損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)2.31171.761.55252.270.8429.230.05400.00.0350.000000.01-50.0000.02-81.82000.04300.0-1.020-1.10-0.800.01-75.00.000-1.8100.4700.000444.76-0.760
2022 (9)0.85-18.270.44-12.00.65-7.140.0100.02-75.0000.0100.0200.0100.1100.0400.0100.29-12.120.05-85.290.01-96.880.04300.076.562125.580.03-97.17-0.6000.0004235.480.25-57.63
2021 (8)1.04-24.640.528.210.7-40.17000.08-11.110000000000-0.030000.3300.3400.3200.0103.4401.060-0.0200.000316.90.59391.67
2020 (7)1.38119.050.3911.431.17160.0000.09200.0000000000000-0.010-0.090-0.170-0.270000.000-0.920-0.3800.000297.410.120
2019 (6)0.6316.670.35-22.220.4528.57000.0350.000000000-0.010000000-0.160-0.160-0.0300.000-0.610-0.3400.000270.0-0.020
2018 (5)0.54-37.210.45-37.50.3525.00.010.00.02100.000000000-0.020000.0100.03-72.73-0.230-0.230000.000-0.880-0.5500.000270.0-0.110
2017 (4)0.86-51.960.72-44.190.28-39.130.010.00.010000000000000-0.0100.11266.67-0.030-0.100.08-27.270.000-0.390-0.4500.000270.00.07-58.82
2016 (3)1.79-26.941.29-25.00.46-35.210.010.00000000000-0.050000.010.00.03-62.50.06-40.00.0200.11-21.430.0000.080-0.0200.000270.00.17-32.0
2015 (2)2.45-18.331.72-21.460.71-17.440.010.00000000000-0.010000.0100.08-66.670.1-47.37-0.0300.14600.00.000-0.130-0.2300.000270.00.25-34.21
2014 (1)3.0-61.832.19-54.090.86-62.450.010.0000000000.03200.00.0300.180000.2400.1900.1500.02-83.3313.2100.570-0.1900.000270.00.380
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)0.56-6.67-6.670.37-15.91-5.130.2210.015.790.010.00.00-100.0-100.000000000-100.000000000100.00-100.0-100.00.01-85.71-83.33-0.02-166.67-128.57-0.02-150.0-200.000-100.00.00-100.0-100.0-0.05-155.56-200.0-0.060.033.33-0.09-125.0-113.24476.826.820.07-41.67-56.25
24Q2 (19)0.662.16-6.250.4462.9625.710.20.0-25.930.010.00.00.010.00.00000000000000000000.01-75.0-66.670.0775.0-85.420.03150.0-94.00.04166.67-89.190100.0-100.06.790388.490.09169.23-89.29-0.0671.4373.91-0.0469.23-106.35440.00.00.12300.0-79.66
24Q1 (18)0.37-30.19-30.190.27-37.21-28.950.211.115.260.01-50.00.00.010.00.000000000000000-100.000-100.00.04180.000.04102.63200.0-0.0696.2525.0-0.0694.5533.33-0.0150.000.0000-0.1394.7838.1-0.21-123.6-90.91-0.1392.8238.1440.00.00.03101.970
23Q4 (17)0.53-11.67178.950.4310.26377.780.18-5.2620.00.02100.0100.00.010.00.00000000-100.000000000100.0-100.0-0.05-200.0-400.0-1.52-2633.33-534.29-1.6-2385.71-651.72-1.1-5600.0-558.33-0.02-166.67-140.00.00-100.0-100.0-2.49-5080.0-536.840.891088.89486.96-1.81-366.18-6133.33440.04.76-1.52-1050.0-534.29
23Q3 (16)0.6-6.25114.290.3911.43160.00.19-29.635.560.010.000.010.00.00000000.010-50.000-100.000-100.0-0.02000.0566.67400.00.06-87.5-33.330.07-86.075.00.02-94.59-33.330.03200.0200.035.252435.97-1.920.05-94.05-16.67-0.0960.8730.770.687.94223.64440.00.00.16-72.8860.0
23Q2 (15)0.6420.75190.910.35-7.89169.230.2742.1158.820.010.000.010.000000000000000-100.000-100.000.03000.481300.01060.00.5725.0457.140.37511.11384.620.010200.01.39000.84500.0380.0-0.23-109.09-35.290.63400.0198.44440.02.330.590690.0
23Q1 (14)0.53178.95211.760.38322.22442.860.1926.6735.710.010.000.010.000000000000000.02000.02-50.000100.00-0.04-111.4355.56-0.08-127.5938.46-0.09-137.530.770-100.0100.00.00-100.00-0.21-136.8436.36-0.1152.17-22.22-0.21-800.036.36444.7615.790-100.0100.0
