 0.08 | 700.0 | 0.54 | 5.88 | 0 | 0 | 0.54 | 14.89 | 0 | 0 | 0.12 | 140.0 | 0.69 | 0 | 0 | 0 | -0.01 | 0 | 1.06 | 0 | -0.24 | 0 | -0.33 | 0 | 0.09 | -73.53 | 0.00 | 0 | -0.31 | 0 | -1.09 | 0 | 0.00 | 0 | 108 | 0.0 | 1.41 | -42.68 |
| 2021 (8) | 10.33 | 18.6 | 7.11 | 7.56 | 2.23 | 22.53 | 0.01 | 0.0 | 0.51 | -39.29 | 0 | 0 | 0.47 | 161.11 | 0 | 0 | 0.05 | 25.0 | -0.01 | 0 | 0 | 0 | -0.03 | 0 | -0.15 | 0 | 0.85 | 0 | 0.51 | 0 | 0.34 | -30.61 | 39.96 | 0 | 0.47 | 0 | 0.52 | 0 | 0.00 | 0 | 108 | 0.0 | 2.46 | 101.64 |
| 2020 (7) | 8.71 | 19.15 | 6.61 | -2.65 | 1.82 | 5.81 | 0.01 | 0.0 | 0.84 | 86.67 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0.04 | -33.33 | -0.01 | 0 | 0 | 0 | -0.02 | 0 | -0.81 | 0 | -0.53 | 0 | -1.02 | 0 | 0.49 | 0 | 0.00 | 0 | -0.95 | 0 | -0.16 | 0 | 0.00 | 0 | 108 | 0.0 | 1.22 | 0 |
| 2019 (6) | 7.31 | -28.54 | 6.79 | -12.39 | 1.72 | -8.99 | 0.01 | 0.0 | 0.45 | 136.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.57 | 0 | -1.77 | 0 | -1.7 | 0 | -0.07 | 0 | 0.00 | 0 | -1.57 | 0 | -0.88 | 0 | 0.00 | 0 | 108 | 0.93 | -0.5 | 0 |
| 2018 (5) | 10.23 | -4.75 | 7.75 | -4.67 | 1.89 | 8.62 | 0.01 | 0.0 | 0.19 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.41 | 0 | 0.18 | -67.27 | -0.25 | 0 | 0.43 | 79.17 | 0.00 | 0 | -0.24 | 0 | 0.12 | -76.0 | 0.00 | 0 | 107 | 27.38 | 1.23 | -31.28 |
| 2017 (4) | 10.74 | -0.09 | 8.13 | 1.25 | 1.74 | 8.07 | 0.01 | 0.0 | 0.38 | 22.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | 0 | -0.32 | 0 | 0.55 | -23.61 | 0.32 | -13.51 | 0.24 | -31.43 | 42.88 | -10.91 | 0.36 | -5.26 | 0.50 | -15.25 | 0.00 | 0 | 84 | 0.0 | 1.79 | -3.76 |
| 2016 (3) | 10.75 | 0.09 | 8.03 | -0.37 | 1.61 | -10.06 | 0.01 | -50.0 | 0.31 | 14.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.39 | 0 | 0.72 | 67.44 | 0.37 | 117.65 | 0.35 | 34.62 | 48.13 | -19.39 | 0.38 | 80.95 | 0.59 | 20.41 | 0.00 | 0 | 84 | 0.0 | 1.86 | 20.78 |
| 2015 (2) | 10.74 | 3.57 | 8.06 | -0.98 | 1.79 | 0.0 | 0.02 | 0.0 | 0.27 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0.02 | 0 | -0.04 | 0 | -0.46 | 0 | 0.43 | 104.76 | 0.17 | 240.0 | 0.26 | 62.5 | 59.71 | -23.58 | 0.21 | 320.0 | 0.49 | 122.73 | 0.00 | 0 | 84 | -1.18 | 1.54 | 18.46 |
