損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 5.45 | -29.22 | 4.28 | -24.25 | 1.1 | -18.52 | 0.35 | 133.33 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0.2 | -84.62 | 0.81 | -50.31 | 0.88 | -62.23 | 0.75 | -60.73 | 0.13 | -69.77 | 15.00 | -18.26 | 0.85 | -60.83 | -0.07 | 0 | 0.00 | 0 | 88 | 1.15 | 1.25 | -55.04 |
| 2022 (9) | 7.7 | -3.75 | 5.65 | 2.91 | 1.35 | 9.76 | 0.15 | 150.0 | 0.08 | 0.0 | 0 | 0 | 0.02 | 0 | 0.09 | 28.57 | 0.07 | -70.83 | 0.01 | 0 | -0.01 | 0 | 1.3 | 0 | 1.63 | 0 | 2.33 | 115.74 | 1.91 | 135.8 | 0.43 | 59.26 | 18.35 | -26.69 | 2.17 | 133.33 | 0.32 | -72.17 | 0.00 | 0 | 87 | 0.0 | 2.78 | 82.89 |
| 2021 (8) | 8.0 | 31.8 | 5.49 | 21.19 | 1.23 | 10.81 | 0.06 | -53.85 | 0.08 | 33.33 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0.24 | 33.33 | 0 | 0 | 0.04 | 0 | -0.55 | 0 | -0.2 | 0 | 1.08 | 170.0 | 0.81 | 138.24 | 0.27 | 350.0 | 25.03 | 65.21 | 0.93 | 138.46 | 1.15 | 180.49 | 0.00 | 0 | 87 | 0.0 | 1.52 | 78.82 |
| 2020 (7) | 6.07 | -6.62 | 4.53 | -6.98 | 1.11 | -3.48 | 0.13 | -45.83 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.18 | -5.26 | 0 | 0 | 0 | 0 | -0.51 | 0 | -0.02 | 0 | 0.4 | -58.33 | 0.34 | -57.5 | 0.06 | -62.5 | 15.15 | -9.23 | 0.39 | -58.06 | 0.41 | 13.89 | 0.00 | 0 | 87 | 0.0 | 0.85 | -40.14 |
| 2019 (6) | 6.5 | -9.97 | 4.87 | -6.7 | 1.15 | -8.0 | 0.24 | 20.0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | 0.19 | 216.67 | 0 | 0 | 0 | 0 | -0.15 | 0 | 0.48 | -42.17 | 0.96 | -39.62 | 0.8 | -37.01 | 0.16 | -48.39 | 16.69 | -14.89 | 0.93 | -36.73 | 0.36 | -28.0 | 0.00 | 0 | 87 | 1.16 | 1.42 | -30.73 |
| 2018 (5) | 7.22 | 3.44 | 5.22 | 2.96 | 1.25 | 10.62 | 0.2 | 53.85 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0.83 | 0 | 1.59 | 269.77 | 1.27 | 195.35 | 0.31 | 3000.0 | 19.61 | 1534.17 | 1.47 | 194.0 | 0.50 | -43.82 | 0.00 | 0 | 86 | 0.0 | 2.05 | 127.78 |
| 2017 (4) | 6.98 | 8.55 | 5.07 | 7.87 | 1.13 | 1.8 | 0.13 | 30.0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | 0.1 | -9.09 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | -0.77 | 0 | -0.35 | 0 | 0.43 | -56.12 | 0.43 | -48.19 | 0.01 | -93.75 | 1.20 | -92.43 | 0.50 | -47.92 | 0.89 | 71.15 | 0.00 | 0 | 86 | 0.0 | 0.9 | -39.6 |
| 2016 (3) | 6.43 | 1.74 | 4.7 | 1.29 | 1.11 | 0.0 | 0.1 | -41.18 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | -8.33 | 0.03 | 0.0 | 0 | 0 | 0.22 | 266.67 | 0.06 | -80.0 | 0.37 | -43.08 | 0.98 | -19.67 | 0.83 | -20.19 | 0.16 | -11.11 | 15.85 | 7.09 | 0.96 | -21.31 | 0.52 | 18.18 | 0.00 | 0 | 86 | 1.18 | 1.49 | -15.34 |
| 2015 (2) | 6.32 | -6.09 | 4.64 | -8.3 | 1.11 | 1.83 | 0.17 | 0.0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | 0.12 | 71.43 | 0.03 | -25.0 | 0 | 0 | 0.06 | 0 | 0.3 | -34.78 | 0.65 | -20.73 | 1.22 | -13.48 | 1.04 | -14.05 | 0.18 | -5.26 | 14.80 | 8.98 | 1.22 | -15.28 | 0.44 | 0.0 | 0.00 | 0 | 85 | 1.19 | 1.76 | -11.56 |
