玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)476.826.82-0.05-155.56-200.0-0.060.033.33-0.09-125.0-113.240.56-6.67-6.6732.8024.57-5.94-6.50-2.52-340.74-3.57-168.26-144.46-0.040.0-300.0-0.02-150.0-200.0-4.15-173.98-133.47-3.57-168.26-144.4627.746.8335.72
24Q2 (19)440.00.00.09169.23-89.29-0.0671.4373.91-0.0469.23-106.350.662.16-6.2526.33-5.9-42.81-6.3476.31-262.985.23137.93-93.26-0.0460.0-300.00.04166.67-89.195.61136.93-92.875.23137.93-93.2615.98132.00-26.08
24Q1 (18)440.00.0-0.1394.7838.1-0.21-123.6-90.91-0.1392.8238.10.37-30.19-30.1927.9844.82-2.68-26.76-81.42-256.32-13.7995.354.63-0.1-25.0-150.0-0.0694.5533.33-15.1994.95-7.81-13.7995.354.63-20.93-2492.61482.65
23Q4 (17)440.04.76-2.49-5080.0-536.840.891088.89486.96-1.81-366.18-6133.330.53-11.67178.9519.32-44.59-61.8-14.75-646.351.21-296.62-3793.9-328.34-0.08-500.0-33.33-1.1-5600.0-558.33-300.61-2524.27-294.24-296.62-3793.9-328.34-8.96-2587.03574.88
23Q3 (16)440.00.00.05-94.05-16.67-0.0960.8730.770.687.94223.640.6-6.25114.2934.87-24.26-24.992.70-30.59114.428.03-89.65-12.620.020.0140.00.02-94.59-33.3312.40-84.24-13.598.03-89.65-12.627.25202.97-24.11
23Q2 (15)440.02.330.84500.0380.0-0.23-109.09-35.290.63400.0198.440.6420.75190.9146.0460.1416.093.89151.8109.5777.57636.45228.660.02150.0122.220.37511.11384.6278.66658.27220.3377.57636.45228.6699.85181.58-28.46
23Q1 (14)444.7615.79-0.21-136.8436.36-0.1152.17-22.22-0.21-800.036.360.53178.95211.7628.75-43.16-50.11-7.5175.1669.28-14.46-111.1380.15-0.0433.330.0-0.09-137.530.77-14.09-109.181.83-14.46-111.1380.1573.41356.58-12.38
22Q4 (13)42-4.5535.480.57850.035.71-0.23-76.92-53.330.03105.45-97.170.19-32.14-17.3950.588.8-8.37-30.23-61.49-14.99129.901313.49134.43-0.06-20.00.00.24700.084.62154.76978.47159.84129.901313.49134.43-2.44485.00-26.70
22Q3 (12)442.3346.670.06120.0-83.33-0.1323.53-550.0-0.5514.06-182.090.2827.2716.6746.4917.2216.2-18.7253.95-170.529.19115.24-79.58-0.0544.44-150.00.03123.08-72.7314.35121.95-66.089.19115.24-79.5828.3464.55-32.68
22Q2 (11)4313.1643.33-0.309.09-168.18-0.17-88.89-213.33-0.64-93.94-306.450.2229.41-37.1439.66-31.18-12.18-40.65-66.26-229.87-60.2917.22-234.85-0.09-125.0-181.82-0.130.0-200.0-65.3715.68-232.46-60.2917.22-234.851.66-84.74-24.45
22Q1 (10)3822.5826.67-0.33-178.57-153.85-0.0940.0-550.0-0.33-131.13-153.850.17-26.09-22.7357.634.4-18.83-24.457.0-238.64-72.83-231.44-171.96-0.0433.33-100.0-0.13-200.0-225.0-77.53-230.17-155.87-72.83-231.44-171.96-15.13-80.95-305.00
21Q4 (9)313.336.90.4216.67231.25-0.15-650.0-275.01.0658.21215.220.23-4.17-37.8455.2037.97-17.97-26.29-279.91-1321.0855.4123.11353.59-0.06-200.0-500.00.1318.18244.4459.5640.77376.1255.4123.11353.59-17.80-0.75-381.67
21Q3 (8)300.03.450.36-18.18238.46-0.02-113.3381.820.67116.13211.670.24-31.43-38.4640.01-11.4-46.28-6.92-122.11-28.8645.010.67580.36-0.02-118.180.00.11-15.38237.542.31-14.27454.9545.010.67580.3613.83210.14268.33