| 2014 (1) | 10.37 | 14.84 | 8.14 | 1.12 | 1.79 | 24.31 | 0.02 | -33.33 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | -0.01 | 0 | 0 | 0 | 0.02 | -88.89 | -0.23 | 0 | 0.21 | 0 | 0.05 | 0 | 0.16 | 300.0 | 78.13 | 0 | 0.05 | 0 | 0.22 | 0 | 0.00 | 0 | 85 | 0.0 | 1.3 | 271.43 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 2.78 | 10.76 | 37.62 | 2.23 | 0.0 | 44.81 | 0.66 | -4.35 | -67.16 | 0.01 | -50.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.22 | 100.0 | -92.39 | 0.1 | 134.48 | -92.59 | 0.03 | 110.0 | -97.12 | 0.08 | 0 | -74.19 | 75.34 | 0 | 224.6 | 0.02 | 107.41 | -97.92 | -0.15 | 53.12 | 89.66 | -0.52 | 5.45 | -127.81 | 128 | 18.52 | 18.52 | 0.56 | 250.0 | -68.54 |
| 24Q2 (19) | 2.51 | 12.56 | 16.74 | 2.23 | 13.2 | 34.34 | 0.69 | -5.48 | -44.8 | 0.02 | 100.0 | 100.0 | 0.15 | 15.38 | 7.14 | 0 | 0 | 0 | 0.07 | -36.36 | -46.15 | 0 | 0 | 0 | 0.13 | 62.5 | 62.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | -70.0 | 250.0 | 0.11 | -42.11 | -96.09 | -0.29 | -3.57 | -114.22 | -0.3 | 0.0 | -119.87 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.27 | 0.0 | -119.29 | -0.32 | 15.79 | 68.63 | -0.55 | -103.7 | -160.44 | 108 | 0.0 | 0.0 | 0.16 | 6.67 | -93.42 |
| 24Q1 (18) | 2.23 | 3.72 | 15.54 | 1.97 | -6.64 | 16.57 | 0.73 | -37.07 | -37.61 | 0.01 | -50.0 | -50.0 | 0.13 | -13.33 | 0.0 | 0 | 0 | 0 | 0.11 | -42.11 | 10.0 | 0 | 0 | 0 | 0.08 | 0 | 700.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.1 | 211.11 | 1100.0 | 0.19 | 130.65 | -20.83 | -0.28 | 83.91 | 60.0 | -0.3 | 78.72 | 42.31 | 0.01 | 103.03 | 105.88 | 0.00 | 0 | 0 | -0.27 | 79.39 | 43.75 | -0.38 | 38.71 | 35.59 | -0.27 | -147.37 | 43.75 | 108 | 0.0 | 0.0 | 0.15 | 111.54 | 150.0 |
| 23Q4 (17) | 2.15 | 6.44 | 20.11 | 2.11 | 37.01 | 37.01 | 1.16 | -42.29 | 54.67 | 0.02 | 0.0 | -50.0 | 0.15 | 7.14 | 7.14 | 0 | 0 | 0 | 0.19 | 171.43 | 46.15 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 1.48 | -20.86 | 14900.0 | 0 | 0 | 0 | -0.09 | -80.0 | -164.29 | -0.62 | -121.45 | -444.44 | -1.74 | -228.89 | -443.75 | -1.41 | -235.58 | -540.91 | -0.33 | -206.45 | -230.0 | 0.00 | -100.0 | 0 | -1.31 | -236.46 | -555.0 | -0.62 | 57.24 | -100.0 | 0.57 | -69.52 | 283.87 | 108 | 0.0 | 0.0 | -1.3 | -173.03 | -1957.14 |
