損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.58 | -8.46 | 12.35 | -8.92 | 2.31 | 6.45 | 0.04 | 33.33 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 71.43 | 1.05 | -22.22 | 0.85 | -17.48 | 0.19 | -40.62 | 18.47 | -21.47 | 1.54 | -17.2 | 1.33 | -24.0 | 0.00 | 0 | 55 | 0.0 | 1.68 | -12.5 |
| 2022 (9) | 17.02 | -30.78 | 13.56 | -29.49 | 2.17 | -16.54 | 0.03 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -30.0 | 1.35 | -52.8 | 1.03 | -53.81 | 0.32 | -49.21 | 23.52 | 6.86 | 1.86 | -53.62 | 1.75 | -54.78 | 0.00 | 0 | 55 | 0.0 | 1.92 | -43.03 |
| 2021 (8) | 24.59 | 49.85 | 19.23 | 46.57 | 2.6 | 32.65 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.1 | -16.67 | 2.86 | 97.24 | 2.23 | 90.6 | 0.63 | 125.0 | 22.01 | 12.07 | 4.01 | 90.95 | 3.87 | 102.62 | 0.00 | 0 | 55 | 0.0 | 3.37 | 67.66 |
| 2020 (7) | 16.41 | -2.03 | 13.12 | -7.02 | 1.96 | 7.69 | 0.01 | 0.0 | 0.02 | -66.67 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.12 | 71.43 | 1.45 | 62.92 | 1.17 | 60.27 | 0.28 | 75.0 | 19.64 | 12.49 | 2.10 | 59.09 | 1.91 | 59.17 | 0.00 | 0 | 55 | 0.0 | 2.01 | 26.42 |
| 2019 (6) | 16.75 | -12.58 | 14.11 | -12.95 | 1.82 | -1.62 | 0.01 | 0 | 0.06 | -45.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -44.44 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.07 | 0 | 0.89 | -16.82 | 0.73 | -9.88 | 0.16 | -40.74 | 17.46 | -29.79 | 1.32 | -8.97 | 1.20 | -21.57 | 0.00 | 0 | 55 | 0.0 | 1.59 | -11.67 |
| 2018 (5) | 19.16 | -0.98 | 16.21 | -0.43 | 1.85 | -4.64 | 0 | 0 | 0.11 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -30.77 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.03 | 0 | 1.07 | -20.74 | 0.81 | -30.17 | 0.27 | 42.11 | 24.87 | 77.64 | 1.45 | -30.95 | 1.53 | -10.53 | 0.00 | 0 | 55 | 0.0 | 1.8 | -10.45 |
| 2017 (4) | 19.35 | 3.7 | 16.28 | 10.3 | 1.94 | -8.92 | 0.02 | 100.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 62.5 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.22 | 340.0 | 1.35 | -25.41 | 1.16 | -18.88 | 0.19 | -50.0 | 14.00 | -33.21 | 2.10 | -18.6 | 1.71 | -31.87 | 0.00 | 0 | 55 | 0.0 | 2.01 | -18.62 |
| 2016 (3) | 18.66 | -3.91 | 14.76 | -4.96 | 2.13 | -2.74 | 0.01 | -50.0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 1.81 | 4.02 | 1.43 | -1.38 | 0.38 | 26.67 | 20.96 | 23.73 | 2.58 | -0.77 | 2.51 | -1.95 | 0.00 | 0 | 55 | 0.0 | 2.47 | 4.22 |
| 2015 (2) | 19.42 | -4.71 | 15.53 | -10.02 | 2.19 | 0.0 | 0.02 | 0.0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 50.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.04 | 300.0 | 1.74 | 87.1 | 1.45 | 101.39 | 0.3 | 36.36 | 16.94 | -26.67 | 2.60 | 101.55 | 2.56 | 98.45 | 0.00 | 0 | 55 | 0.0 | 2.37 | 45.4 |