| 2014 (1) | 6.73 | -4.27 | 5.06 | 2.02 | 1.09 | 0.0 | 0.17 | 142.86 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0.04 | 100.0 | 0.01 | 0 | 0 | 0 | 0.46 | 170.59 | 0.82 | 115.79 | 1.41 | 3.68 | 1.21 | 0.83 | 0.19 | 18.75 | 13.58 | 15.18 | 1.44 | -0.69 | 0.44 | -52.69 | 0.00 | 0 | 84 | 1.2 | 1.99 | -5.69 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q3 (20) | 1.59 | 10.42 | 29.27 | 1.23 | 14.95 | 36.67 | 0.3 | -3.23 | -3.23 | 0.08 | 0.0 | -11.11 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.2 | -20.0 | -53.49 | 0.25 | -19.35 | -43.18 | 0.22 | -18.52 | -40.54 | 0.03 | -25.0 | -57.14 | 11.03 | -14.56 | -34.54 | 0.25 | -19.35 | -40.48 | 0.02 | 0.0 | 128.57 | 0.87 | 40.32 | -13.86 | 88 | 0.0 | 0.0 | 0.34 | -15.0 | -35.85 |
| 24Q2 (19) | 1.44 | 18.03 | -0.69 | 1.07 | 8.08 | -8.55 | 0.31 | -3.12 | 3.33 | 0.08 | 0.0 | -20.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -65.52 | -60.0 | 0.25 | -40.48 | -39.02 | 0.31 | -8.82 | -18.42 | 0.27 | -3.57 | -15.62 | 0.04 | -33.33 | -42.86 | 12.91 | -28.83 | -26.77 | 0.31 | 0.0 | -13.89 | 0.02 | 112.5 | 120.0 | 0.62 | 100.0 | 5.08 | 88 | 0.0 | 0.0 | 0.4 | -6.98 | -16.67 |
| 24Q1 (18) | 1.22 | -6.87 | -16.44 | 0.99 | -10.81 | -9.17 | 0.32 | 45.45 | 18.52 | 0.08 | 0.0 | -11.11 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 196.67 | 1066.67 | 0.42 | 362.5 | 223.08 | 0.34 | 288.89 | 47.83 | 0.28 | 300.0 | 40.0 | 0.06 | 250.0 | 100.0 | 18.14 | 0 | 39.43 | 0.31 | 293.75 | 34.78 | -0.16 | -900.0 | -300.0 | 0.31 | -63.53 | 34.78 | 88 | 0.0 | 1.15 | 0.43 | 577.78 | 30.3 |
| 23Q4 (17) | 1.31 | 6.5 | -27.22 | 1.11 | 23.33 | -21.83 | 0.22 | -29.03 | -33.33 | 0.08 | -11.11 | 33.33 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | -207.14 | -66.67 | -0.16 | -137.21 | 0 | -0.18 | -140.91 | -460.0 | -0.14 | -137.84 | -240.0 | -0.04 | -157.14 | 0.0 | 0.00 | -100.0 | 0 | -0.16 | -138.1 | -245.45 | 0.02 | 128.57 | -81.82 | 0.85 | -15.84 | -61.19 | 88 | 0.0 | 1.15 | -0.09 | -116.98 | -160.0 |
| 23Q3 (16) | 1.23 | -15.17 | -36.92 | 0.9 | -23.08 | -35.25 | 0.31 | 3.33 | -13.89 | 0.09 | -10.0 | 50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0 | 0.02 | 100.0 | -84.62 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.28 | 12.0 | -55.56 | 0.43 | 4.88 | -45.57 | 0.44 | 15.79 | -55.1 | 0.37 | 15.62 | -53.75 | 0.07 | 0.0 | -61.11 | 16.85 | -4.42 | -7.62 | 0.42 | 16.67 | -54.35 | -0.07 | 30.0 | -800.0 | 1.01 | 71.19 | -51.44 | 88 | 0.0 | 1.15 | 0.53 | 10.42 | -51.82 |
| 23Q2 (15) | 1.45 | -0.68 | -27.14 | 1.17 | 7.34 | -18.18 | 0.3 | 11.11 | -11.76 | 0.1 | 11.11 | 400.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.25 | 933.33 | -21.88 | 0.41 | 215.38 | 32.26 | 0.38 | 65.22 | -28.3 | 0.32 | 60.0 | -17.95 | 0.07 | 133.33 | -50.0 | 17.63 | 35.51 | -35.04 | 0.36 | 56.52 | -18.18 | -0.10 | -225.0 | -211.11 | 0.59 | 156.52 | -49.14 | 88 | 1.15 | 1.15 | 0.48 | 45.45 | -25.0 |