| 23Q3 (16) | 2.02 | -6.05 | 40.28 | 1.54 | -7.23 | 23.2 | 2.01 | 60.8 | 103.03 | 0.02 | 100.0 | 0.0 | 0.14 | 0.0 | -6.67 | 0 | 0 | 0 | 0.07 | -46.15 | -56.25 | 0 | 0 | 0 | 0.03 | -62.5 | -50.0 | 1.87 | -4.59 | 171.01 | 0 | 0 | 0 | -0.05 | -150.0 | 16.67 | 2.89 | 2.85 | 201.04 | 1.35 | -33.82 | 743.75 | 1.04 | -31.13 | 0 | 0.31 | -41.51 | 93.75 | 23.21 | -10.66 | 0 | 0.96 | -31.43 | 0 | -1.45 | -42.16 | -93.33 | 1.87 | 105.49 | 1800.0 | 108 | 0.0 | 0.0 | 1.78 | -26.75 | 212.28 |
| 23Q2 (15) | 2.15 | 11.4 | 4.37 | 1.66 | -1.78 | 4.4 | 1.25 | 6.84 | 104.92 | 0.01 | -50.0 | 0.0 | 0.14 | 7.69 | 16.67 | 0 | 0 | 0 | 0.13 | 30.0 | -7.14 | 0 | 0 | 0 | 0.08 | 700.0 | 166.67 | 1.96 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 60.0 | 2.81 | 1070.83 | 28000.0 | 2.04 | 391.43 | 1669.23 | 1.51 | 390.38 | 1178.57 | 0.53 | 411.76 | 5200.0 | 25.98 | 0 | 0 | 1.40 | 391.67 | 1176.92 | -1.02 | -72.88 | -750.0 | 0.91 | 289.58 | 927.27 | 108 | 0.0 | 0.0 | 2.43 | 910.0 | 710.0 |
| 23Q1 (14) | 1.93 | 7.82 | -24.02 | 1.69 | 9.74 | -4.52 | 1.17 | 56.0 | 82.81 | 0.02 | -50.0 | 0 | 0.13 | -7.14 | 0.0 | 0 | 0 | 0 | 0.1 | -23.08 | -16.67 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | -107.14 | 66.67 | 0.24 | 33.33 | 366.67 | -0.7 | -118.75 | -1850.0 | -0.52 | -136.36 | -1833.33 | -0.17 | -70.0 | -950.0 | 0.00 | 0 | -100.0 | -0.48 | -140.0 | -1700.0 | -0.59 | -90.32 | -755.56 | -0.48 | -54.84 | -1700.0 | 108 | 0.0 | 0.0 | -0.3 | -528.57 | -163.83 |
| 22Q4 (13) | 1.79 | 24.31 | -27.24 | 1.54 | 23.2 | -6.67 | 0.75 | -24.24 | 11.94 | 0.04 | 100.0 | 0 | 0.14 | -6.67 | 0.0 | 0 | 0 | 0 | 0.13 | -18.75 | 30.0 | 0 | 0 | 0 | 0.02 | -66.67 | 100.0 | -0.01 | -101.45 | 0 | 0 | 0 | 0 | 0.14 | 333.33 | 800.0 | 0.18 | -81.25 | 212.5 | -0.32 | -300.0 | -1500.0 | -0.22 | 0 | -2300.0 | -0.1 | -162.5 | -233.33 | 0.00 | 0 | 0 | -0.20 | 0 | -2100.0 | -0.31 | 58.67 | -338.46 | -0.31 | -181.82 | -165.96 | 108 | 0.0 | 0.0 | 0.07 | -87.72 | -82.05 |
| 22Q3 (12) | 1.44 | -30.1 | -47.64 | 1.25 | -21.38 | -33.16 | 0.99 | 62.3 | 62.3 | 0.02 | 100.0 | 0 | 0.15 | 25.0 | 25.0 | 0 | 0 | 0 | 0.16 | 14.29 | 6.67 | 0 | 0 | 0 | 0.06 | 100.0 | 200.0 | 0.69 | 0 | 0 | 0 | 0 | 0 | -0.06 | -20.0 | 0 | 0.96 | 9500.0 | 1500.0 | 0.16 | 223.08 | -51.52 | 0 | 100.0 | -100.0 | 0.16 | 1500.0 | 45.45 | 0.00 | 0 | -100.0 | 0.00 | 100.0 | -100.0 | -0.75 | -525.0 | -725.0 | -0.11 | 0.0 | -123.91 | 108 | 0.0 | 0.0 | 0.57 | 90.0 | -20.83 |