22Q4 (13)0.19-32.14-17.390.09-40.0-10.00.15-16.67-21.050.01000.010.00.00000000-100.000-100.000-100.000.040500.0-0.01-200.000.35288.8975.00.29625.0107.140.24700.084.620.05400.0400.016.06-55.31130.420.57850.035.71-0.23-76.92-53.330.03105.45-97.1742-4.5535.480.35250.094.44
22Q3 (12)0.2827.2716.670.1515.387.140.185.8863.640000.0100.00000000.02000.01000.11000000.01000.09280.0-25.00.04128.57-60.00.03123.08-72.730.01200.0200.035.94000.06120.0-83.33-0.1323.53-550.0-0.5514.06-182.09442.3346.670.1200.0-28.57
22Q2 (11)0.2229.41-37.140.1385.71-31.580.1721.43-19.0500000-100.0000000000000000000000-0.0544.44-183.33-0.14-7.69-182.35-0.130.0-200.0-0.010.0-150.00.000-100.0-0.309.09-168.18-0.17-88.89-213.33-0.64-93.94-306.454313.1643.33-0.10.0-143.48
22Q1 (10)0.17-26.09-22.730.07-30.016.670.14-26.32-26.320000-100.0-100.00000000000000000100.0100.0000-0.09-145.0-80.0-0.13-192.86-85.71-0.13-200.0-225.0-0.01-200.00.00.00-100.00-0.33-178.57-153.85-0.0940.0-550.0-0.33-131.13-153.853822.5826.67-0.1-155.56-350.0
21Q4 (9)0.23-4.17-37.840.1-28.57-16.670.1972.73-36.670000.010.0-75.0000000000000000-0.010000100.00.266.67385.710.1440.0275.00.1318.18244.440.01200.006.97000.4216.67231.25-0.15-650.0-275.01.0658.21215.22313.336.90.1828.571700.0
21Q3 (8)0.24-31.43-38.460.14-26.3240.00.11-47.62-70.270000.01-50.0-66.670000000000000000000000.12100.0500.00.1-41.18300.00.11-15.38237.5-0.01-150.00.00.00-100.000.36-18.18238.46-0.02-113.3381.820.67116.13211.67300.03.450.14-39.13250.0
21Q2 (7)0.3559.09-14.630.19216.6726.670.2110.53-34.380000.02-60.0100.00000000000000000100.000000.06220.0200.00.17342.86525.00.13425.0285.710.02300.009.42000.44438.46276.00.15650.0178.950.31338.46191.18300.03.450.23475.01050.0
21Q1 (6)0.22-40.54-15.380.06-50.00.00.19-36.670.00000.0525.0400.0000000000000000-0.02000100.00-0.0528.57-400.0-0.0712.50-0.0455.56-33.33-0.010-200.00.0000-0.1359.38-44.440.02150.0150.0-0.1385.87-44.44303.453.450.04300.0-20.0
20Q4 (5)0.37-5.1348.00.1220.050.00.3-18.9287.50000.0433.330000000000000000000-0.0100.0-0.07-133.33-800.0-0.08-60.0-900.0-0.09-12.5-350.00100.000.0000-0.32-23.08-357.14-0.0463.6433.33-0.92-53.33-50.82290.07.410.01-75.0-80.0
20Q3 (4)0.39-4.880.00.1-33.330.00.3715.620.0000.00.03200.00.0000.0000.0000.0000.0000.0000.0000.0-0.03-250.00.0-0.05-25.00.0-0.08-14.290.0-0.0100.00.0000.0-0.26-4.00.0-0.1142.110.0-0.60-76.470.0290.00.00.04100.00.0
20Q2 (3)0.4157.690.00.15150.00.00.3268.420.0000.00.010.00.0000.0000.0000.0000.0000.0000.0000.00.02300.00.0-0.0400.0-0.07-133.330.00-100.00.00.0000.0-0.25-177.780.0-0.19-375.00.0-0.34-277.780.0290.00.00.02-60.00.0
20Q1 (2)0.264.00.00.06-25.00.00.1918.750.0000.00.0100.0000.0000.0000.0000.0000.0000.00100.00.0-0.01-200.00.00-100.00.0-0.03-50.00.00.0100.00.0000.0-0.09-28.570.0-0.0433.330.0-0.0985.250.0297.410.00.050.00.0
19Q4 (1)0.250.00.00.080.00.00.160.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.010.00.00.010.00.00.010.00.0-0.020.00.000.00.00.000.00.0-0.070.00.0-0.060.00.0-0.610.00.0270.00.00.050.00.0

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。