| 23Q1 (14) | 1.46 | -18.89 | -25.51 | 1.09 | -23.24 | -22.7 | 0.27 | -18.18 | -15.62 | 0.09 | 50.0 | 350.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.01 | 112.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 83.33 | -105.77 | 0.13 | 0 | -75.93 | 0.23 | 360.0 | -70.13 | 0.2 | 100.0 | -67.74 | 0.03 | 175.0 | -80.0 | 13.01 | 0 | -33.01 | 0.23 | 109.09 | -67.61 | 0.08 | -27.27 | -11.11 | 0.23 | -89.5 | -67.61 | 87 | 0.0 | 0.0 | 0.33 | 120.0 | -62.92 |
| 22Q4 (13) | 1.8 | -7.69 | -13.88 | 1.42 | 2.16 | -2.07 | 0.33 | -8.33 | 0.0 | 0.06 | 0.0 | 200.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.09 | 0 | 28.57 | -0.08 | -161.54 | -161.54 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.18 | -128.57 | -38.46 | 0 | -100.0 | -100.0 | 0.05 | -94.9 | -87.5 | 0.1 | -87.5 | -64.29 | -0.04 | -122.22 | -133.33 | 0.00 | -100.0 | -100.0 | 0.11 | -88.04 | -65.62 | 0.11 | 1000.0 | -52.17 | 2.19 | 5.29 | 135.48 | 87 | 0.0 | 0.0 | 0.15 | -86.36 | -70.59 |
| 22Q3 (12) | 1.95 | -2.01 | -4.41 | 1.39 | -2.8 | 2.21 | 0.36 | 5.88 | 16.13 | 0.06 | 200.0 | 500.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 1200.0 | 44.44 | 0.01 | 0 | 0 | 0 | 100.0 | 0 | 0.63 | 96.88 | 1675.0 | 0.79 | 154.84 | 4050.0 | 0.98 | 84.91 | 180.0 | 0.8 | 105.13 | 196.3 | 0.18 | 28.57 | 125.0 | 18.24 | -32.79 | -16.75 | 0.92 | 109.09 | 196.77 | 0.01 | -88.89 | -96.97 | 2.08 | 79.31 | 240.98 | 87 | 0.0 | 0.0 | 1.1 | 71.88 | 139.13 |
| 22Q2 (11) | 1.99 | 1.53 | -4.33 | 1.43 | 1.42 | 0.7 | 0.34 | 6.25 | 9.68 | 0.02 | 0.0 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.32 | -38.46 | 203.23 | 0.31 | -42.59 | 219.23 | 0.53 | -31.17 | 488.89 | 0.39 | -37.1 | 550.0 | 0.14 | -6.67 | 600.0 | 27.14 | 39.75 | 9.08 | 0.44 | -38.03 | 528.57 | 0.09 | 0.0 | -75.0 | 1.16 | 63.38 | 300.0 | 87 | 0.0 | 0.0 | 0.64 | -28.09 | 220.0 |
| 22Q1 (10) | 1.96 | -6.22 | 9.5 | 1.41 | -2.76 | 11.9 | 0.32 | -3.03 | 14.29 | 0.02 | 0.0 | 100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -92.31 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.52 | 500.0 | 842.86 | 0.54 | 575.0 | 5500.0 | 0.77 | 92.5 | 208.0 | 0.62 | 121.43 | 226.32 | 0.15 | 25.0 | 200.0 | 19.42 | -34.28 | -12.48 | 0.71 | 121.87 | 222.73 | 0.09 | -60.87 | -60.87 | 0.71 | -23.66 | 222.73 | 87 | 0.0 | 0.0 | 0.89 | 74.51 | 154.29 |
| 21Q4 (9) | 2.09 | 2.45 | 25.15 | 1.45 | 6.62 | 14.17 | 0.33 | 6.45 | 17.86 | 0.02 | 100.0 | -33.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 600.0 | 0.13 | 44.44 | 333.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -225.0 | 38.1 | 0.08 | 500.0 | 366.67 | 0.4 | 14.29 | 344.44 | 0.28 | 3.7 | 211.11 | 0.12 | 50.0 | 0 | 29.55 | 34.87 | 0 | 0.32 | 3.23 | 190.91 | 0.23 | -30.3 | 64.29 | 0.93 | 52.46 | 138.46 | 87 | 0.0 | 0.0 | 0.51 | 10.87 | 155.0 |