| 22Q2 (11) | 2.06 | -18.9 | -23.99 | 1.59 | -10.17 | -11.67 | 0.61 | -4.69 | 17.31 | 0.01 | 0 | 0 | 0.12 | -7.69 | -14.29 | 0 | 0 | 0 | 0.14 | 16.67 | 40.0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -66.67 | -400.0 | 0.01 | 111.11 | 125.0 | -0.13 | -425.0 | -137.14 | -0.14 | -566.67 | -170.0 | 0.01 | -50.0 | -93.75 | 0.00 | -100.0 | -100.0 | -0.13 | -533.33 | -172.22 | -0.12 | -233.33 | -163.16 | -0.11 | -466.67 | -140.74 | 108 | 0.0 | 0.0 | 0.3 | -36.17 | -60.53 |
| 22Q1 (10) | 2.54 | 3.25 | 4.96 | 1.77 | 7.27 | -1.12 | 0.64 | -4.48 | 48.84 | 0 | 0 | 0 | 0.13 | -7.14 | 8.33 | 0 | 0 | 0 | 0.12 | 20.0 | 9.09 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -50.0 | 0 | -0.09 | 43.75 | -800.0 | 0.04 | 300.0 | -78.95 | 0.03 | 200.0 | -66.67 | 0.02 | 166.67 | -77.78 | 37.85 | 0 | -25.12 | 0.03 | 200.0 | -66.67 | 0.09 | -30.77 | 12.5 | 0.03 | -93.62 | -66.67 | 108 | 0.0 | 0.0 | 0.47 | 20.51 | -20.34 |
| 21Q4 (9) | 2.46 | -10.55 | 1.65 | 1.65 | -11.76 | -10.33 | 0.67 | 9.84 | 36.73 | 0 | 0 | 0 | 0.14 | 16.67 | -36.36 | 0 | 0 | 0 | 0.1 | -33.33 | -44.44 | 0 | 0 | 0 | 0.01 | -50.0 | 112.5 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.02 | 0 | 0.0 | -0.16 | -366.67 | 33.33 | -0.02 | -106.06 | 85.71 | 0.01 | -95.24 | 104.76 | -0.03 | -127.27 | -150.0 | 0.00 | -100.0 | 0 | 0.01 | -95.0 | 105.26 | 0.13 | 8.33 | 550.0 | 0.47 | 2.17 | 149.47 | 108 | 0.0 | 0.0 | 0.39 | -45.83 | 11.43 |
| 21Q3 (8) | 2.75 | 1.48 | 28.5 | 1.87 | 3.89 | 22.22 | 0.61 | 17.31 | 10.91 | 0 | 0 | 0 | 0.12 | -14.29 | -58.62 | 0 | 0 | 0 | 0.15 | 50.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -77.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.06 | 250.0 | 126.09 | 0.33 | -5.71 | 294.12 | 0.21 | 5.0 | 142.0 | 0.11 | -31.25 | -66.67 | 34.67 | -21.69 | 0 | 0.20 | 11.11 | 143.48 | 0.12 | -36.84 | 157.14 | 0.46 | 70.37 | 161.33 | 108 | 0.0 | 0.0 | 0.72 | -5.26 | 111.76 |
| 21Q2 (7) | 2.71 | 11.98 | 16.81 | 1.8 | 0.56 | 7.78 | 0.52 | 20.93 | 33.33 | 0 | 0 | 0 | 0.14 | 16.67 | -17.65 | 0 | 0 | 0 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | -0.04 | -300.0 | 75.0 | 0.35 | 84.21 | 250.0 | 0.2 | 122.22 | 500.0 | 0.16 | 77.78 | 6.67 | 44.27 | -12.42 | 0 | 0.18 | 100.0 | 460.0 | 0.19 | 137.5 | 111.11 | 0.27 | 200.0 | 190.0 | 108 | 0.0 | 9.09 | 0.76 | 28.81 | 58.33 |