21Q2 (7)300.03.450.44438.46276.00.15650.0178.950.31338.46191.180.3559.09-14.6345.16-36.39-28.7831.30533.52306.4644.71266.95491.510.11650.0283.330.13425.0285.7149.35262.87558.2244.71266.95491.519.28248.92400.00
21Q1 (6)303.453.45-0.1359.38-44.440.02150.0150.0-0.1385.87-44.440.22-40.54-15.3871.005.51-5.46-7.22-290.27-389.96-26.78-22.56-744.79-0.02-100.0-300.0-0.0455.56-33.33-30.30-40.47-6686.96-26.78-22.56-744.79-22.8418.15106.82
20Q4 (5)290.07.41-0.32-23.08-357.14-0.0463.6433.33-0.92-53.33-50.820.37-5.1348.067.29-9.65-0.37-1.8565.55-159.68-21.85-133.19-420.38-0.0150.0-200.0-0.09-12.5-350.0-21.57-80.96-519.65-21.85-133.19-420.38--0.00
20Q3 (4)290.00.0-0.26-4.00.0-0.1142.110.0-0.60-76.470.00.39-4.880.074.4817.460.0-5.3764.580.0-9.3717.950.0-0.0266.670.0-0.08-14.290.0-11.92-10.680.0-9.3717.950.0--0.00
20Q2 (3)290.00.0-0.25-177.780.0-0.19-375.00.0-0.34-277.780.00.4157.690.063.41-15.570.0-15.16-708.840.0-11.42-260.250.0-0.06-700.00.0-0.07-133.330.0-10.77-2441.30.0-11.42-260.250.0--0.00
20Q1 (2)297.410.0-0.09-28.570.0-0.0433.330.0-0.0985.250.00.264.00.075.1011.190.02.49-19.680.0-3.17-146.480.00.010.00.0-0.03-50.00.00.46-91.050.0-3.17-146.480.0--0.00
19Q4 (1)270.00.0-0.070.00.0-0.060.00.0-0.610.00.00.250.00.067.540.00.03.100.00.06.820.00.00.010.00.0-0.020.00.05.140.00.06.820.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/100.12-43.65-8.721.65-13.510.48N/A-
2024/90.2140.772.951.53-13.860.560.38-
2024/80.15-23.94-31.891.32-16.050.560.37-
2024/70.2-9.079.441.17-13.480.620.34-
2024/60.227.161.810.97-17.00.60.35因本公司本月訂單增加及子公司收入增加,故比去年同期收入增加.
2024/50.29.3-18.360.76-27.140.570.37-
2024/40.181.18-25.070.56-29.890.420.5-
2024/30.18267.32-38.20.37-32.080.370.62-
2024/20.05-63.78-74.330.19-24.80.380.6因遇春節連假,交易日減少,故收入比去年同期減少
2024/10.14-29.03149.690.14149.690.540.43因本期增加合併子公司營收,故比去年同期增加
2023/120.19-7.58133.72.31171.360.530.43因本期增加合併子公司營收,故比去年同期增加
2023/110.2160.99329.932.12175.420.540.42因本期增加合併子公司營收,故比去年同期增加
2023/100.13-36.43135.831.91164.960.550.41因本期增加合併子公司營收,故比去年同期增加
2023/90.2-6.86315.881.78167.380.60.31因本期增加合併子公司營收,故比去年同期增加
2023/80.2222.2180.061.57155.50.530.36因本期增加合併子公司營收,故比去年同期增加
2023/70.1834.4320.461.35151.910.560.34因本期增加合併子公司營收,故比去年同期增加
2023/60.13-45.9644.221.17202.540.630.29因本期增加合併子公司營收,故比去年同期增加
2023/50.250.32191.261.04252.340.790.23因本期增加合併子公司營收,故比去年同期增加
2023/40.25-16.54551.570.79277.080.740.24因本期增加合併子公司營收,故比去年同期增加
2023/30.352.55423.330.54216.630.540.39因本期增加合併子公司營收,故比去年用期增加
2023/20.19252.32267.620.25115.490.330.63因本期增加合併子公司營收,故比去年同期增加
2023/10.06-33.57-12.320.06-12.320.191.13-
2022/120.0870.0-12.270.85-17.960.190.21-
2022/110.05-11.683.960.77-18.530.150.26-
2022/100.0612.08-38.70.72-19.70.180.22-
2022/90.05-37.28-4.70.66-17.580.280.18-
2022/80.08-47.43-0.880.62-18.460.320.16-
2022/70.1560.9443.290.54-20.520.330.15-
2022/60.099.12-38.350.39-32.160.220.19-
2022/50.09124.43-20.770.29-29.940.180.22-
2022/40.04-32.97-59.390.21-33.080.150.27因疫情影響,進口藥物交期延宕所致
