損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2024 (10)10.0421.848.4921.112.76-50.710.060.000000000000000000.64-87.99-0.580-0.6900.12-64.710.000-0.640-1.2300.0001080.01.23-53.05
2023 (9)8.245.17.0113.985.686.670.06-25.00.563.7000.49-9.26000.120.05.31669.5700-0.1905.33402.830.9600.6100.34277.7835.9800.570-4.3700.0001080.02.6285.82
2022 (8)7.84-24.16.15-13.53.034.530.08700.00.545.88000.5414.89000.12140.00.69000-0.0101.060-0.240-0.3300.09-73.530.000-0.310-1.2900.0001080.01.41-42.68
2021 (7)10.3318.67.117.562.2322.530.010.00.51-39.29000.47161.11000.0525.0-0.01000-0.030-0.1500.8500.5100.34-30.6139.9600.4700.6100.0001080.02.46101.64
2020 (6)8.7119.156.61-2.651.825.810.010.00.8486.67000.180000.04-33.33-0.01000-0.020-0.810-0.530-1.0200.4900.000-0.950-0.1900.0001080.01.220
2019 (5)7.31-28.546.79-12.391.72-8.990.010.00.45136.840000000.06100.0-0.0100000-0.570-1.770-1.70-0.0700.000-1.570-1.0500.0001080.93-0.50
2018 (4)10.23-4.757.75-4.671.898.620.010.00.19-50.00000000.03-40.00000-0.040-0.4100.18-67.27-0.2500.4379.170.000-0.2400.15-74.580.00010727.381.23-31.28
2017 (3)10.74-0.098.131.251.748.070.010.00.3822.580000000.050.000000.120-0.3200.55-23.610.32-13.510.24-31.4342.88-10.910.36-5.260.59-15.710.000840.01.79-3.76
2016 (2)10.750.098.03-0.371.61-10.060.01-50.00.3114.810000000.0566.670000-0.040-0.3900.7267.440.37117.650.3534.6248.13-19.390.3880.950.7020.690.000840.01.8620.78
2015 (1)10.743.578.06-0.981.790.00.020.00.270.00000000.03-50.0000.020-0.040-0.4600.43104.760.17240.00.2662.559.71-23.580.21320.00.58123.080.00084-1.181.5418.46
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q4 (20)2.52-9.3517.212.06-7.62-2.370.683.03-41.380.02100.00.00-100.0-100.00000-100.0-100.00000-100.000100.0-100.00000100.0100.00.11-50.0117.74-0.1-200.094.25-0.13-533.3390.780.03-62.5109.090.00-100.00-0.12-700.090.84-0.22-22.2269.86-0.64-23.08-212.281080.00.00.36-35.71127.69
24Q3 (19)2.7810.7637.622.230.044.810.66-4.35-67.160.01-50.0-50.00.150.07.140000.1157.1457.140000.08-38.46166.67-0.050-102.67000-0.01-133.3380.00.22100.0-92.390.1134.48-92.590.03110.0-97.120.080-74.1975.340224.60.02107.41-97.92-0.1852.6389.47-0.525.45-127.811080.00.00.56250.0-68.54
24Q2 (18)2.5112.5616.742.2313.234.340.69-5.48-44.80.02100.0100.00.1515.387.140000.07-36.36-46.150000.1362.562.500-100.00000.03-70.0250.00.11-42.11-96.09-0.29-3.57-114.22-0.30.0-119.870-100.0-100.00.000-100.0-0.270.0-119.29-0.3815.5668.33-0.55-103.7-160.441080.00.00.166.67-93.42
24Q1 (17)2.233.7215.541.97-6.6416.570.73-37.07-37.610.01-50.0-50.00.13-13.330.00000.11-42.1110.00000.080700.00-100.000000.1211.111100.00.19130.65-20.83-0.2883.9160.0-0.378.7242.310.01103.03105.880.0000-0.2779.3943.75-0.4538.3635.71-0.27-147.3743.751080.00.00.15111.54150.0
23Q4 (16)2.156.4420.112.1137.0137.011.16-42.2954.670.020.0-50.00.157.147.140000.19171.4346.150000-100.0-100.01.48-20.8614900.0000-0.09-80.0-164.29-0.62-121.45-444.44-1.74-228.89-443.75-1.41-235.58-540.91-0.33-206.45-230.00.00-100.00-1.31-236.46-555.0-0.7357.31-97.30.57-69.52283.871080.00.0-1.3-173.03-1957.14
23Q3 (15)2.02-6.0540.281.54-7.2323.22.0160.8103.030.02100.00.00.140.0-6.670000.07-46.15-56.250000.03-62.5-50.01.87-4.59171.01000-0.05-150.016.672.892.85201.041.35-33.82743.751.04-31.1300.31-41.5193.7523.21-10.6600.96-31.430-1.71-42.5-92.131.87105.491800.01080.00.01.78-26.75212.28
23Q2 (14)2.1511.44.371.66-1.784.41.256.84104.920.01-50.00.00.147.6916.670000.1330.0-7.140000.08700.0166.671.9600000-0.02-100.060.02.811070.8328000.02.04391.431669.231.51390.381178.570.53411.765200.025.98001.40391.671176.92-1.20-71.43-757.140.91289.58927.271080.00.02.43910.0710.0