| 2014 (1) | 20.38 | -4.54 | 17.26 | -3.68 | 2.19 | -5.19 | 0.02 | 100.0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.08 | 14.29 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.01 | -80.0 | 0.93 | -21.19 | 0.72 | -15.29 | 0.22 | -33.33 | 23.10 | -17.38 | 1.29 | -21.34 | 1.29 | -11.03 | 0.00 | 0 | 55 | 5.77 | 1.63 | -13.76 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 4.03 | -16.56 | 1.0 | 3.22 | -16.8 | 2.22 | 0.54 | -12.9 | -10.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | -66.67 | -66.67 | 0.28 | -22.22 | 0.0 | 0.21 | -27.59 | 5.0 | 0.07 | 0.0 | -12.5 | 24.36 | 28.01 | -19.36 | 0.39 | -26.42 | 11.43 | 0.36 | -23.4 | 16.13 | 1.18 | 49.37 | -1.67 | 55 | 0.0 | 0.0 | 0.45 | -13.46 | 2.27 |
| 24Q2 (19) | 4.83 | 37.22 | 31.25 | 3.87 | 38.21 | 34.38 | 0.62 | 12.73 | -1.59 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.03 | 50.0 | -62.5 | 0.36 | 80.0 | 44.0 | 0.29 | 107.14 | 45.0 | 0.07 | 16.67 | 40.0 | 19.03 | -32.99 | -12.14 | 0.53 | 112.0 | 51.43 | 0.47 | 113.64 | 113.64 | 0.79 | 216.0 | -7.06 | 55 | 0.0 | 0.0 | 0.52 | 48.57 | 26.83 |
| 24Q1 (18) | 3.52 | -12.0 | -10.2 | 2.8 | -10.83 | -11.95 | 0.55 | -8.33 | 14.58 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 0 | 100.0 | 0.2 | -20.0 | -25.93 | 0.14 | -26.32 | -48.15 | 0.06 | 0.0 | 0 | 28.40 | 21.06 | 0 | 0.25 | -26.47 | -48.98 | 0.22 | -37.14 | -53.19 | 0.25 | -83.87 | -48.98 | 55 | 0.0 | 0.0 | 0.35 | -14.63 | -16.67 |
| 23Q4 (17) | 4.0 | 0.25 | -2.44 | 3.14 | -0.32 | -2.79 | 0.6 | 0.0 | 9.09 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.25 | -10.71 | -21.88 | 0.19 | -5.0 | -24.0 | 0.06 | -25.0 | -14.29 | 23.46 | -22.34 | 10.56 | 0.34 | -2.86 | -24.44 | 0.35 | 12.9 | -22.22 | 1.55 | 29.17 | -17.11 | 55 | 0.0 | 0.0 | 0.41 | -6.82 | -14.58 |
| 23Q3 (16) | 3.99 | 8.42 | 0.76 | 3.15 | 9.38 | -0.63 | 0.6 | -4.76 | 13.21 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | 0.0 | 0.03 | -62.5 | 0.0 | 0.28 | 12.0 | 0.0 | 0.2 | 0.0 | -4.76 | 0.08 | 60.0 | 14.29 | 30.21 | 39.47 | 29.32 | 0.35 | 0.0 | -10.26 | 0.31 | 40.91 | -6.06 | 1.20 | 41.18 | -15.49 | 55 | 0.0 | 0.0 | 0.44 | 7.32 | 2.33 |
| 23Q2 (15) | 3.68 | -6.12 | -13.0 | 2.88 | -9.43 | -15.04 | 0.63 | 31.25 | 12.5 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 900.0 | 900.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -100.0 | 0.08 | 700.0 | 700.0 | 0.25 | -7.41 | -16.67 | 0.2 | -25.93 | -9.09 | 0.05 | 0 | -37.5 | 21.66 | 0 | -16.98 | 0.35 | -28.57 | -12.5 | 0.22 | -53.19 | -42.11 | 0.85 | 73.47 | -17.48 | 55 | 0.0 | 0.0 | 0.41 | -2.38 | -8.89 |