2022/30.067.16-37.630.17-21.950.170.12-
2022/20.05-15.97-13.790.12-11.00.210.1-
2022/10.06-33.53-8.520.06-8.520.20.1-
2021/120.09101.47-31.411.04-24.690.230.13-
2021/110.05-47.93-56.920.94-23.940.190.16因減少合併子公司故本月營收較同期減少
2021/100.0974.25-27.490.9-20.770.220.14-
2021/90.05-34.76-54.660.81-19.940.240.21因減少合併子公司故本月營收較同期減少
2021/80.08-24.0-42.130.76-15.510.330.15-
2021/70.1-30.76-24.150.68-10.70.360.14-
2021/60.1540.2560.170.57-7.790.350.28本月營收:西藥3,743;試劑8,630;租金收入1,034;售電收入697;其他951
2021/50.1115.03-31.430.42-19.940.290.34-
2021/40.092.94-17.70.31-15.070.250.41-
2021/30.0948.12-18.830.22-13.90.220.18-
2021/20.06-10.84-21.660.13-10.090.270.15-
2021/10.07-50.164.330.074.330.320.13本月營收:西藥2,954;租金收入3,270;售電收入639
2020/120.1426.52-22.191.38117.180.370.13本月營收:西藥2,959;租金收入3,005;售電收入512;顧問收入7,295
2020/110.11-12.36177.791.24171.090.350.14因合併子公司,故本月營收較去年同期增加.本月營收:西藥3,694;租金收入3,088;售電收入592;顧問收入3,510
2020/100.128.95281.881.13170.460.380.13因合併子公司,故本月營收較去年同期增加.本月營收:西藥7,919;租金收入2,742;售電收入806;顧問收入952
2020/90.11-16.73235.031.01161.070.390.13因合併子公司,故本月營收較去年同期增加.本月營收:西藥2,785;租金收入2,864;售電收入878;顧問收入4,871
2020/80.14-0.39247.340.89153.920.370.14因合併子公司,故本月營收較去年同期增加.本月營收:西藥4,472;租金收入2,764;售電收入738;其他-口罩286;顧問收入5,429
2020/70.1446.21241.610.76142.140.390.13因合併子公司,故本月營收較去年同期增加.本月營收:西藥4,931;租金收入1,827;售電收入966;顧問收入6,019
2020/60.09-39.96130.310.62127.640.360.19因合併子公司營收,故本月營收較去年同期增加.本月營收:西藥3,660;租金收入2,021;售電收入885;顧問收入2,833
2020/50.1638.08326.010.53127.170.380.18因合併子公司營收,故本月營收較去年同期增加.本月營收:西藥3,373;租金收入2,352;售電收入517;顧問收入9,414
2020/40.111.52669.190.3789.650.30.23因合併子公司營收,故本月營收較去年同期大幅增加.本月營收:西藥1,909;租金收入2,049;售電收入818;顧問收入6,562
2020/30.1142.97128.990.2642.210.260.35因合併子公司營收,故本月營收較去年同期營收增加。本月營收:西藥3,592;租金收入1,758;售電收入756;顧問收入5,062
2020/20.0818.74163.790.149.970.320.28因合併子公司營收,故本月營收較去年同期營收增加,本月營收:西藥2,488;租金收入1,467;售電收入713;顧問收入3,143
2020/10.07-62.83-35.30.07-35.30.280.32本月營收:西藥2,604;租金收入1,980;售電收入720;顧問收入1,274
2019/120.18351.76486.280.6318.160.0N/A除本月業績增加外,另因合併子公司營收,故108年12月營收增加
2019/110.0420.4720.850.46-9.710.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)444.76-1.8100.4702.31171.7632.97-31.18-3.350-48.190-0.080-1.10-0.80
2022 (9)4235.480.03-97.17-0.6000.85-18.2747.91-7.37-27.9601.50-95.31-0.2400.05-85.290.01-96.88
2021 (8)316.91.060-0.0201.04-24.6451.72-27.771.63031.9800.0200.3400.320
2020 (7)297.41-0.920-0.3801.38119.0571.6057.26-6.060-12.500-0.080-0.170-0.270
2019 (6)270.0-0.610-0.3400.6316.6745.53191.67-24.910-20.070-0.160-0.160-0.160
2018 (5)270.0-0.880-0.5500.54-37.2115.61-2.74-49.670-43.660-0.270-0.230-0.230
2017 (4)270.0-0.390-0.4500.86-51.9616.05-42.41-16.220-12.020-0.140-0.030-0.10
2016 (3)270.00.080-0.0201.79-26.9427.87-6.572.08128.57-2.3000.04100.00.06-40.00.020
2015 (2)270.0-0.130-0.2302.45-18.3329.8310.730.910-1.5900.0200.1-47.37-0.030
2014 (1)270.00.570-0.1903.0-61.8326.940-1.700-3.270-0.0500.1900.150

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。