23Q1 (13)1.937.82-24.021.699.74-4.521.1756.082.810.02-50.000.13-7.140.00000.1-23.08-16.670000.01-50.000100.00000-0.01-107.1466.670.2433.33366.67-0.7-118.75-1850.0-0.52-136.36-1833.33-0.17-70.0-950.00.000-100.0-0.48-140.0-1700.0-0.70-89.19-736.36-0.48-54.84-1700.01080.00.0-0.3-528.57-163.83
22Q4 (12)1.7924.31-27.241.5423.2-6.670.75-24.2411.940.04100.000.14-6.670.00000.13-18.7530.00000.02-66.67100.0-0.01-101.4500000.14333.33800.00.18-81.25212.5-0.32-300.0-1500.0-0.220-2300.0-0.1-162.5-233.330.0000-0.200-2100.0-0.3758.43-331.25-0.31-181.82-165.961080.00.00.07-87.72-82.05
22Q3 (11)1.44-30.1-47.641.25-21.38-33.160.9962.362.30.02100.000.1525.025.00000.1614.296.670000.06100.0200.00.6900000-0.06-20.000.969500.01500.00.16223.08-51.520100.0-100.00.161500.045.450.000-100.00.00100.0-100.0-0.89-535.71-735.71-0.110.0-123.911080.00.00.5790.0-20.83
22Q2 (10)2.06-18.9-23.991.59-10.17-11.670.61-4.6917.310.01000.12-7.69-14.290000.1416.6740.00000.030200.0000000-0.05-66.67-400.00.01111.11125.0-0.13-425.0-137.14-0.14-566.67-170.00.01-50.0-93.750.00-100.0-100.0-0.13-533.33-172.22-0.14-227.27-163.64-0.11-466.67-140.741080.00.00.3-36.17-60.53
22Q1 (9)2.543.254.961.777.27-1.120.64-4.4848.840000.13-7.148.330000.1220.09.090000-100.0-100.0000000-0.03-50.00-0.0943.75-800.00.04300.0-78.950.03200.0-66.670.02166.67-77.7837.850-25.120.03200.0-66.670.11-31.2522.220.03-93.62-66.671080.00.00.4720.51-20.34
21Q4 (8)2.46-10.551.651.65-11.76-10.330.679.8436.730000.1416.67-36.360000.1-33.33-44.440000.01-50.0112.500100.0000-0.0200.0-0.16-366.6733.33-0.02-106.0685.710.01-95.24104.76-0.03-127.27-150.00.00-100.000.01-95.0105.260.1614.29433.330.472.17149.471080.00.00.39-45.8311.43
21Q3 (7)2.751.4828.51.873.8922.220.6117.3110.910000.12-14.29-58.620000.1550.000000.02100.0-77.780000000100.000.06250.0126.090.33-5.71294.120.215.0142.00.11-31.25-66.6734.67-21.6900.2011.11143.480.14-36.36156.00.4670.37161.331080.00.00.72-5.26111.76
21Q2 (6)2.7111.9816.811.80.567.780.5220.9333.330000.1416.67-17.650000.1-9.0900000.010.00000000-0.0100-0.04-300.075.00.3584.21250.00.2122.22500.00.1677.786.6744.27-12.4200.18100.0460.00.22144.44120.00.27200.0190.01080.09.090.7628.8158.33
21Q1 (5)2.420.032.241.79-2.7214.010.43-12.247.50000.12-45.45-29.410000.11-38.8900000.01112.5-66.670100.0100.00000100.0100.0-0.0195.8394.740.19235.71159.380.09142.86133.330.0950.0280.050.55000.09147.37136.00.09200.0228.570.09109.47136.01080.00.00.5968.571080.0
20Q4 (4)2.4213.080.01.8420.260.00.49-10.910.0000.00.22-24.140.0000.00.1800.0000.0-0.08-188.890.0-0.0100.0000.0-0.0200.0-0.24-4.350.0-0.1417.650.0-0.2158.00.00.06-81.820.00.0000.0-0.1958.70.00.03112.00.0-0.95-26.670.01080.00.00.352.940.0
20Q3 (3)2.14-7.760.01.53-8.380.00.5541.030.0000.00.2970.590.0000.0000.0000.00.0900.0000.0000.0000.0-0.23-43.750.0-0.17-270.00.0-0.5-900.00.00.33120.00.00.0000.0-0.46-820.00.0-0.25-350.00.0-0.75-150.00.01089.090.00.34-29.170.0
20Q2 (2)2.3226.780.01.676.370.00.39-2.50.0000.00.170.00.0000.0000.0000.00-100.00.00100.00.0000.00100.00.0-0.1615.790.00.1131.250.0-0.0581.480.00.15400.00.00.0000.0-0.0580.00.00.10242.860.0-0.30-20.00.099-8.330.00.48860.00.0
20Q1 (1)1.830.00.01.570.00.00.40.00.000.00.00.170.00.000.00.000.00.000.00.00.030.00.0-0.010.00.000.00.0-0.020.00.0-0.190.00.0-0.320.00.0-0.270.00.0-0.050.00.00.000.00.0-0.250.00.0-0.070.00.0-0.250.00.01080.00.00.050.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。