| 23Q1 (14) | 3.92 | -4.39 | -17.12 | 3.18 | -1.55 | -15.65 | 0.48 | -12.73 | -9.43 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.27 | -15.62 | -40.0 | 0.27 | 8.0 | -20.59 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.49 | 8.89 | -20.97 | 0.47 | 4.44 | -18.97 | 0.49 | -73.8 | -20.97 | 55 | 0.0 | 0.0 | 0.42 | -12.5 | -25.0 |
| 22Q4 (13) | 4.1 | 3.54 | -31.09 | 3.23 | 1.89 | -31.42 | 0.55 | 3.77 | -16.67 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.32 | 14.29 | -48.39 | 0.25 | 19.05 | -51.92 | 0.07 | 0.0 | -22.22 | 21.22 | -9.16 | 39.24 | 0.45 | 15.38 | -52.63 | 0.45 | 36.36 | -48.28 | 1.87 | 31.69 | -53.71 | 55 | 0.0 | 0.0 | 0.48 | 11.63 | -35.14 |
| 22Q3 (12) | 3.96 | -6.38 | -28.52 | 3.17 | -6.49 | -27.95 | 0.53 | -5.36 | -13.11 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0 | 0.03 | 200.0 | 0.0 | 0.28 | -6.67 | -50.0 | 0.21 | -4.55 | -51.16 | 0.07 | -12.5 | -41.67 | 23.36 | -10.46 | 5.85 | 0.39 | -2.5 | -50.0 | 0.33 | -13.16 | -54.79 | 1.42 | 37.86 | -54.05 | 55 | 0.0 | 0.0 | 0.43 | -4.44 | -36.76 |
| 22Q2 (11) | 4.23 | -10.57 | -37.79 | 3.39 | -10.08 | -34.05 | 0.56 | 5.66 | -21.13 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 66.67 | 0.01 | -50.0 | -75.0 | 0.3 | -33.33 | -69.39 | 0.22 | -35.29 | -70.27 | 0.08 | -27.27 | -66.67 | 26.09 | 10.93 | 7.9 | 0.40 | -35.48 | -70.37 | 0.38 | -34.48 | -70.08 | 1.03 | 66.13 | -55.41 | 55 | 0.0 | 0.0 | 0.45 | -19.64 | -59.46 |
| 22Q1 (10) | 4.73 | -20.5 | -25.04 | 3.77 | -19.96 | -24.45 | 0.53 | -19.7 | -14.52 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -50.0 | 300.0 | 0.45 | -27.42 | -36.62 | 0.34 | -34.62 | -35.85 | 0.11 | 22.22 | -38.89 | 23.52 | 54.33 | -5.31 | 0.62 | -34.74 | -35.42 | 0.58 | -33.33 | -40.82 | 0.62 | -84.65 | -35.42 | 55 | 0.0 | 0.0 | 0.56 | -24.32 | -33.33 |
| 21Q4 (9) | 5.95 | 7.4 | 18.06 | 4.71 | 7.05 | 16.01 | 0.66 | 8.2 | 13.79 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 | 33.33 | -20.0 | 0.62 | 10.71 | 34.78 | 0.52 | 20.93 | 48.57 | 0.09 | -25.0 | -18.18 | 15.24 | -30.95 | -37.69 | 0.95 | 21.79 | 50.79 | 0.87 | 19.18 | 58.18 | 4.04 | 30.74 | 91.47 | 55 | 0.0 | 0.0 | 0.74 | 8.82 | 25.42 |