| 21Q1 (6) | 2.42 | 0.0 | 32.24 | 1.79 | -2.72 | 14.01 | 0.43 | -12.24 | 7.5 | 0 | 0 | 0 | 0.12 | -45.45 | -29.41 | 0 | 0 | 0 | 0.11 | -38.89 | 0 | 0 | 0 | 0 | 0.01 | 112.5 | -66.67 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.01 | 95.83 | 94.74 | 0.19 | 235.71 | 159.38 | 0.09 | 142.86 | 133.33 | 0.09 | 50.0 | 280.0 | 50.55 | 0 | 0 | 0.09 | 147.37 | 136.0 | 0.08 | 300.0 | 233.33 | 0.09 | 109.47 | 136.0 | 108 | 0.0 | 0.0 | 0.59 | 68.57 | 1080.0 |
| 20Q4 (5) | 2.42 | 13.08 | 2.11 | 1.84 | 20.26 | -2.65 | 0.49 | -10.91 | 81.48 | 0 | 0 | 0 | 0.22 | -24.14 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0 | 0 | -0.08 | -188.89 | -366.67 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -128.57 | -0.24 | -4.35 | -60.0 | -0.14 | 17.65 | -380.0 | -0.21 | 58.0 | -2000.0 | 0.06 | -81.82 | -14.29 | 0.00 | 0 | 0 | -0.19 | 58.7 | -1800.0 | 0.02 | 109.52 | -81.82 | -0.95 | -26.67 | 39.49 | 108 | 0.0 | 0.0 | 0.35 | 2.94 | -12.5 |
| 20Q3 (4) | 2.14 | -7.76 | 0.0 | 1.53 | -8.38 | 0.0 | 0.55 | 41.03 | 0.0 | 0 | 0 | 0.0 | 0.29 | 70.59 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.23 | -43.75 | 0.0 | -0.17 | -270.0 | 0.0 | -0.5 | -900.0 | 0.0 | 0.33 | 120.0 | 0.0 | 0.00 | 0 | 0.0 | -0.46 | -820.0 | 0.0 | -0.21 | -333.33 | 0.0 | -0.75 | -150.0 | 0.0 | 108 | 9.09 | 0.0 | 0.34 | -29.17 | 0.0 |
| 20Q2 (3) | 2.32 | 26.78 | 0.0 | 1.67 | 6.37 | 0.0 | 0.39 | -2.5 | 0.0 | 0 | 0 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.16 | 15.79 | 0.0 | 0.1 | 131.25 | 0.0 | -0.05 | 81.48 | 0.0 | 0.15 | 400.0 | 0.0 | 0.00 | 0 | 0.0 | -0.05 | 80.0 | 0.0 | 0.09 | 250.0 | 0.0 | -0.30 | -20.0 | 0.0 | 99 | -8.33 | 0.0 | 0.48 | 860.0 | 0.0 |
| 20Q1 (2) | 1.83 | -22.78 | 0.0 | 1.57 | -16.93 | 0.0 | 0.4 | 48.15 | 0.0 | 0 | 0 | 0.0 | 0.17 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -128.57 | 0.0 | -0.19 | -26.67 | 0.0 | -0.32 | -740.0 | 0.0 | -0.27 | -2600.0 | 0.0 | -0.05 | -171.43 | 0.0 | 0.00 | 0 | 0.0 | -0.25 | -2400.0 | 0.0 | -0.06 | -154.55 | 0.0 | -0.25 | 84.08 | 0.0 | 108 | 0.0 | 0.0 | 0.05 | -87.5 | 0.0 |
| 19Q4 (1) | 2.37 | 0.0 | 0.0 | 1.89 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | -1.57 | 0.0 | 0.0 | 108 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 |