| 21Q3 (8) | 2.04 | -1.92 | 37.84 | 1.36 | -4.23 | 27.1 | 0.31 | 0.0 | 6.9 | 0.01 | 0.0 | -50.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.09 | 800.0 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 87.1 | 73.33 | -0.02 | 92.31 | -100.0 | 0.35 | 288.89 | 250.0 | 0.27 | 350.0 | 237.5 | 0.08 | 300.0 | 300.0 | 21.91 | -11.94 | 14.89 | 0.31 | 342.86 | 244.44 | 0.33 | -8.33 | 230.0 | 0.61 | 110.34 | 110.34 | 87 | 0.0 | 0.0 | 0.46 | 130.0 | 119.05 |
| 21Q2 (7) | 2.08 | 16.2 | 31.65 | 1.42 | 12.7 | 21.37 | 0.31 | 10.71 | 14.81 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.31 | -342.86 | 0 | -0.26 | -2500.0 | -550.0 | 0.09 | -64.0 | -18.18 | 0.06 | -68.42 | -40.0 | 0.02 | -60.0 | 100.0 | 24.88 | 12.12 | 380.31 | 0.07 | -68.18 | -41.67 | 0.36 | 56.52 | 125.0 | 0.29 | 31.82 | 52.63 | 87 | 0.0 | 4.82 | 0.2 | -42.86 | -9.09 |
| 21Q1 (6) | 1.79 | 7.19 | 32.59 | 1.26 | -0.79 | 23.53 | 0.28 | 0.0 | 3.7 | 0.01 | -66.67 | -75.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -66.67 | -75.0 | 0 | 0 | 0 | 0.04 | 0 | 0 | -0.07 | 66.67 | -240.0 | -0.01 | 66.67 | -120.0 | 0.25 | 177.78 | 127.27 | 0.19 | 111.11 | 171.43 | 0.05 | 0 | 25.0 | 22.19 | 0 | -41.57 | 0.22 | 100.0 | 175.0 | 0.23 | 64.29 | 1050.0 | 0.22 | -43.59 | 175.0 | 87 | 0.0 | 0.0 | 0.35 | 75.0 | 59.09 |
| 20Q4 (5) | 1.67 | 12.84 | -2.34 | 1.27 | 18.69 | -4.51 | 0.28 | -3.45 | 3.7 | 0.03 | 50.0 | -50.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0.03 | -57.14 | -72.73 | 0 | 0 | 0 | 0 | 0 | 0 | -0.21 | -40.0 | 32.26 | -0.03 | -200.0 | 85.0 | 0.09 | -10.0 | 200.0 | 0.09 | 12.5 | 212.5 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | 0.11 | 22.22 | 222.22 | 0.14 | 40.0 | 0.0 | 0.39 | 34.48 | -58.06 | 87 | 0.0 | 0.0 | 0.2 | -4.76 | 900.0 |
| 20Q3 (4) | 1.48 | -6.33 | 0.0 | 1.07 | -8.55 | 0.0 | 0.29 | 7.41 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.07 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.15 | 0 | 0.0 | -0.01 | 75.0 | 0.0 | 0.1 | -9.09 | 0.0 | 0.08 | -20.0 | 0.0 | 0.02 | 100.0 | 0.0 | 19.07 | 268.15 | 0.0 | 0.09 | -25.0 | 0.0 | 0.10 | -37.5 | 0.0 | 0.29 | 52.63 | 0.0 | 87 | 4.82 | 0.0 | 0.21 | -4.55 | 0.0 |
| 20Q2 (3) | 1.58 | 17.04 | 0.0 | 1.17 | 14.71 | 0.0 | 0.27 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.04 | -180.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.1 | 42.86 | 0.0 | 0.01 | -75.0 | 0.0 | 5.18 | -86.36 | 0.0 | 0.12 | 50.0 | 0.0 | 0.16 | 700.0 | 0.0 | 0.19 | 137.5 | 0.0 | 83 | -4.6 | 0.0 | 0.22 | 0.0 | 0.0 |
| 20Q1 (2) | 1.35 | -21.05 | 0.0 | 1.02 | -23.31 | 0.0 | 0.27 | 0.0 | 0.0 | 0.04 | -33.33 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -63.64 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 116.13 | 0.0 | 0.05 | 125.0 | 0.0 | 0.11 | 222.22 | 0.0 | 0.07 | 187.5 | 0.0 | 0.04 | 500.0 | 0.0 | 37.98 | 0 | 0.0 | 0.08 | 188.89 | 0.0 | 0.02 | -85.71 | 0.0 | 0.08 | -91.4 | 0.0 | 87 | 0.0 | 0.0 | 0.22 | 1000.0 | 0.0 |
| 19Q4 (1) | 1.71 | 0.0 | 0.0 | 1.33 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 87 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 |