| 21Q3 (8) | 5.54 | -18.53 | 40.25 | 4.4 | -14.4 | 41.94 | 0.61 | -14.08 | 24.49 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.03 | -25.0 | 50.0 | 0.56 | -42.86 | 43.59 | 0.43 | -41.89 | 48.28 | 0.12 | -50.0 | 20.0 | 22.07 | -8.73 | -13.32 | 0.78 | -42.22 | 50.0 | 0.73 | -42.52 | 48.98 | 3.09 | 33.77 | 108.78 | 55 | 0.0 | 0.0 | 0.68 | -38.74 | 30.77 |
| 21Q2 (7) | 6.8 | 7.77 | 68.32 | 5.14 | 3.01 | 61.64 | 0.71 | 14.52 | 44.9 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0.04 | 500.0 | 300.0 | 0.98 | 38.03 | 157.89 | 0.74 | 39.62 | 174.07 | 0.24 | 33.33 | 118.18 | 24.18 | -2.66 | -14.83 | 1.35 | 40.63 | 175.51 | 1.27 | 29.59 | 170.21 | 2.31 | 140.63 | 140.63 | 55 | 0.0 | 0.0 | 1.11 | 32.14 | 113.46 |
| 21Q1 (6) | 6.31 | 25.2 | 86.69 | 4.99 | 22.91 | 79.5 | 0.62 | 6.9 | 51.22 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -120.0 | -133.33 | 0.71 | 54.35 | 222.73 | 0.53 | 51.43 | 103.85 | 0.18 | 63.64 | 700.0 | 24.84 | 1.55 | 0 | 0.96 | 52.38 | 104.26 | 0.98 | 78.18 | 133.33 | 0.96 | -54.5 | 104.26 | 55 | 0.0 | 0.0 | 0.84 | 42.37 | 127.03 |
| 20Q4 (5) | 5.04 | 27.59 | 14.29 | 4.06 | 30.97 | 12.47 | 0.58 | 18.37 | 9.43 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 180.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.05 | 150.0 | 66.67 | 0.46 | 17.95 | 53.33 | 0.35 | 20.69 | 29.63 | 0.11 | 10.0 | 175.0 | 24.46 | -3.93 | 101.15 | 0.63 | 21.15 | 31.25 | 0.55 | 12.24 | 25.0 | 2.11 | 42.57 | 58.65 | 55 | 0.0 | 0.0 | 0.59 | 13.46 | 25.53 |
| 20Q3 (4) | 3.95 | -2.23 | 0.0 | 3.1 | -2.52 | 0.0 | 0.49 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.39 | 2.63 | 0.0 | 0.29 | 7.41 | 0.0 | 0.1 | -9.09 | 0.0 | 25.46 | -10.32 | 0.0 | 0.52 | 6.12 | 0.0 | 0.49 | 4.26 | 0.0 | 1.48 | 54.17 | 0.0 | 55 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 |
| 20Q2 (3) | 4.04 | 19.53 | 0.0 | 3.18 | 14.39 | 0.0 | 0.49 | 19.51 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | 0.38 | 72.73 | 0.0 | 0.27 | 3.85 | 0.0 | 0.11 | 466.67 | 0.0 | 28.39 | 0 | 0.0 | 0.49 | 4.26 | 0.0 | 0.47 | 11.9 | 0.0 | 0.96 | 104.26 | 0.0 | 55 | 0.0 | 0.0 | 0.52 | 40.54 | 0.0 |
| 20Q1 (2) | 3.38 | -23.36 | 0.0 | 2.78 | -22.99 | 0.0 | 0.41 | -22.64 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.22 | -26.67 | 0.0 | 0.26 | -3.7 | 0.0 | -0.03 | -175.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.47 | -2.08 | 0.0 | 0.42 | -4.55 | 0.0 | 0.47 | -64.66 | 0.0 | 55 | 0.0 | 0.0 | 0.37 | -21.28 | 0.0 |
| 19Q4 (1) | 4.41 | 0.0 | 0.0 | 3.61 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 12.16 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 1.33 | 0.0 | 0.0 | 55 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 |
